HK Stock MarketDetailed Quotes

MEDINET GROUP (08161)

Watchlist
  • 0.550
  • 0.0000.00%
Pre-Opening Auction Apr 27 09:00 CST
22.88MMarket Cap2.56P/E (TTM)

MEDINET GROUP (08161) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
201.16%8.09M
----
68.59%-8M
----
-278.07%-25.46M
----
-241.91%-6.74M
----
133.55%4.75M
Profit adjustment
Interest (income) - adjustment
----
34.97%-106K
----
-1,937.50%-163K
----
-166.67%-8K
----
57.14%-3K
----
72.00%-7K
Interest expense - adjustment
----
-0.76%655K
----
17.86%660K
----
-13.85%560K
----
-21.59%650K
----
14.98%829K
Impairment and provisions:
----
-49.25%1.35M
----
-85.19%2.66M
----
6,281.49%17.93M
----
--281K
----
----
-Impairment of property, plant and equipment (reversal)
----
----
----
9,500.00%864K
----
--9K
----
----
----
----
-Impairment of trade receivables (reversal)
----
218.87%169K
----
-86.20%53K
----
--384K
----
----
----
----
-Impairment of goodwill
----
----
----
-89.16%1.91M
----
--17.58M
----
----
----
----
-Other impairments and provisions
----
810.24%1.18M
----
-325.64%-166K
----
-113.88%-39K
----
--281K
----
----
Revaluation surplus:
----
----
----
----
----
----
----
----
----
-94.42%148K
-Other fair value changes
----
----
----
----
----
----
----
----
----
-94.42%148K
Asset sale loss (gain):
----
-637,600.00%-12.75M
----
---2K
----
----
----
----
----
327.27%47K
-Loss (gain) from sale of subsidiary company
----
---12.75M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
---2K
----
----
----
----
----
220.51%47K
Depreciation and amortization:
----
-9.66%8.79M
----
-26.89%9.73M
----
-5.95%13.31M
----
-2.58%14.15M
----
-9.72%14.52M
-Amortization of intangible assets
----
----
----
----
----
-0.06%1.57M
----
0.00%1.57M
----
0.00%1.57M
Special items
----
----
----
----
----
73.05%-249K
----
-53.49%-924K
----
---602K
Operating profit before the change of operating capital
----
23.42%6.02M
----
-19.71%4.88M
----
-18.05%6.08M
----
-62.32%7.42M
----
96.39%19.68M
Change of operating capital
Inventory (increase) decrease
----
81.94%-39K
----
-270.08%-216K
----
-21.12%127K
----
-63.24%161K
----
228.45%438K
Accounts receivable (increase)decrease
----
69.63%-440K
----
-547.22%-1.45M
----
121.25%324K
----
-145.82%-1.53M
----
-50.43%3.33M
Accounts payable increase (decrease)
----
-157.83%-609K
----
-76.96%1.05M
----
994.52%4.57M
----
-698.44%-511K
----
98.90%-64K
Special items for working capital changes
----
112.82%166K
----
106.53%78K
----
-210.44%-1.2M
----
130.69%1.08M
----
22.08%-3.53M
Cash  from business operations
----
17.37%5.1M
----
-56.12%4.35M
----
49.53%9.91M
----
-66.65%6.62M
----
228.26%19.86M
Hong Kong profits tax paid
----
-75.93%13K
----
-88.21%54K
----
-23.41%458K
----
147.01%598K
----
-2.42%-1.27M
Special items of business
-29.09%1.49M
----
173.64%2.11M
----
-91.27%770K
----
-2.30%8.82M
----
-37.97%9.03M
----
Net cash from operations
-29.09%1.49M
16.23%5.11M
173.64%2.11M
-57.54%4.4M
-91.27%770K
43.49%10.36M
-2.30%8.82M
-61.15%7.22M
-37.97%9.03M
286.61%18.59M
Cash flow from investment activities
Interest received - investment
352.83%240K
-34.97%106K
194.44%53K
1,937.50%163K
1,700.00%18K
166.67%8K
0.00%1K
-57.14%3K
-80.00%1K
-72.00%7K
Loan receivable (increase) decrease
----
----
19.05%100K
----
-86.83%84K
----
513.46%638K
----
276.27%104K
----
Sale of fixed assets
----
----
----
--29K
----
----
----
----
----
----
Purchase of fixed assets
-8.21%-145K
89.52%-292K
89.92%-134K
-289.65%-2.79M
-89.59%-1.33M
7.38%-715K
-257.65%-701K
62.19%-772K
88.34%-196K
12.62%-2.04M
Sale of subsidiaries
----
--370K
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
99.19%-3K
----
89.14%-370K
Net cash from investment operations
400.00%95K
107.09%184K
101.55%19K
-266.90%-2.59M
-1,879.03%-1.23M
8.42%-707K
31.87%-62K
67.90%-772K
93.87%-91K
52.65%-2.41M
Net cash before financing
-25.26%1.59M
193.36%5.3M
565.21%2.13M
-81.30%1.81M
-105.22%-457K
49.71%9.66M
-2.00%8.76M
-60.14%6.45M
-31.61%8.93M
6,071.59%16.18M
Cash flow from financing activities
New borrowing
----
----
----
--9M
--9M
----
----
----
----
----
Refund
-6.75%-411K
-38.31%-787K
-105.88%-385K
---569K
---187K
----
----
----
----
---130K
Interest paid - financing
25.17%-113K
-16.03%-275K
-88.75%-151K
---237K
---80K
----
----
----
----
----
Net cash from financing operations
1.60%-4.3M
-78,681.82%-8.67M
-190.22%-4.37M
99.88%-11K
202.54%4.85M
17.58%-9.53M
24.29%-4.73M
1.21%-11.56M
-30.62%-6.25M
-5.93%-11.7M
Effect of rate
110.29%7K
-104.55%-90K
-257.89%-68K
71.97%-44K
-105.44%-19K
-385.45%-157K
897.14%349K
-79.78%55K
-76.67%35K
198.19%272K
Net Cash
-20.77%-2.72M
-287.63%-3.37M
-151.20%-2.25M
1,270.23%1.8M
9.04%4.39M
102.57%131K
49.76%4.03M
-213.87%-5.11M
-67.54%2.69M
139.64%4.49M
Begining period cash
-19.96%13.87M
11.24%17.33M
11.24%17.33M
-0.17%15.57M
-0.17%15.57M
-24.46%15.6M
-24.46%15.6M
29.93%20.65M
29.93%20.65M
-42.17%15.9M
Cash at the end
-25.65%11.16M
-19.96%13.87M
-24.75%15.01M
11.24%17.33M
-0.15%19.95M
-0.17%15.57M
-14.54%19.98M
-24.46%15.6M
-3.91%23.38M
29.93%20.65M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----201.16%8.09M----68.59%-8M-----278.07%-25.46M-----241.91%-6.74M----133.55%4.75M
Profit adjustment
Interest (income) - adjustment ----34.97%-106K-----1,937.50%-163K-----166.67%-8K----57.14%-3K----72.00%-7K
Interest expense - adjustment -----0.76%655K----17.86%660K-----13.85%560K-----21.59%650K----14.98%829K
Impairment and provisions: -----49.25%1.35M-----85.19%2.66M----6,281.49%17.93M------281K--------
-Impairment of property, plant and equipment (reversal) ------------9,500.00%864K------9K----------------
-Impairment of trade receivables (reversal) ----218.87%169K-----86.20%53K------384K----------------
-Impairment of goodwill -------------89.16%1.91M------17.58M----------------
-Other impairments and provisions ----810.24%1.18M-----325.64%-166K-----113.88%-39K------281K--------
Revaluation surplus: -------------------------------------94.42%148K
-Other fair value changes -------------------------------------94.42%148K
Asset sale loss (gain): -----637,600.00%-12.75M-------2K--------------------327.27%47K
-Loss (gain) from sale of subsidiary company -------12.75M--------------------------------
-Loss (gain) on sale of property, machinery and equipment ---------------2K--------------------220.51%47K
Depreciation and amortization: -----9.66%8.79M-----26.89%9.73M-----5.95%13.31M-----2.58%14.15M-----9.72%14.52M
-Amortization of intangible assets ---------------------0.06%1.57M----0.00%1.57M----0.00%1.57M
Special items --------------------73.05%-249K-----53.49%-924K-------602K
Operating profit before the change of operating capital ----23.42%6.02M-----19.71%4.88M-----18.05%6.08M-----62.32%7.42M----96.39%19.68M
Change of operating capital
Inventory (increase) decrease ----81.94%-39K-----270.08%-216K-----21.12%127K-----63.24%161K----228.45%438K
Accounts receivable (increase)decrease ----69.63%-440K-----547.22%-1.45M----121.25%324K-----145.82%-1.53M-----50.43%3.33M
Accounts payable increase (decrease) -----157.83%-609K-----76.96%1.05M----994.52%4.57M-----698.44%-511K----98.90%-64K
Special items for working capital changes ----112.82%166K----106.53%78K-----210.44%-1.2M----130.69%1.08M----22.08%-3.53M
Cash  from business operations ----17.37%5.1M-----56.12%4.35M----49.53%9.91M-----66.65%6.62M----228.26%19.86M
Hong Kong profits tax paid -----75.93%13K-----88.21%54K-----23.41%458K----147.01%598K-----2.42%-1.27M
Special items of business -29.09%1.49M----173.64%2.11M-----91.27%770K-----2.30%8.82M-----37.97%9.03M----
Net cash from operations -29.09%1.49M16.23%5.11M173.64%2.11M-57.54%4.4M-91.27%770K43.49%10.36M-2.30%8.82M-61.15%7.22M-37.97%9.03M286.61%18.59M
Cash flow from investment activities
Interest received - investment 352.83%240K-34.97%106K194.44%53K1,937.50%163K1,700.00%18K166.67%8K0.00%1K-57.14%3K-80.00%1K-72.00%7K
Loan receivable (increase) decrease --------19.05%100K-----86.83%84K----513.46%638K----276.27%104K----
Sale of fixed assets --------------29K------------------------
Purchase of fixed assets -8.21%-145K89.52%-292K89.92%-134K-289.65%-2.79M-89.59%-1.33M7.38%-715K-257.65%-701K62.19%-772K88.34%-196K12.62%-2.04M
Sale of subsidiaries ------370K--------------------------------
Cash on investment ----------------------------99.19%-3K----89.14%-370K
Net cash from investment operations 400.00%95K107.09%184K101.55%19K-266.90%-2.59M-1,879.03%-1.23M8.42%-707K31.87%-62K67.90%-772K93.87%-91K52.65%-2.41M
Net cash before financing -25.26%1.59M193.36%5.3M565.21%2.13M-81.30%1.81M-105.22%-457K49.71%9.66M-2.00%8.76M-60.14%6.45M-31.61%8.93M6,071.59%16.18M
Cash flow from financing activities
New borrowing --------------9M--9M--------------------
Refund -6.75%-411K-38.31%-787K-105.88%-385K---569K---187K-------------------130K
Interest paid - financing 25.17%-113K-16.03%-275K-88.75%-151K---237K---80K--------------------
Net cash from financing operations 1.60%-4.3M-78,681.82%-8.67M-190.22%-4.37M99.88%-11K202.54%4.85M17.58%-9.53M24.29%-4.73M1.21%-11.56M-30.62%-6.25M-5.93%-11.7M
Effect of rate 110.29%7K-104.55%-90K-257.89%-68K71.97%-44K-105.44%-19K-385.45%-157K897.14%349K-79.78%55K-76.67%35K198.19%272K
Net Cash -20.77%-2.72M-287.63%-3.37M-151.20%-2.25M1,270.23%1.8M9.04%4.39M102.57%131K49.76%4.03M-213.87%-5.11M-67.54%2.69M139.64%4.49M
Begining period cash -19.96%13.87M11.24%17.33M11.24%17.33M-0.17%15.57M-0.17%15.57M-24.46%15.6M-24.46%15.6M29.93%20.65M29.93%20.65M-42.17%15.9M
Cash at the end -25.65%11.16M-19.96%13.87M-24.75%15.01M11.24%17.33M-0.15%19.95M-0.17%15.57M-14.54%19.98M-24.46%15.6M-3.91%23.38M29.93%20.65M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More