HK Stock MarketDetailed Quotes

KOS TALENT GP (08042)

Watchlist
  • 0.062
  • 0.0000.00%
Not Open Apr 24 15:50 CST
49.60MMarket Cap20.67P/E (TTM)

KOS TALENT GP (08042) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
231.36%3.81M
----
25.11%-2.9M
----
-123.38%-3.87M
----
11.59%16.56M
----
1,382.28%14.84M
----
Profit adjustment
Interest (income) - adjustment
52.38%-210K
----
20.25%-441K
----
-229.17%-553K
----
-663.64%-168K
----
64.52%-22K
----
Impairment and provisions:
-210.77%-606K
----
-240.29%-195K
----
-51.40%139K
----
-12.54%286K
----
--327K
----
-Other impairments and provisions
-210.77%-606K
----
-240.29%-195K
----
-51.40%139K
----
-12.54%286K
----
--327K
----
Revaluation surplus:
-329.41%-39K
----
-95.11%17K
----
-50.78%348K
----
2,010.81%707K
----
---37K
----
-Other fair value changes
-329.41%-39K
----
-95.11%17K
----
-50.78%348K
----
2,010.81%707K
----
---37K
----
Asset sale loss (gain):
103.13%4K
----
---128K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-42.86%4K
----
--7K
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
---135K
----
----
----
----
----
----
----
Depreciation and amortization:
-20.90%5.6M
----
-0.41%7.08M
----
38.14%7.11M
----
38.62%5.15M
----
0.54%3.71M
----
Financial expense
73.58%795K
----
23.12%458K
----
-1.33%372K
----
121.76%377K
----
18.88%170K
----
Special items
----
----
----
----
--1K
----
----
----
-98.30%3K
----
Operating profit before the change of operating capital
140.25%9.35M
----
9.79%3.89M
----
-84.52%3.55M
----
20.61%22.9M
----
579.91%18.99M
----
Change of operating capital
Accounts receivable (increase)decrease
127.15%3.26M
----
-1,044.42%-12.01M
----
89.19%-1.05M
----
-1.27%-9.7M
----
-1,847.99%-9.58M
----
Accounts payable increase (decrease)
622.14%3.72M
----
-84.05%515K
----
201.96%3.23M
----
-68.38%1.07M
----
1,210.47%3.38M
----
Special items for working capital changes
183.67%139K
----
142.98%49K
----
-144.19%-114K
----
123.45%258K
----
-200.00%-1.1M
----
Cash  from business operations
318.20%16.47M
----
-234.52%-7.55M
----
-61.38%5.61M
----
24.27%14.53M
----
148.82%11.69M
----
Hong Kong profits tax paid
-80.76%243K
----
143.87%1.26M
----
13.26%-2.88M
----
-373.84%-3.32M
----
89.67%1.21M
----
Other taxs
----
----
----
----
1,333.33%43K
----
105.00%3K
----
---60K
----
Special items of business
----
-2.40%-8.19M
----
-512.06%-7.99M
----
-64.23%1.94M
----
260.09%5.42M
----
-284.13%-3.39M
Net cash from operations
365.92%16.71M
-2.40%-8.19M
-326.49%-6.29M
-512.06%-7.99M
-75.25%2.78M
-64.23%1.94M
-12.69%11.21M
260.09%5.42M
140.61%12.84M
-284.13%-3.39M
Cash flow from investment activities
Interest received - investment
-65.24%130K
-83.62%38K
-25.20%374K
5.45%232K
296.83%500K
947.62%220K
472.73%126K
600.00%21K
-64.52%22K
-92.86%3K
Sale of fixed assets
-99.07%1K
-99.04%1K
--108K
--104K
----
----
----
----
----
----
Purchase of fixed assets
-20.75%-355K
25.22%-169K
74.10%-294K
70.84%-226K
74.34%-1.14M
53.48%-775K
-123.72%-4.42M
-250.74%-1.67M
-425.80%-1.98M
-177.78%-475K
Purchase of intangible assets
----
----
----
----
----
----
---980K
----
----
----
Recovery of cash from investments
----
----
--300K
----
----
----
----
----
--1.42M
----
Cash on investment
----
-3,100.00%-32K
----
99.15%-1K
----
76.59%-118K
98.94%-48K
---504K
---4.55M
----
Net cash from investment operations
-145.90%-224K
-248.62%-162K
176.85%488K
116.20%109K
88.08%-635K
68.68%-673K
-4.72%-5.33M
-355.30%-2.15M
-1,519.43%-5.09M
-265.89%-472K
Net cash before financing
384.44%16.49M
-5.87%-8.35M
-370.89%-5.8M
-722.34%-7.89M
-63.66%2.14M
-61.31%1.27M
-24.10%5.89M
184.84%3.28M
54.44%7.76M
-325.60%-3.86M
Cash flow from financing activities
New borrowing
14.29%8M
--8M
133.33%7M
----
--3M
----
----
----
----
----
Refund
57.14%-3M
----
-133.33%-7M
----
---3M
----
----
----
----
----
Interest paid - financing
-76.67%-765K
-374.12%-403K
-23.01%-433K
49.70%-85K
2.76%-352K
8.15%-169K
-112.94%-362K
-384.21%-184K
-18.88%-170K
55.29%-38K
Pledged bank deposit (increase) decrease
-33.33%400K
----
0.00%600K
---600K
125.00%600K
----
-100.00%-2.4M
----
---1.2M
---3M
Net cash from financing operations
102.33%93K
268.26%5.41M
1.82%-3.99M
-56.47%-3.22M
28.49%-4.06M
-35.26%-2.06M
-57.40%-5.68M
64.07%-1.52M
-47.79%-3.61M
-247.01%-4.23M
Effect of rate
167.53%131K
193.79%136K
-28.48%-194K
-38.10%-145K
45.49%-151K
-1,150.00%-105K
-437.80%-277K
-60.00%10K
82.22%82K
--25K
Net Cash
269.52%16.58M
73.56%-2.94M
-409.74%-9.78M
-1,307.10%-11.1M
-1,000.94%-1.92M
-144.96%-789K
-94.87%213K
121.69%1.76M
60.72%4.15M
-1,744.31%-8.09M
Begining period cash
-28.78%24.69M
-28.78%24.69M
-5.63%34.67M
-5.63%34.67M
-0.17%36.74M
-0.17%36.74M
13.00%36.8M
13.00%36.8M
8.78%32.57M
8.78%32.57M
Cash at the end
67.69%41.41M
-6.52%21.89M
-28.78%24.69M
-34.66%23.42M
-5.63%34.67M
-7.06%35.84M
-0.17%36.74M
57.40%38.57M
13.00%36.8M
-19.48%24.5M
Cash balance analysis
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
--24.5M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 231.36%3.81M----25.11%-2.9M-----123.38%-3.87M----11.59%16.56M----1,382.28%14.84M----
Profit adjustment
Interest (income) - adjustment 52.38%-210K----20.25%-441K-----229.17%-553K-----663.64%-168K----64.52%-22K----
Impairment and provisions: -210.77%-606K-----240.29%-195K-----51.40%139K-----12.54%286K------327K----
-Other impairments and provisions -210.77%-606K-----240.29%-195K-----51.40%139K-----12.54%286K------327K----
Revaluation surplus: -329.41%-39K-----95.11%17K-----50.78%348K----2,010.81%707K-------37K----
-Other fair value changes -329.41%-39K-----95.11%17K-----50.78%348K----2,010.81%707K-------37K----
Asset sale loss (gain): 103.13%4K-------128K----------------------------
-Loss (gain) on sale of property, machinery and equipment -42.86%4K------7K----------------------------
-Loss (gain) from selling other assets -----------135K----------------------------
Depreciation and amortization: -20.90%5.6M-----0.41%7.08M----38.14%7.11M----38.62%5.15M----0.54%3.71M----
Financial expense 73.58%795K----23.12%458K-----1.33%372K----121.76%377K----18.88%170K----
Special items ------------------1K-------------98.30%3K----
Operating profit before the change of operating capital 140.25%9.35M----9.79%3.89M-----84.52%3.55M----20.61%22.9M----579.91%18.99M----
Change of operating capital
Accounts receivable (increase)decrease 127.15%3.26M-----1,044.42%-12.01M----89.19%-1.05M-----1.27%-9.7M-----1,847.99%-9.58M----
Accounts payable increase (decrease) 622.14%3.72M-----84.05%515K----201.96%3.23M-----68.38%1.07M----1,210.47%3.38M----
Special items for working capital changes 183.67%139K----142.98%49K-----144.19%-114K----123.45%258K-----200.00%-1.1M----
Cash  from business operations 318.20%16.47M-----234.52%-7.55M-----61.38%5.61M----24.27%14.53M----148.82%11.69M----
Hong Kong profits tax paid -80.76%243K----143.87%1.26M----13.26%-2.88M-----373.84%-3.32M----89.67%1.21M----
Other taxs ----------------1,333.33%43K----105.00%3K-------60K----
Special items of business -----2.40%-8.19M-----512.06%-7.99M-----64.23%1.94M----260.09%5.42M-----284.13%-3.39M
Net cash from operations 365.92%16.71M-2.40%-8.19M-326.49%-6.29M-512.06%-7.99M-75.25%2.78M-64.23%1.94M-12.69%11.21M260.09%5.42M140.61%12.84M-284.13%-3.39M
Cash flow from investment activities
Interest received - investment -65.24%130K-83.62%38K-25.20%374K5.45%232K296.83%500K947.62%220K472.73%126K600.00%21K-64.52%22K-92.86%3K
Sale of fixed assets -99.07%1K-99.04%1K--108K--104K------------------------
Purchase of fixed assets -20.75%-355K25.22%-169K74.10%-294K70.84%-226K74.34%-1.14M53.48%-775K-123.72%-4.42M-250.74%-1.67M-425.80%-1.98M-177.78%-475K
Purchase of intangible assets ---------------------------980K------------
Recovery of cash from investments ----------300K----------------------1.42M----
Cash on investment -----3,100.00%-32K----99.15%-1K----76.59%-118K98.94%-48K---504K---4.55M----
Net cash from investment operations -145.90%-224K-248.62%-162K176.85%488K116.20%109K88.08%-635K68.68%-673K-4.72%-5.33M-355.30%-2.15M-1,519.43%-5.09M-265.89%-472K
Net cash before financing 384.44%16.49M-5.87%-8.35M-370.89%-5.8M-722.34%-7.89M-63.66%2.14M-61.31%1.27M-24.10%5.89M184.84%3.28M54.44%7.76M-325.60%-3.86M
Cash flow from financing activities
New borrowing 14.29%8M--8M133.33%7M------3M--------------------
Refund 57.14%-3M-----133.33%-7M-------3M--------------------
Interest paid - financing -76.67%-765K-374.12%-403K-23.01%-433K49.70%-85K2.76%-352K8.15%-169K-112.94%-362K-384.21%-184K-18.88%-170K55.29%-38K
Pledged bank deposit (increase) decrease -33.33%400K----0.00%600K---600K125.00%600K-----100.00%-2.4M-------1.2M---3M
Net cash from financing operations 102.33%93K268.26%5.41M1.82%-3.99M-56.47%-3.22M28.49%-4.06M-35.26%-2.06M-57.40%-5.68M64.07%-1.52M-47.79%-3.61M-247.01%-4.23M
Effect of rate 167.53%131K193.79%136K-28.48%-194K-38.10%-145K45.49%-151K-1,150.00%-105K-437.80%-277K-60.00%10K82.22%82K--25K
Net Cash 269.52%16.58M73.56%-2.94M-409.74%-9.78M-1,307.10%-11.1M-1,000.94%-1.92M-144.96%-789K-94.87%213K121.69%1.76M60.72%4.15M-1,744.31%-8.09M
Begining period cash -28.78%24.69M-28.78%24.69M-5.63%34.67M-5.63%34.67M-0.17%36.74M-0.17%36.74M13.00%36.8M13.00%36.8M8.78%32.57M8.78%32.57M
Cash at the end 67.69%41.41M-6.52%21.89M-28.78%24.69M-34.66%23.42M-5.63%34.67M-7.06%35.84M-0.17%36.74M57.40%38.57M13.00%36.8M-19.48%24.5M
Cash balance analysis
Cash and cash equivalent balance --------------------------------------24.5M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.