HK Stock MarketDetailed Quotes

GP LOGISTICS (08489)

Watchlist
  • 0.285
  • 0.0000.00%
Market Closed May 22 09:00 CST
87.66MMarket Cap-1.95P/E (TTM)

GP LOGISTICS (08489) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-981.82%-44.1M
----
-119.97%-4.08M
----
93.28%-1.85M
----
-198.20%-27.56M
----
-9.81%28.07M
----
Profit adjustment
Interest (income) - adjustment
56.12%-122K
----
-18.80%-278K
----
-239.13%-234K
----
-305.88%-69K
----
65.31%-17K
----
Impairment and provisions:
-74.90%386K
----
-24.68%1.54M
----
-60.82%2.04M
----
1,665.17%5.21M
----
-136.24%-333K
----
-Impairment of property, plant and equipment (reversal)
--2.44M
----
----
----
----
----
--4.5M
----
----
----
-Impairment of trade receivables (reversal)
-233.42%-2.05M
----
-45.88%1.54M
----
1,761.99%2.84M
----
48.65%-171K
----
-136.24%-333K
----
-Other impairments and provisions
----
----
----
----
-190.60%-800K
----
--883K
----
----
----
Asset sale loss (gain):
--17K
----
----
----
----
----
----
----
--26K
----
-Loss (gain) on sale of property, machinery and equipment
--17K
----
----
----
----
----
----
----
--26K
----
Depreciation and amortization:
7.62%2.3M
----
3.63%2.14M
----
-34.77%2.06M
----
13.98%3.16M
----
1.95%2.78M
----
-Depreciation
7.62%2.3M
----
3.63%2.14M
----
-34.77%2.06M
----
13.98%3.16M
----
1.95%2.78M
----
Financial expense
-2.86%3.43M
----
42.53%3.53M
----
43.62%2.48M
----
73.79%1.72M
----
-60.08%992K
----
Special items
99.70%-3K
----
---990K
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-2,145.49%-38.09M
----
-58.58%1.86M
----
125.64%4.5M
----
-155.63%-17.53M
----
-11.80%31.51M
----
Change of operating capital
Accounts receivable (increase)decrease
451.79%73.75M
----
116.47%13.37M
----
-187.22%-81.16M
----
335.20%93.05M
----
58.99%-39.56M
----
Accounts payable increase (decrease)
-1,046.40%-25.97M
----
-104.64%-2.27M
----
156.85%48.82M
----
-344.17%-85.88M
----
-50.98%35.17M
----
Special items for working capital changes
-216.24%-370K
----
-124.02%-117K
----
--487K
----
----
----
----
----
Cash  from business operations
-27.41%9.32M
----
146.96%12.85M
----
-164.15%-27.35M
----
-138.18%-10.36M
----
146.38%27.12M
----
Hong Kong profits tax paid
-99.66%15K
----
710.95%4.44M
----
111.63%548K
----
63.18%-4.71M
----
-3,058.27%-12.79M
----
China income tax paid
----
----
---84K
----
----
----
----
----
----
----
Interest paid - operating
2.86%-3.43M
----
-42.53%-3.53M
----
-43.62%-2.48M
----
-73.79%-1.72M
----
60.08%-992K
----
Special items of business
----
73.11%11.17M
----
166.98%6.45M
----
-84.04%2.42M
----
-41.23%15.15M
----
5.93%25.77M
Net cash from operations
-56.78%5.91M
73.11%11.17M
146.71%13.68M
166.98%6.45M
-74.41%-29.28M
-84.04%2.42M
-225.89%-16.79M
-41.23%15.15M
64.30%13.34M
5.93%25.77M
Cash flow from investment activities
Interest received - investment
-56.12%122K
-57.25%59K
18.80%278K
6.15%138K
239.13%234K
106.35%130K
305.88%69K
472.73%63K
-65.31%17K
-57.69%11K
Decrease in deposits (increase)
87.76%-611K
----
-3,227.33%-4.99M
----
-4,900.00%-150K
----
99.94%-3K
----
-207.68%-5.37M
-75.40%1.63M
Sale of fixed assets
----
----
----
----
----
----
----
----
--7K
----
Purchase of fixed assets
----
----
99.32%-7K
----
-750.00%-1.04M
----
90.14%-122K
56.82%-19K
7.55%-1.24M
---44K
Net cash from investment operations
89.64%-489K
-57.25%59K
-395.28%-4.72M
6.15%138K
-1,601.79%-953K
195.45%130K
99.15%-56K
-97.24%44K
-277.97%-6.59M
-75.99%1.6M
Net cash before financing
-39.46%5.42M
70.38%11.23M
129.62%8.96M
158.78%6.59M
-79.48%-30.23M
-83.23%2.55M
-349.52%-16.85M
-44.49%15.19M
-42.87%6.75M
-11.65%27.37M
Cash flow from financing activities
New borrowing
2.06%56.37M
--13M
6.69%55.23M
----
30.15%51.77M
----
59.04%39.78M
--29.99M
-71.56%25.01M
----
Refund
5.89%-51.5M
-17.95%-7.28M
-140.28%-54.73M
---6.17M
59.01%-22.78M
----
-69.64%-55.57M
-41.45%-37.07M
66.74%-32.76M
-8.28%-26.21M
Issuing shares
----
----
----
----
----
----
----
----
--55.5M
--55.5M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---16.51M
---10.87M
Net cash from financing operations
921.21%3.95M
173.19%5.44M
-101.78%-481K
-1,120.69%-7.43M
257.80%27.03M
91.80%-609K
-156.70%-17.13M
-141.31%-7.42M
365.31%30.21M
-29.04%17.97M
Effect of rate
50.34%-1.55M
-47.22%1.54M
-613.01%-3.12M
175.83%2.92M
68.83%-438K
-816.19%-3.85M
-457.51%-1.41M
-811.86%-420K
-61.01%393K
125.43%59K
Net Cash
10.58%9.37M
2,077.58%16.67M
364.51%8.48M
-143.50%-843K
90.57%-3.2M
-75.05%1.94M
-191.92%-33.97M
-82.87%7.77M
8,475.17%36.96M
-19.47%45.33M
Begining period cash
20.66%31.26M
20.66%31.26M
-12.32%25.91M
-12.32%25.91M
-54.49%29.55M
-54.49%29.55M
135.43%64.93M
135.43%64.93M
5.50%27.58M
5.50%27.58M
Cash at the end
25.02%39.08M
76.78%49.47M
20.66%31.26M
1.24%27.99M
-12.32%25.91M
-61.75%27.64M
-54.49%29.55M
-0.95%72.28M
135.43%64.93M
-11.23%72.97M
Cash balance analysis
Cash and bank balance
25.02%39.08M
----
--31.26M
----
----
----
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -981.82%-44.1M-----119.97%-4.08M----93.28%-1.85M-----198.20%-27.56M-----9.81%28.07M----
Profit adjustment
Interest (income) - adjustment 56.12%-122K-----18.80%-278K-----239.13%-234K-----305.88%-69K----65.31%-17K----
Impairment and provisions: -74.90%386K-----24.68%1.54M-----60.82%2.04M----1,665.17%5.21M-----136.24%-333K----
-Impairment of property, plant and equipment (reversal) --2.44M----------------------4.5M------------
-Impairment of trade receivables (reversal) -233.42%-2.05M-----45.88%1.54M----1,761.99%2.84M----48.65%-171K-----136.24%-333K----
-Other impairments and provisions -----------------190.60%-800K------883K------------
Asset sale loss (gain): --17K------------------------------26K----
-Loss (gain) on sale of property, machinery and equipment --17K------------------------------26K----
Depreciation and amortization: 7.62%2.3M----3.63%2.14M-----34.77%2.06M----13.98%3.16M----1.95%2.78M----
-Depreciation 7.62%2.3M----3.63%2.14M-----34.77%2.06M----13.98%3.16M----1.95%2.78M----
Financial expense -2.86%3.43M----42.53%3.53M----43.62%2.48M----73.79%1.72M-----60.08%992K----
Special items 99.70%-3K-------990K----------------------------
Operating profit before the change of operating capital -2,145.49%-38.09M-----58.58%1.86M----125.64%4.5M-----155.63%-17.53M-----11.80%31.51M----
Change of operating capital
Accounts receivable (increase)decrease 451.79%73.75M----116.47%13.37M-----187.22%-81.16M----335.20%93.05M----58.99%-39.56M----
Accounts payable increase (decrease) -1,046.40%-25.97M-----104.64%-2.27M----156.85%48.82M-----344.17%-85.88M-----50.98%35.17M----
Special items for working capital changes -216.24%-370K-----124.02%-117K------487K--------------------
Cash  from business operations -27.41%9.32M----146.96%12.85M-----164.15%-27.35M-----138.18%-10.36M----146.38%27.12M----
Hong Kong profits tax paid -99.66%15K----710.95%4.44M----111.63%548K----63.18%-4.71M-----3,058.27%-12.79M----
China income tax paid -----------84K----------------------------
Interest paid - operating 2.86%-3.43M-----42.53%-3.53M-----43.62%-2.48M-----73.79%-1.72M----60.08%-992K----
Special items of business ----73.11%11.17M----166.98%6.45M-----84.04%2.42M-----41.23%15.15M----5.93%25.77M
Net cash from operations -56.78%5.91M73.11%11.17M146.71%13.68M166.98%6.45M-74.41%-29.28M-84.04%2.42M-225.89%-16.79M-41.23%15.15M64.30%13.34M5.93%25.77M
Cash flow from investment activities
Interest received - investment -56.12%122K-57.25%59K18.80%278K6.15%138K239.13%234K106.35%130K305.88%69K472.73%63K-65.31%17K-57.69%11K
Decrease in deposits (increase) 87.76%-611K-----3,227.33%-4.99M-----4,900.00%-150K----99.94%-3K-----207.68%-5.37M-75.40%1.63M
Sale of fixed assets ----------------------------------7K----
Purchase of fixed assets --------99.32%-7K-----750.00%-1.04M----90.14%-122K56.82%-19K7.55%-1.24M---44K
Net cash from investment operations 89.64%-489K-57.25%59K-395.28%-4.72M6.15%138K-1,601.79%-953K195.45%130K99.15%-56K-97.24%44K-277.97%-6.59M-75.99%1.6M
Net cash before financing -39.46%5.42M70.38%11.23M129.62%8.96M158.78%6.59M-79.48%-30.23M-83.23%2.55M-349.52%-16.85M-44.49%15.19M-42.87%6.75M-11.65%27.37M
Cash flow from financing activities
New borrowing 2.06%56.37M--13M6.69%55.23M----30.15%51.77M----59.04%39.78M--29.99M-71.56%25.01M----
Refund 5.89%-51.5M-17.95%-7.28M-140.28%-54.73M---6.17M59.01%-22.78M-----69.64%-55.57M-41.45%-37.07M66.74%-32.76M-8.28%-26.21M
Issuing shares ----------------------------------55.5M--55.5M
Issuance expenses and redemption of securities expenses -----------------------------------16.51M---10.87M
Net cash from financing operations 921.21%3.95M173.19%5.44M-101.78%-481K-1,120.69%-7.43M257.80%27.03M91.80%-609K-156.70%-17.13M-141.31%-7.42M365.31%30.21M-29.04%17.97M
Effect of rate 50.34%-1.55M-47.22%1.54M-613.01%-3.12M175.83%2.92M68.83%-438K-816.19%-3.85M-457.51%-1.41M-811.86%-420K-61.01%393K125.43%59K
Net Cash 10.58%9.37M2,077.58%16.67M364.51%8.48M-143.50%-843K90.57%-3.2M-75.05%1.94M-191.92%-33.97M-82.87%7.77M8,475.17%36.96M-19.47%45.33M
Begining period cash 20.66%31.26M20.66%31.26M-12.32%25.91M-12.32%25.91M-54.49%29.55M-54.49%29.55M135.43%64.93M135.43%64.93M5.50%27.58M5.50%27.58M
Cash at the end 25.02%39.08M76.78%49.47M20.66%31.26M1.24%27.99M-12.32%25.91M-61.75%27.64M-54.49%29.55M-0.95%72.28M135.43%64.93M-11.23%72.97M
Cash balance analysis
Cash and bank balance 25.02%39.08M------31.26M----------------------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More