HK Stock MarketDetailed Quotes

GLORY FLAME (08059)

Watchlist
  • 0.026
  • 0.0000.00%
Market Closed May 7 15:51 CST
26.28MMarket Cap-1.73P/E (TTM)

GLORY FLAME (08059) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
16.80%-13.57M
----
-80.37%-16.31M
----
-199.11%-9.04M
----
91.93%-3.02M
----
-134.01%-37.45M
----
Profit adjustment
Interest (income) - adjustment
-7.86%-302K
----
-48.94%-280K
----
-2,585.71%-188K
----
-40.00%-7K
----
50.00%-5K
----
Interest expense - adjustment
----
----
----
----
----
----
----
----
13.40%5.85M
----
Impairment and provisions:
-110.36%-1.11M
----
171.09%10.76M
----
407.36%3.97M
----
-106.04%-1.29M
----
5,918.59%21.37M
----
-Impairment of trade receivables (reversal)
-110.36%-1.11M
----
171.09%10.76M
----
407.36%3.97M
----
-150.68%-1.29M
----
-61.44%-515K
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
3,146.44%21.88M
----
Asset sale loss (gain):
-99.86%7K
----
14,222.86%4.94M
----
63.54%-35K
----
-1,100.00%-96K
----
97.68%-8K
----
-Loss (gain) from sale of subsidiary company
----
----
--5.06M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
106.03%7K
----
-231.43%-116K
----
63.54%-35K
----
-1,100.00%-96K
----
-233.33%-8K
----
Depreciation and amortization:
-23.24%6.7M
----
-14.06%8.72M
----
-1.56%10.15M
----
14.06%10.31M
----
-27.16%9.04M
----
Financial expense
-0.52%7.22M
----
2.04%7.26M
----
10.93%7.11M
----
--6.41M
----
----
----
Special items
125.75%259K
----
55.19%-1.01M
----
-280.03%-2.25M
----
398.80%1.25M
----
681.25%250K
----
Operating profit before the change of operating capital
-105.71%-804K
----
44.91%14.09M
----
-28.28%9.72M
----
1,516.09%13.55M
----
-160.00%-957K
----
Change of operating capital
Inventory (increase) decrease
-447.05%-3.34M
----
-146.71%-610K
----
635.25%1.31M
----
-116.32%-244K
----
176.75%1.5M
----
Accounts receivable (increase)decrease
-169.30%-2.31M
----
-59.71%3.33M
----
134.08%8.26M
----
-4,280.00%-24.24M
----
-89.43%580K
----
Accounts payable increase (decrease)
-187.10%-1.18M
----
96.29%-411K
----
-210.76%-11.06M
----
54.39%9.99M
----
-28.64%6.47M
----
Cash  from business operations
-146.53%-7.63M
94.22%-86K
99.31%16.39M
-127.18%-1.49M
968.53%8.23M
252.06%5.47M
-112.48%-947K
-154.94%-3.6M
-46.56%7.59M
458.65%6.55M
Other taxs
----
----
----
----
----
----
-76.80%42K
51.62%2.99M
13.84%181K
347.62%1.97M
Interest paid - operating
----
37.37%-176K
----
12.19%-281K
----
-9.22%-320K
-8.91%-660K
0.00%-293K
2.57%-606K
2.66%-293K
Special items of business
----
----
----
----
--2.67M
----
----
----
----
----
Net cash from operations
-146.53%-7.63M
85.18%-262K
50.41%16.39M
-134.32%-1.77M
796.42%10.9M
673.61%5.15M
-121.85%-1.57M
-110.91%-898K
-47.85%7.16M
588.14%8.23M
Cash flow from investment activities
Interest received - investment
7.86%302K
----
48.94%280K
----
2,585.71%188K
----
40.00%7K
----
-50.00%5K
----
Sale of fixed assets
473.28%665K
--37K
231.43%116K
----
-63.54%35K
--35K
--96K
----
----
----
Purchase of fixed assets
-29.04%-2.05M
-409.83%-1.76M
49.87%-1.59M
70.27%-346K
11.22%-3.17M
-21.88%-1.16M
-296.34%-3.58M
-196.58%-955K
87.81%-902K
84.05%-322K
Sale of subsidiaries
----
----
---5K
----
----
----
----
----
----
----
Other items in the investment business
----
35.37%111K
----
645.45%82K
----
1,000.00%11K
----
-66.67%1K
----
-99.75%3K
Net cash from investment operations
9.50%-1.09M
-512.12%-1.62M
59.34%-1.2M
76.39%-264K
15.01%-2.95M
-17.19%-1.12M
-287.07%-3.47M
-199.06%-954K
87.84%-897K
61.00%-319K
Net cash before financing
-157.36%-8.71M
7.58%-1.88M
91.16%15.19M
-150.38%-2.03M
257.79%7.95M
317.76%4.03M
-180.39%-5.04M
-123.41%-1.85M
-1.48%6.27M
415.93%7.91M
Cash flow from financing activities
New borrowing
177.35%857K
56.35%480K
-71.70%309K
--307K
-90.87%1.09M
----
--11.96M
--3M
----
----
Refund
----
----
-1.67%-1.1M
----
---1.08M
----
----
----
----
----
Interest paid - financing
76.86%-435K
----
8.29%-1.88M
----
26.86%-2.05M
----
-3.81%-2.8M
----
0.00%-2.7M
----
Other items of the financing business
----
17.58%-3.33M
----
-10.37%-4.03M
----
-1.27%-3.66M
----
-20.62%-3.61M
----
40.78%-2.99M
Net cash from financing operations
62.65%-2.7M
23.67%-2.85M
1.38%-7.23M
-1.97%-3.73M
-265.58%-7.33M
-500.16%-3.66M
168.88%4.43M
79.65%-609K
-2,561.30%-6.42M
-201.49%-2.99M
Effect of rate
236.96%415K
171.53%206K
58.03%-303K
36.70%-288K
-176.63%-722K
21.42%-455K
-845.71%-261K
-964.18%-579K
-74.45%35K
-44.17%67K
Net Cash
-243.25%-11.41M
17.99%-4.72M
1,182.93%7.97M
-1,623.54%-5.76M
201.47%621K
115.36%378K
-287.34%-612K
-150.03%-2.46M
-102.39%-158K
1,007.88%4.92M
Begining period cash
21.20%43.82M
21.20%43.82M
-0.28%36.15M
-0.28%36.15M
-2.35%36.25M
-2.35%36.25M
-0.33%37.13M
-0.33%37.13M
22.16%37.25M
22.16%37.25M
Cash at the end
-25.10%32.82M
30.54%39.3M
21.20%43.82M
-16.78%30.11M
-0.28%36.15M
6.13%36.18M
-2.35%36.25M
-19.29%34.09M
-0.33%37.13M
36.00%42.24M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Huiyi International Accounting Firm Limited
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 16.80%-13.57M-----80.37%-16.31M-----199.11%-9.04M----91.93%-3.02M-----134.01%-37.45M----
Profit adjustment
Interest (income) - adjustment -7.86%-302K-----48.94%-280K-----2,585.71%-188K-----40.00%-7K----50.00%-5K----
Interest expense - adjustment --------------------------------13.40%5.85M----
Impairment and provisions: -110.36%-1.11M----171.09%10.76M----407.36%3.97M-----106.04%-1.29M----5,918.59%21.37M----
-Impairment of trade receivables (reversal) -110.36%-1.11M----171.09%10.76M----407.36%3.97M-----150.68%-1.29M-----61.44%-515K----
-Other impairments and provisions --------------------------------3,146.44%21.88M----
Asset sale loss (gain): -99.86%7K----14,222.86%4.94M----63.54%-35K-----1,100.00%-96K----97.68%-8K----
-Loss (gain) from sale of subsidiary company ----------5.06M----------------------------
-Loss (gain) on sale of property, machinery and equipment 106.03%7K-----231.43%-116K----63.54%-35K-----1,100.00%-96K-----233.33%-8K----
Depreciation and amortization: -23.24%6.7M-----14.06%8.72M-----1.56%10.15M----14.06%10.31M-----27.16%9.04M----
Financial expense -0.52%7.22M----2.04%7.26M----10.93%7.11M------6.41M------------
Special items 125.75%259K----55.19%-1.01M-----280.03%-2.25M----398.80%1.25M----681.25%250K----
Operating profit before the change of operating capital -105.71%-804K----44.91%14.09M-----28.28%9.72M----1,516.09%13.55M-----160.00%-957K----
Change of operating capital
Inventory (increase) decrease -447.05%-3.34M-----146.71%-610K----635.25%1.31M-----116.32%-244K----176.75%1.5M----
Accounts receivable (increase)decrease -169.30%-2.31M-----59.71%3.33M----134.08%8.26M-----4,280.00%-24.24M-----89.43%580K----
Accounts payable increase (decrease) -187.10%-1.18M----96.29%-411K-----210.76%-11.06M----54.39%9.99M-----28.64%6.47M----
Cash  from business operations -146.53%-7.63M94.22%-86K99.31%16.39M-127.18%-1.49M968.53%8.23M252.06%5.47M-112.48%-947K-154.94%-3.6M-46.56%7.59M458.65%6.55M
Other taxs -------------------------76.80%42K51.62%2.99M13.84%181K347.62%1.97M
Interest paid - operating ----37.37%-176K----12.19%-281K-----9.22%-320K-8.91%-660K0.00%-293K2.57%-606K2.66%-293K
Special items of business ------------------2.67M--------------------
Net cash from operations -146.53%-7.63M85.18%-262K50.41%16.39M-134.32%-1.77M796.42%10.9M673.61%5.15M-121.85%-1.57M-110.91%-898K-47.85%7.16M588.14%8.23M
Cash flow from investment activities
Interest received - investment 7.86%302K----48.94%280K----2,585.71%188K----40.00%7K-----50.00%5K----
Sale of fixed assets 473.28%665K--37K231.43%116K-----63.54%35K--35K--96K------------
Purchase of fixed assets -29.04%-2.05M-409.83%-1.76M49.87%-1.59M70.27%-346K11.22%-3.17M-21.88%-1.16M-296.34%-3.58M-196.58%-955K87.81%-902K84.05%-322K
Sale of subsidiaries -----------5K----------------------------
Other items in the investment business ----35.37%111K----645.45%82K----1,000.00%11K-----66.67%1K-----99.75%3K
Net cash from investment operations 9.50%-1.09M-512.12%-1.62M59.34%-1.2M76.39%-264K15.01%-2.95M-17.19%-1.12M-287.07%-3.47M-199.06%-954K87.84%-897K61.00%-319K
Net cash before financing -157.36%-8.71M7.58%-1.88M91.16%15.19M-150.38%-2.03M257.79%7.95M317.76%4.03M-180.39%-5.04M-123.41%-1.85M-1.48%6.27M415.93%7.91M
Cash flow from financing activities
New borrowing 177.35%857K56.35%480K-71.70%309K--307K-90.87%1.09M------11.96M--3M--------
Refund ---------1.67%-1.1M-------1.08M--------------------
Interest paid - financing 76.86%-435K----8.29%-1.88M----26.86%-2.05M-----3.81%-2.8M----0.00%-2.7M----
Other items of the financing business ----17.58%-3.33M-----10.37%-4.03M-----1.27%-3.66M-----20.62%-3.61M----40.78%-2.99M
Net cash from financing operations 62.65%-2.7M23.67%-2.85M1.38%-7.23M-1.97%-3.73M-265.58%-7.33M-500.16%-3.66M168.88%4.43M79.65%-609K-2,561.30%-6.42M-201.49%-2.99M
Effect of rate 236.96%415K171.53%206K58.03%-303K36.70%-288K-176.63%-722K21.42%-455K-845.71%-261K-964.18%-579K-74.45%35K-44.17%67K
Net Cash -243.25%-11.41M17.99%-4.72M1,182.93%7.97M-1,623.54%-5.76M201.47%621K115.36%378K-287.34%-612K-150.03%-2.46M-102.39%-158K1,007.88%4.92M
Begining period cash 21.20%43.82M21.20%43.82M-0.28%36.15M-0.28%36.15M-2.35%36.25M-2.35%36.25M-0.33%37.13M-0.33%37.13M22.16%37.25M22.16%37.25M
Cash at the end -25.10%32.82M30.54%39.3M21.20%43.82M-16.78%30.11M-0.28%36.15M6.13%36.18M-2.35%36.25M-19.29%34.09M-0.33%37.13M36.00%42.24M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Huiyi International Accounting Firm Limited--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More