HK Stock MarketDetailed Quotes

08059 GLORY FLAME

Watchlist
  • 0.015
  • -0.001-6.25%
Market Closed Nov 8 16:08 CST
15.16MMarket Cap-1666P/E (TTM)

GLORY FLAME Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-199.11%-9.04M
----
91.93%-3.02M
----
-134.01%-37.45M
----
66.58%-16M
----
75.99%-47.89M
Profit adjustment
Interest (income) - adjustment
----
-5,228.57%-373K
----
-40.00%-7K
----
50.00%-5K
----
84.13%-10K
----
-800.00%-63K
Interest expense - adjustment
----
----
----
----
----
13.40%5.85M
----
28.07%5.16M
----
34.20%4.03M
Impairment and provisions:
----
407.36%3.97M
----
-106.04%-1.29M
----
5,918.59%21.37M
----
-98.35%355K
----
-79.30%21.57M
-Impairment of trade receivables (reversal)
----
407.36%3.97M
----
-150.68%-1.29M
----
-61.44%-515K
----
-43.69%-319K
----
-138.71%-222K
-Other impairments and provisions
----
----
----
----
----
3,146.44%21.88M
----
-96.91%674K
----
-79.11%21.79M
Asset sale loss (gain):
----
63.54%-35K
----
-1,100.00%-96K
----
97.68%-8K
----
-116.54%-345K
----
980.83%2.09M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
-116.92%-351K
----
--2.08M
-Loss (gain) on sale of property, machinery and equipment
----
63.54%-35K
----
-1,100.00%-96K
----
-233.33%-8K
----
-45.45%6K
----
-94.30%11K
Depreciation and amortization:
----
-1.56%10.15M
----
14.06%10.31M
----
-27.16%9.04M
----
-8.43%12.41M
----
33.89%13.55M
Financial expense
----
10.93%7.11M
----
--6.41M
----
----
----
----
----
----
Special items
----
-280.03%-2.25M
----
398.80%1.25M
----
681.25%250K
----
-92.54%32K
----
-98.02%429K
Operating profit before the change of operating capital
----
-29.64%9.54M
----
1,516.09%13.55M
----
-160.00%-957K
----
125.36%1.6M
----
74.45%-6.29M
Change of operating capital
Inventory (increase) decrease
----
635.25%1.31M
----
-116.32%-244K
----
176.75%1.5M
----
-171.15%-1.95M
----
291.47%2.74M
Accounts receivable (increase)decrease
----
134.08%8.26M
----
-4,280.00%-24.24M
----
-89.43%580K
----
116.44%5.49M
----
-531.88%-33.36M
Accounts payable increase (decrease)
----
-210.76%-11.06M
----
54.39%9.99M
----
-28.64%6.47M
----
424.75%9.07M
----
-229.63%-2.79M
Special items for working capital changes
----
--2.67M
----
----
----
----
----
----
----
----
Cash  from business operations
-127.18%-1.49M
1,231.36%10.71M
252.06%5.47M
-112.48%-947K
-154.94%-3.6M
-46.56%7.59M
458.65%6.55M
135.77%14.2M
---1.83M
-136.41%-39.7M
Other taxs
----
----
----
-76.80%42K
51.62%2.99M
13.84%181K
347.62%1.97M
301.27%159K
--441K
-112.91%-79K
Interest paid - operating
12.19%-281K
0.61%-656K
-9.22%-320K
-8.91%-660K
0.00%-293K
2.57%-606K
2.66%-293K
22.35%-622K
---301K
---801K
Net cash from operations
-134.32%-1.77M
742.68%10.06M
673.61%5.15M
-121.85%-1.57M
-110.91%-898K
-47.85%7.16M
588.14%8.23M
133.85%13.74M
77.72%-1.69M
-150.79%-40.58M
Cash flow from investment activities
Interest received - investment
----
5,228.57%373K
----
40.00%7K
----
-50.00%5K
----
-84.13%10K
----
800.00%63K
Sale of fixed assets
----
-63.54%35K
--35K
--96K
----
----
----
8.33%13K
----
-98.63%12K
Purchase of fixed assets
70.27%-346K
11.22%-3.17M
-21.88%-1.16M
-296.34%-3.58M
-196.58%-955K
87.81%-902K
84.05%-322K
-11.06%-7.4M
---2.02M
22.80%-6.66M
Sale of subsidiaries
----
----
----
----
----
----
----
-100.00%1K
----
--30.74M
Other items in the investment business
645.45%82K
----
1,000.00%11K
----
-66.67%1K
----
-99.75%3K
----
-86.41%1.2M
----
Net cash from investment operations
76.39%-264K
20.33%-2.77M
-17.19%-1.12M
-287.07%-3.47M
-199.06%-954K
87.84%-897K
61.00%-319K
-130.54%-7.38M
-109.26%-818K
249.46%24.15M
Net cash before financing
-150.38%-2.03M
244.77%7.29M
317.76%4.03M
-180.39%-5.04M
-123.41%-1.85M
-1.48%6.27M
415.93%7.91M
138.70%6.36M
-297.01%-2.5M
49.19%-16.43M
Cash flow from financing activities
New borrowing
--307K
-90.87%1.09M
----
--11.96M
--3M
----
----
-23.44%8M
--8M
--10.45M
Refund
----
---1.08M
----
----
----
----
----
----
----
----
Issuance of bonds
----
----
----
----
----
----
----
----
----
--5.8M
Interest paid - financing
----
50.27%-1.39M
----
-3.81%-2.8M
----
0.00%-2.7M
----
10.00%-2.7M
----
0.00%-3M
Absorb investment income
----
----
----
----
----
----
----
----
----
--200K
Other items of the financing business
-10.37%-4.03M
----
-1.27%-3.66M
----
-20.62%-3.61M
----
40.78%-2.99M
----
-137.29%-5.05M
----
Net cash from financing operations
-1.97%-3.73M
-250.76%-6.67M
-500.16%-3.66M
168.88%4.43M
79.65%-609K
-2,561.30%-6.42M
-201.49%-2.99M
-96.75%261K
-78.24%2.95M
-78.09%8.03M
Effect of rate
36.70%-288K
-176.63%-722K
21.42%-455K
-845.71%-261K
-964.18%-579K
-74.45%35K
-44.17%67K
149.28%137K
118.18%120K
-110.61%-278K
Net Cash
-1,623.54%-5.76M
201.47%621K
115.36%378K
-287.34%-612K
-150.03%-2.46M
-102.39%-158K
1,007.88%4.92M
178.79%6.62M
-97.00%444K
-295.33%-8.4M
Begining period cash
-0.28%36.15M
-2.35%36.25M
-2.35%36.25M
-0.33%37.13M
-0.33%37.13M
22.16%37.25M
22.16%37.25M
-22.16%30.49M
-22.16%30.49M
11.91%39.17M
Cash at the end
-16.78%30.11M
-0.28%36.15M
6.13%36.18M
-2.35%36.25M
-19.29%34.09M
-0.33%37.13M
36.00%42.24M
22.16%37.25M
-41.77%31.06M
-22.16%30.49M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Huiyi International Certified Public Accountants Limited
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----199.11%-9.04M----91.93%-3.02M-----134.01%-37.45M----66.58%-16M----75.99%-47.89M
Profit adjustment
Interest (income) - adjustment -----5,228.57%-373K-----40.00%-7K----50.00%-5K----84.13%-10K-----800.00%-63K
Interest expense - adjustment --------------------13.40%5.85M----28.07%5.16M----34.20%4.03M
Impairment and provisions: ----407.36%3.97M-----106.04%-1.29M----5,918.59%21.37M-----98.35%355K-----79.30%21.57M
-Impairment of trade receivables (reversal) ----407.36%3.97M-----150.68%-1.29M-----61.44%-515K-----43.69%-319K-----138.71%-222K
-Other impairments and provisions --------------------3,146.44%21.88M-----96.91%674K-----79.11%21.79M
Asset sale loss (gain): ----63.54%-35K-----1,100.00%-96K----97.68%-8K-----116.54%-345K----980.83%2.09M
-Loss (gain) from sale of subsidiary company -----------------------------116.92%-351K------2.08M
-Loss (gain) on sale of property, machinery and equipment ----63.54%-35K-----1,100.00%-96K-----233.33%-8K-----45.45%6K-----94.30%11K
Depreciation and amortization: -----1.56%10.15M----14.06%10.31M-----27.16%9.04M-----8.43%12.41M----33.89%13.55M
Financial expense ----10.93%7.11M------6.41M------------------------
Special items -----280.03%-2.25M----398.80%1.25M----681.25%250K-----92.54%32K-----98.02%429K
Operating profit before the change of operating capital -----29.64%9.54M----1,516.09%13.55M-----160.00%-957K----125.36%1.6M----74.45%-6.29M
Change of operating capital
Inventory (increase) decrease ----635.25%1.31M-----116.32%-244K----176.75%1.5M-----171.15%-1.95M----291.47%2.74M
Accounts receivable (increase)decrease ----134.08%8.26M-----4,280.00%-24.24M-----89.43%580K----116.44%5.49M-----531.88%-33.36M
Accounts payable increase (decrease) -----210.76%-11.06M----54.39%9.99M-----28.64%6.47M----424.75%9.07M-----229.63%-2.79M
Special items for working capital changes ------2.67M--------------------------------
Cash  from business operations -127.18%-1.49M1,231.36%10.71M252.06%5.47M-112.48%-947K-154.94%-3.6M-46.56%7.59M458.65%6.55M135.77%14.2M---1.83M-136.41%-39.7M
Other taxs -------------76.80%42K51.62%2.99M13.84%181K347.62%1.97M301.27%159K--441K-112.91%-79K
Interest paid - operating 12.19%-281K0.61%-656K-9.22%-320K-8.91%-660K0.00%-293K2.57%-606K2.66%-293K22.35%-622K---301K---801K
Net cash from operations -134.32%-1.77M742.68%10.06M673.61%5.15M-121.85%-1.57M-110.91%-898K-47.85%7.16M588.14%8.23M133.85%13.74M77.72%-1.69M-150.79%-40.58M
Cash flow from investment activities
Interest received - investment ----5,228.57%373K----40.00%7K-----50.00%5K-----84.13%10K----800.00%63K
Sale of fixed assets -----63.54%35K--35K--96K------------8.33%13K-----98.63%12K
Purchase of fixed assets 70.27%-346K11.22%-3.17M-21.88%-1.16M-296.34%-3.58M-196.58%-955K87.81%-902K84.05%-322K-11.06%-7.4M---2.02M22.80%-6.66M
Sale of subsidiaries -----------------------------100.00%1K------30.74M
Other items in the investment business 645.45%82K----1,000.00%11K-----66.67%1K-----99.75%3K-----86.41%1.2M----
Net cash from investment operations 76.39%-264K20.33%-2.77M-17.19%-1.12M-287.07%-3.47M-199.06%-954K87.84%-897K61.00%-319K-130.54%-7.38M-109.26%-818K249.46%24.15M
Net cash before financing -150.38%-2.03M244.77%7.29M317.76%4.03M-180.39%-5.04M-123.41%-1.85M-1.48%6.27M415.93%7.91M138.70%6.36M-297.01%-2.5M49.19%-16.43M
Cash flow from financing activities
New borrowing --307K-90.87%1.09M------11.96M--3M---------23.44%8M--8M--10.45M
Refund -------1.08M--------------------------------
Issuance of bonds --------------------------------------5.8M
Interest paid - financing ----50.27%-1.39M-----3.81%-2.8M----0.00%-2.7M----10.00%-2.7M----0.00%-3M
Absorb investment income --------------------------------------200K
Other items of the financing business -10.37%-4.03M-----1.27%-3.66M-----20.62%-3.61M----40.78%-2.99M-----137.29%-5.05M----
Net cash from financing operations -1.97%-3.73M-250.76%-6.67M-500.16%-3.66M168.88%4.43M79.65%-609K-2,561.30%-6.42M-201.49%-2.99M-96.75%261K-78.24%2.95M-78.09%8.03M
Effect of rate 36.70%-288K-176.63%-722K21.42%-455K-845.71%-261K-964.18%-579K-74.45%35K-44.17%67K149.28%137K118.18%120K-110.61%-278K
Net Cash -1,623.54%-5.76M201.47%621K115.36%378K-287.34%-612K-150.03%-2.46M-102.39%-158K1,007.88%4.92M178.79%6.62M-97.00%444K-295.33%-8.4M
Begining period cash -0.28%36.15M-2.35%36.25M-2.35%36.25M-0.33%37.13M-0.33%37.13M22.16%37.25M22.16%37.25M-22.16%30.49M-22.16%30.49M11.91%39.17M
Cash at the end -16.78%30.11M-0.28%36.15M6.13%36.18M-2.35%36.25M-19.29%34.09M-0.33%37.13M36.00%42.24M22.16%37.25M-41.77%31.06M-22.16%30.49M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --Huiyi International Certified Public Accountants Limited--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data