HK Stock MarketDetailed Quotes

GLORY FLAME (08059)

Watchlist
  • 0.026
  • +0.001+4.00%
Market Closed May 6 15:55 CST
26.28MMarket Cap-1.73P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

GLORY FLAME (08059) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
135.32%5.8M
-35.84%1.59M
32.87%2.47M
34.07%2.48M
-41.30%1.86M
-39.87%1.85M
0.70%3.16M
-20.24%3.07M
-30.94%3.14M
-33.81%3.85M
Accounts receivable
-2.12%43.51M
-28.15%42.22M
-24.67%44.45M
-17.41%58.76M
-17.27%59.01M
21.13%71.15M
41.10%71.32M
-14.48%58.73M
-29.61%50.55M
-7.80%68.68M
Cash and equivalents
-25.10%32.82M
30.54%39.3M
21.20%43.82M
-16.78%30.11M
-0.28%36.15M
6.13%36.18M
-2.35%36.25M
-19.29%34.09M
-0.33%37.13M
36.00%42.24M
Total current assets
-9.48%82.13M
-9.01%83.11M
-6.47%90.74M
-16.33%91.34M
-12.39%97.02M
13.85%109.17M
21.94%110.74M
-16.45%95.89M
-20.06%90.81M
2.32%114.76M
Non-current assets
Property, plant and equipment
-15.55%6.63M
-19.89%8.06M
-32.61%7.85M
-14.40%10.06M
-9.47%11.65M
-7.78%11.75M
-10.12%12.86M
-22.53%12.74M
-21.42%14.31M
18.99%16.45M
Investment property
--4.06M
----
----
----
----
----
----
----
----
----
Advance payment
-57.52%305K
----
--718K
----
----
----
----
----
----
----
Goodwill
0.00%938K
0.00%938K
0.00%938K
0.00%938K
0.00%938K
0.00%938K
0.00%938K
0.00%938K
0.00%938K
0.00%938K
Deferred tax assets
16.10%375K
--323K
--323K
----
----
----
----
----
----
----
Total non-current assets
27.35%20.01M
-6.18%17.68M
-32.46%15.71M
-17.09%18.84M
-11.49%23.27M
-15.23%22.73M
1.23%26.29M
-2.94%26.81M
-14.69%25.97M
8.54%27.62M
Total assets
-4.05%102.14M
-8.53%100.78M
-11.50%106.45M
-16.46%110.18M
-12.22%120.28M
7.50%131.9M
17.33%137.02M
-13.83%122.7M
-18.93%116.78M
3.47%142.39M
Liabilities
Current liabilities
Accounts payable
12.34%32.05M
-17.42%27.9M
-8.95%28.53M
-32.44%33.78M
-34.02%31.33M
26.46%50M
30.03%47.49M
37.50%39.54M
35.49%36.52M
80.65%28.76M
Tax payable
----
952.53%1.04M
1,541.41%1.63M
395.00%99K
395.00%99K
-99.33%20K
-95.75%20K
31.35%2.98M
75.75%471K
278.13%2.27M
Bank loans and overdrafts
2.13%41.17M
-42.25%40.79M
-14.05%40.31M
50.66%70.63M
-0.07%46.9M
-30.29%46.88M
2.46%46.93M
4.67%67.25M
-28.72%45.8M
0.00%64.25M
Financial lease liabilities-current liabilities
40.85%2.65M
24.61%4.37M
-58.79%1.88M
5.54%3.51M
6.41%4.56M
-10.58%3.32M
25.17%4.29M
47.40%3.72M
13.15%3.43M
-16.16%2.52M
Special items of current liabilities
----
9.89%522K
9.89%522K
--475K
--475K
----
----
----
----
----
Total current liabilities
4.11%75.86M
-31.22%74.62M
-12.60%72.86M
8.25%108.49M
-15.56%83.37M
-11.68%100.22M
14.51%98.73M
16.04%113.48M
-8.76%86.22M
16.73%97.79M
Net current assets
-64.92%6.27M
149.47%8.48M
30.91%17.87M
-291.75%-17.15M
13.66%13.65M
150.84%8.94M
161.48%12.01M
-203.67%-17.59M
-75.96%4.59M
-40.22%16.97M
Total assets less current liabilities
-21.75%26.28M
1,444.45%26.16M
-9.03%33.58M
-94.65%1.69M
-3.60%36.92M
243.66%31.67M
25.31%38.3M
-79.33%9.22M
-38.32%30.56M
-17.17%44.59M
Non-current liabilities
Long-term bank loan
0.00%33.42M
476.26%33.42M
14.27%33.42M
-80.17%5.8M
0.00%29.25M
--29.25M
58.54%29.25M
----
--18.45M
----
Financial lease liabilities-non-current liabilities
22.78%6.6M
-5.18%5.4M
-27.82%5.38M
-28.02%5.7M
-20.53%7.45M
-24.65%7.92M
12.37%9.37M
21.58%10.51M
-7.72%8.34M
5.40%8.64M
Deferred tax liability
-21.15%220K
-44.42%279K
-44.42%279K
1.01%502K
1.01%502K
34.69%497K
34.69%497K
-43.49%369K
-43.49%369K
50.81%653K
Special items of non-current liabilities
19.19%20.7M
249.49%19.17M
65.67%17.37M
--5.48M
--10.49M
----
----
----
----
----
Total non-current liabilities
7.97%60.95M
233.28%58.27M
18.38%56.45M
-53.58%17.48M
21.90%47.69M
246.33%37.66M
44.04%39.12M
17.01%10.88M
180.23%27.16M
7.68%9.29M
Total liabilities
5.80%136.81M
5.49%132.89M
-1.33%129.31M
-8.64%125.97M
-4.93%131.05M
10.88%137.89M
21.58%137.85M
16.13%124.36M
8.82%113.38M
15.89%107.09M
Total assets less total liabilities
-51.62%-34.67M
-103.34%-32.11M
-112.32%-22.87M
-163.56%-15.79M
-1,205.33%-10.77M
-261.12%-5.99M
-124.27%-825K
-104.70%-1.66M
-91.47%3.4M
-21.91%35.3M
Total equity and non-current liabilities
-21.75%26.28M
1,444.45%26.16M
-9.03%33.58M
-94.65%1.69M
-3.60%36.92M
243.66%31.67M
25.31%38.3M
-79.33%9.22M
-38.32%30.56M
-17.17%44.59M
Equity
Share capital
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
Reserve
-41.38%-47.43M
-61.40%-43.29M
-50.57%-33.55M
-53.27%-26.82M
-87.95%-22.28M
-198.53%-17.5M
-1,199.89%-11.86M
-119.42%-5.86M
-102.60%-912K
-25.10%30.19M
Shareholders' Equity
-59.22%-37.33M
-98.52%-33.19M
-92.54%-23.44M
-126.08%-16.72M
-596.11%-12.18M
-274.22%-7.39M
-119.02%-1.75M
-89.47%4.24M
-79.67%9.19M
-20.07%40.3M
Non-controlling interest
360.31%2.66M
16.31%1.08M
-58.96%577K
-34.00%926K
52.16%1.41M
123.77%1.4M
115.94%924K
-18.11%-5.9M
-7.67%-5.8M
4.11%-5M
Total equity
-51.62%-34.67M
-103.34%-32.11M
-112.32%-22.87M
-163.56%-15.79M
-1,205.33%-10.77M
-261.12%-5.99M
-124.27%-825K
-104.70%-1.66M
-91.47%3.4M
-21.91%35.3M
Total equity and total liabilities
-4.05%102.14M
-8.53%100.78M
-11.50%106.45M
-16.46%110.18M
-12.22%120.28M
7.50%131.9M
17.33%137.02M
-13.83%122.7M
-18.93%116.78M
3.47%142.39M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Huiyi International Accounting Firm Limited
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 135.32%5.8M-35.84%1.59M32.87%2.47M34.07%2.48M-41.30%1.86M-39.87%1.85M0.70%3.16M-20.24%3.07M-30.94%3.14M-33.81%3.85M
Accounts receivable -2.12%43.51M-28.15%42.22M-24.67%44.45M-17.41%58.76M-17.27%59.01M21.13%71.15M41.10%71.32M-14.48%58.73M-29.61%50.55M-7.80%68.68M
Cash and equivalents -25.10%32.82M30.54%39.3M21.20%43.82M-16.78%30.11M-0.28%36.15M6.13%36.18M-2.35%36.25M-19.29%34.09M-0.33%37.13M36.00%42.24M
Total current assets -9.48%82.13M-9.01%83.11M-6.47%90.74M-16.33%91.34M-12.39%97.02M13.85%109.17M21.94%110.74M-16.45%95.89M-20.06%90.81M2.32%114.76M
Non-current assets
Property, plant and equipment -15.55%6.63M-19.89%8.06M-32.61%7.85M-14.40%10.06M-9.47%11.65M-7.78%11.75M-10.12%12.86M-22.53%12.74M-21.42%14.31M18.99%16.45M
Investment property --4.06M------------------------------------
Advance payment -57.52%305K------718K----------------------------
Goodwill 0.00%938K0.00%938K0.00%938K0.00%938K0.00%938K0.00%938K0.00%938K0.00%938K0.00%938K0.00%938K
Deferred tax assets 16.10%375K--323K--323K----------------------------
Total non-current assets 27.35%20.01M-6.18%17.68M-32.46%15.71M-17.09%18.84M-11.49%23.27M-15.23%22.73M1.23%26.29M-2.94%26.81M-14.69%25.97M8.54%27.62M
Total assets -4.05%102.14M-8.53%100.78M-11.50%106.45M-16.46%110.18M-12.22%120.28M7.50%131.9M17.33%137.02M-13.83%122.7M-18.93%116.78M3.47%142.39M
Liabilities
Current liabilities
Accounts payable 12.34%32.05M-17.42%27.9M-8.95%28.53M-32.44%33.78M-34.02%31.33M26.46%50M30.03%47.49M37.50%39.54M35.49%36.52M80.65%28.76M
Tax payable ----952.53%1.04M1,541.41%1.63M395.00%99K395.00%99K-99.33%20K-95.75%20K31.35%2.98M75.75%471K278.13%2.27M
Bank loans and overdrafts 2.13%41.17M-42.25%40.79M-14.05%40.31M50.66%70.63M-0.07%46.9M-30.29%46.88M2.46%46.93M4.67%67.25M-28.72%45.8M0.00%64.25M
Financial lease liabilities-current liabilities 40.85%2.65M24.61%4.37M-58.79%1.88M5.54%3.51M6.41%4.56M-10.58%3.32M25.17%4.29M47.40%3.72M13.15%3.43M-16.16%2.52M
Special items of current liabilities ----9.89%522K9.89%522K--475K--475K--------------------
Total current liabilities 4.11%75.86M-31.22%74.62M-12.60%72.86M8.25%108.49M-15.56%83.37M-11.68%100.22M14.51%98.73M16.04%113.48M-8.76%86.22M16.73%97.79M
Net current assets -64.92%6.27M149.47%8.48M30.91%17.87M-291.75%-17.15M13.66%13.65M150.84%8.94M161.48%12.01M-203.67%-17.59M-75.96%4.59M-40.22%16.97M
Total assets less current liabilities -21.75%26.28M1,444.45%26.16M-9.03%33.58M-94.65%1.69M-3.60%36.92M243.66%31.67M25.31%38.3M-79.33%9.22M-38.32%30.56M-17.17%44.59M
Non-current liabilities
Long-term bank loan 0.00%33.42M476.26%33.42M14.27%33.42M-80.17%5.8M0.00%29.25M--29.25M58.54%29.25M------18.45M----
Financial lease liabilities-non-current liabilities 22.78%6.6M-5.18%5.4M-27.82%5.38M-28.02%5.7M-20.53%7.45M-24.65%7.92M12.37%9.37M21.58%10.51M-7.72%8.34M5.40%8.64M
Deferred tax liability -21.15%220K-44.42%279K-44.42%279K1.01%502K1.01%502K34.69%497K34.69%497K-43.49%369K-43.49%369K50.81%653K
Special items of non-current liabilities 19.19%20.7M249.49%19.17M65.67%17.37M--5.48M--10.49M--------------------
Total non-current liabilities 7.97%60.95M233.28%58.27M18.38%56.45M-53.58%17.48M21.90%47.69M246.33%37.66M44.04%39.12M17.01%10.88M180.23%27.16M7.68%9.29M
Total liabilities 5.80%136.81M5.49%132.89M-1.33%129.31M-8.64%125.97M-4.93%131.05M10.88%137.89M21.58%137.85M16.13%124.36M8.82%113.38M15.89%107.09M
Total assets less total liabilities -51.62%-34.67M-103.34%-32.11M-112.32%-22.87M-163.56%-15.79M-1,205.33%-10.77M-261.12%-5.99M-124.27%-825K-104.70%-1.66M-91.47%3.4M-21.91%35.3M
Total equity and non-current liabilities -21.75%26.28M1,444.45%26.16M-9.03%33.58M-94.65%1.69M-3.60%36.92M243.66%31.67M25.31%38.3M-79.33%9.22M-38.32%30.56M-17.17%44.59M
Equity
Share capital 0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M
Reserve -41.38%-47.43M-61.40%-43.29M-50.57%-33.55M-53.27%-26.82M-87.95%-22.28M-198.53%-17.5M-1,199.89%-11.86M-119.42%-5.86M-102.60%-912K-25.10%30.19M
Shareholders' Equity -59.22%-37.33M-98.52%-33.19M-92.54%-23.44M-126.08%-16.72M-596.11%-12.18M-274.22%-7.39M-119.02%-1.75M-89.47%4.24M-79.67%9.19M-20.07%40.3M
Non-controlling interest 360.31%2.66M16.31%1.08M-58.96%577K-34.00%926K52.16%1.41M123.77%1.4M115.94%924K-18.11%-5.9M-7.67%-5.8M4.11%-5M
Total equity -51.62%-34.67M-103.34%-32.11M-112.32%-22.87M-163.56%-15.79M-1,205.33%-10.77M-261.12%-5.99M-124.27%-825K-104.70%-1.66M-91.47%3.4M-21.91%35.3M
Total equity and total liabilities -4.05%102.14M-8.53%100.78M-11.50%106.45M-16.46%110.18M-12.22%120.28M7.50%131.9M17.33%137.02M-13.83%122.7M-18.93%116.78M3.47%142.39M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Huiyi International Accounting Firm Limited--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +8.45%
Sample Name
Sample Code
 +4.80%
Sample Name
Sample Code
 +3.86%
4
CNOOC
00883
+3.77%
5
SINOPEC CORP
00386
+2.61%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +61.02%
Sample Name
Sample Code
 +51.07%
Sample Name
Sample Code
 +40.94%
4
Business-intelligence Of Oriental Nations Corporation
300166
+33.12%
5
Emdoor Information
001314
+32.98%
View More
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -