Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CHINA OILFIELD
02883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 64.66%-7.2M | ---- | 72.72%-20.37M | ---- | -844.38%-74.66M | ---- | -56.11%10.03M | ---- | 855.40%22.85M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | ---- | ---- | ---- | 99.15%-2K | ---- | 2.09%-234K | ---- | -22.56%-239K | ---- |
| Impairment and provisions: | -93.88%1.02M | ---- | -67.05%16.71M | ---- | 1,200.80%50.72M | ---- | 5,750.72%3.9M | ---- | -122.92%-69K | ---- |
| -Impairment of goodwill | ---- | ---- | -35.31%905K | ---- | --1.4M | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | -93.53%1.02M | ---- | -67.95%15.81M | ---- | 1,164.91%49.32M | ---- | 5,750.72%3.9M | ---- | -122.92%-69K | ---- |
| Depreciation and amortization: | -9.47%239K | ---- | -95.87%264K | ---- | 714.78%6.4M | ---- | -8.08%785K | ---- | 12.22%854K | ---- |
| -Depreciation | -9.47%239K | ---- | -29.03%264K | ---- | -32.12%372K | ---- | -11.33%548K | ---- | 6.74%618K | ---- |
| -Other depreciation and amortization | ---- | ---- | ---- | ---- | 2,441.77%6.02M | ---- | 0.42%237K | ---- | 29.67%236K | ---- |
| Financial expense | 5.10%1.9M | ---- | 50.50%1.8M | ---- | -41.96%1.2M | ---- | -37.05%2.06M | ---- | --3.28M | ---- |
| Special items | ---- | ---- | ---- | ---- | 679.76%11.91M | ---- | -258.64%-2.06M | ---- | -191.97%-573K | ---- |
| Operating profit before the change of operating capital | -154.57%-4.04M | ---- | 64.23%-1.59M | ---- | -130.62%-4.44M | ---- | -44.49%14.49M | ---- | 1,128.38%26.1M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -85.50%58K | ---- | -58.12%400K | ---- | --955K | ---- | ---- | ---- | ---- | ---- |
| Accounts receivable (increase)decrease | -990.42%-10.04M | ---- | 136.73%1.13M | ---- | 88.80%-3.07M | ---- | -199.20%-27.4M | ---- | -704.55%-9.16M | ---- |
| Accounts payable increase (decrease) | 103.51%4.29M | ---- | -7.09%2.11M | ---- | -66.44%2.27M | ---- | 78.10%6.77M | ---- | 180.16%3.8M | ---- |
| Special items for working capital changes | ---- | ---- | ---- | ---- | -843.33%-849K | ---- | 96.12%-90K | ---- | 23.78%-2.32M | ---- |
| Cash from business operations | -574.29%-9.72M | ---- | 139.98%2.05M | ---- | 17.81%-5.13M | ---- | -133.87%-6.24M | ---- | 844.23%18.42M | ---- |
| Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---1.66M | ---- | ---- | ---- |
| Interest received - operating | ---- | ---- | ---- | ---- | --2K | ---- | ---- | ---- | ---- | ---- |
| Special items of business | ---- | -400.50%-9.06M | --66K | 225.88%3.02M | ---- | 74.29%-2.4M | ---- | -198.50%-9.32M | ---- | 271.39%9.46M |
| Net cash from operations | -559.50%-9.72M | -400.50%-9.06M | 141.28%2.12M | 225.88%3.02M | 35.06%-5.13M | 74.29%-2.4M | -142.85%-7.89M | -198.50%-9.32M | 867.54%18.42M | 271.39%9.46M |
| Cash flow from investment activities | ||||||||||
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | 101.83%16K | ---- | -8,630.00%-873K | ---- | 98.15%-10K | ---- |
| Purchase of fixed assets | ---- | ---- | ---- | ---- | ---4K | ---3K | ---- | ---- | -5,483.33%-1.68M | -559.59%-1.62M |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | --1.74M | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | ---- | ---- | ---- | ---- | 300.11%1.75M | ---3K | 48.19%-873K | ---- | 84.78%-1.69M | 84.96%-1.62M |
| Net cash before financing | -559.50%-9.72M | -400.50%-9.06M | 162.62%2.12M | 225.72%3.02M | 61.46%-3.38M | 74.26%-2.4M | -152.38%-8.77M | -218.78%-9.32M | 282.56%16.74M | 195.73%7.85M |
| Cash flow from financing activities | ||||||||||
| New borrowing | --4.5M | --4.5M | ---- | ---- | --3M | ---- | ---- | ---- | ---- | ---- |
| Refund | 94.67%-312K | ---- | 49.92%-5.86M | 86.50%-1.35M | -46.25%-11.7M | -233.33%-10M | 0.00%-8M | ---3M | -172.67%-8M | ---- |
| Issuing shares | ---- | ---- | -20.00%11.32M | -54.22%6.48M | 82.01%14.15M | 82.00%14.15M | --7.78M | --7.78M | ---- | ---- |
| Interest paid - financing | 72.71%-492K | ---- | -319.30%-1.8M | -100.00%-270K | ---430K | ---135K | ---- | ---- | 54.52%-700K | 30.00%-420K |
| Other items of the financing business | 505.34%1.59M | ---- | --262K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | 34.68%5.28M | -7.39%4.5M | -21.92%3.92M | 20.96%4.86M | 1,933.21%5.02M | -15.00%4.02M | 96.96%-274K | 929.12%4.73M | -202.54%-9M | -106.02%-570K |
| Net Cash | -173.55%-4.44M | -157.94%-4.56M | 267.27%6.04M | 386.71%7.88M | 118.18%1.64M | 136.00%1.62M | -216.85%-9.04M | -161.77%-4.5M | 2,078.77%7.74M | 472.09%7.28M |
| Begining period cash | 169.99%9.59M | 169.99%9.59M | 86.16%3.55M | 86.16%3.55M | -82.57%1.91M | -82.57%1.91M | 240.88%10.95M | 240.88%10.95M | -10.85%3.21M | -10.85%3.21M |
| Cash at the end | -46.31%5.15M | -56.01%5.03M | 169.99%9.59M | 224.08%11.43M | 86.16%3.55M | -45.37%3.53M | -82.57%1.91M | -38.47%6.45M | 240.88%10.95M | 115.16%10.49M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | -- | -- | -- | -- | Changying (Hong Kong) Certified Public Accountants Limited | -- | Changying (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.