HK Stock MarketDetailed Quotes

XINXIANG ERA (08519)

Watchlist
  • 0.230
  • -0.010-4.17%
Market Closed May 21 13:07 CST
33.34MMarket Cap15.33P/E (TTM)

XINXIANG ERA (08519) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
175.44%4.76M
----
33.23%-6.31M
----
57.82%-9.45M
----
-16.14%-22.41M
----
2.24%-19.3M
----
Profit adjustment
Interest (income) - adjustment
99.04%-1K
----
-2.97%-104K
----
-380.95%-101K
----
-10.53%-21K
----
86.71%-19K
----
Attributable subsidiary (profit) loss
----
----
----
----
79.48%551K
----
--307K
----
----
----
Impairment and provisions:
-94.36%139K
----
-74.66%2.47M
----
-0.13%9.73M
----
10.14%9.75M
----
135.66%8.85M
----
-Impairment of property, plant and equipment (reversal)
----
----
-78.45%860K
----
-24.90%3.99M
----
7.12%5.31M
----
113.28%4.96M
----
-Other impairments and provisions
-91.34%139K
----
-72.03%1.61M
----
29.56%5.74M
----
13.99%4.43M
----
2,958.82%3.89M
----
Revaluation surplus:
-91.67%87K
----
-28.20%1.04M
----
31.58%1.45M
----
--1.11M
----
----
----
-Other fair value changes
-91.67%87K
----
-28.20%1.04M
----
31.58%1.45M
----
--1.11M
----
----
----
Asset sale loss (gain):
198.46%388K
----
-87.33%130K
----
133.10%1.03M
----
-17,322.22%-3.1M
----
-98.76%18K
----
-Loss (gain) from sale of subsidiary company
-297.37%-151K
----
-109.57%-38K
----
109.13%397K
----
---4.35M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
220.83%539K
----
-73.29%168K
----
-49.68%629K
----
6,844.44%1.25M
----
-98.76%18K
----
Depreciation and amortization:
-46.36%11.67M
----
-24.70%21.75M
----
-15.68%28.88M
----
3.13%34.25M
----
11.98%33.21M
----
Financial expense
-65.34%868K
----
-14.42%2.5M
----
-8.13%2.93M
----
1.08%3.19M
----
38.02%3.15M
----
Special items
-82.63%691K
----
384.01%3.98M
----
-467.72%-1.4M
----
168.31%381K
----
--142K
----
Operating profit before the change of operating capital
-26.93%18.6M
----
-24.28%25.45M
----
43.38%33.61M
----
-10.03%23.44M
----
50.89%26.06M
----
Change of operating capital
Inventory (increase) decrease
419.79%2.52M
----
89.45%485K
----
134.04%256K
----
2.34%-752K
----
-185.46%-770K
----
Accounts receivable (increase)decrease
110.53%5.46M
----
294.07%2.59M
----
-73.99%658K
----
275.57%2.53M
----
-183.15%-1.44M
----
Accounts payable increase (decrease)
-31.74%-10.23M
----
-861.26%-7.77M
----
-121.53%-808K
----
142.58%3.75M
----
-411.12%-8.81M
----
Special items for working capital changes
-12.58%-2.72M
----
-77.52%-2.42M
----
52.91%-1.36M
----
-121.99%-2.89M
----
1,393.52%13.14M
----
Cash  from business operations
-25.73%13.63M
----
-43.30%18.35M
----
24.05%32.36M
----
-7.42%26.09M
----
19.30%28.18M
----
Other taxs
142.00%21K
----
-131.85%-50K
----
133.48%157K
----
-144.54%-469K
----
2,293.18%1.05M
----
Special items of business
----
40.06%13.43M
----
-40.89%9.59M
----
97.99%16.22M
----
127.94%8.19M
----
-66.81%3.59M
Net cash from operations
-25.41%13.65M
40.06%13.43M
-43.73%18.3M
-40.89%9.59M
26.93%32.52M
97.99%16.22M
-12.36%25.62M
127.94%8.19M
23.53%29.23M
-66.81%3.59M
Cash flow from investment activities
Interest received - investment
-99.04%1K
----
2.97%104K
----
380.95%101K
----
10.53%21K
----
-86.71%19K
----
Loan receivable (increase) decrease
----
----
299.28%277K
----
79.50%-139K
----
-149.26%-678K
----
47.59%-272K
----
Decrease in deposits (increase)
----
----
--5M
----
----
----
--4.5M
----
----
----
Sale of fixed assets
811.43%638K
----
-81.58%70K
----
--380K
----
----
----
----
----
Purchase of fixed assets
80.21%-576K
----
-101.38%-2.91M
----
84.41%-1.45M
----
50.42%-9.27M
----
-23.51%-18.7M
----
Sale of subsidiaries
-100.12%-2K
----
7,317.39%1.66M
----
-101.03%-23K
----
--2.24M
----
----
----
Cash on investment
----
----
----
----
85.56%-414K
----
-20.00%-2.87M
----
---2.39M
----
Other items in the investment business
----
83.86%-272K
----
-88.90%-1.69M
----
91.28%-892K
----
-234.13%-10.23M
----
48.94%-3.06M
Net cash from investment operations
-98.55%61K
83.86%-272K
372.79%4.2M
-88.90%-1.69M
74.57%-1.54M
91.28%-892K
71.62%-6.06M
-234.13%-10.23M
-6.36%-21.34M
48.94%-3.06M
Net cash before financing
-39.07%13.71M
66.49%13.16M
-27.37%22.5M
-48.44%7.9M
58.36%30.98M
851.69%15.33M
147.88%19.56M
-483.27%-2.04M
119.26%7.89M
-88.99%532K
Cash flow from financing activities
New borrowing
4.50%4.36M
----
31.90%4.18M
----
206.49%3.17M
----
-20.35%1.03M
----
-91.20%1.3M
----
Refund
22.39%-3.97M
----
-41.23%-5.12M
----
-31.35%-3.62M
----
31.15%-2.76M
----
-47.81%-4.01M
----
Issuing shares
----
----
----
----
----
----
----
----
31.81%18.13M
----
Interest paid - financing
----
----
77.89%-90K
----
-13.69%-407K
----
7.73%-358K
----
35.44%-388K
----
Issuance expenses and redemption of securities expenses
0.53%-189K
----
---190K
----
----
----
----
----
-244.86%-1.28M
----
Other items of the financing business
----
36.86%-7.31M
----
27.64%-11.57M
----
-710.59%-15.99M
----
-112.87%-1.97M
393.75%395K
649.54%15.33M
Net cash from financing operations
42.77%-13.56M
36.86%-7.31M
20.90%-23.7M
27.64%-11.57M
-29.44%-29.96M
-710.59%-15.99M
-122.35%-23.14M
-112.87%-1.97M
-381.17%-10.41M
649.54%15.33M
Effect of rate
-550.00%-9K
--1K
--2K
----
----
----
----
----
----
----
Net Cash
112.26%147K
259.33%5.85M
-217.78%-1.2M
-451.20%-3.67M
128.40%1.02M
83.40%-666K
-42.34%-3.58M
-125.30%-4.01M
-134.49%-2.52M
130.66%15.86M
Begining period cash
-11.56%9.16M
-11.56%9.16M
10.90%10.36M
10.90%10.36M
-27.73%9.34M
-27.73%9.34M
-16.31%12.93M
-16.31%12.93M
89.67%15.44M
89.67%15.44M
Cash at the end
1.51%9.3M
124.46%15.01M
-11.56%9.16M
-22.90%6.69M
10.90%10.36M
-2.67%8.68M
-27.73%9.34M
-71.53%8.91M
-16.31%12.93M
108.44%31.3M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 175.44%4.76M----33.23%-6.31M----57.82%-9.45M-----16.14%-22.41M----2.24%-19.3M----
Profit adjustment
Interest (income) - adjustment 99.04%-1K-----2.97%-104K-----380.95%-101K-----10.53%-21K----86.71%-19K----
Attributable subsidiary (profit) loss ----------------79.48%551K------307K------------
Impairment and provisions: -94.36%139K-----74.66%2.47M-----0.13%9.73M----10.14%9.75M----135.66%8.85M----
-Impairment of property, plant and equipment (reversal) ---------78.45%860K-----24.90%3.99M----7.12%5.31M----113.28%4.96M----
-Other impairments and provisions -91.34%139K-----72.03%1.61M----29.56%5.74M----13.99%4.43M----2,958.82%3.89M----
Revaluation surplus: -91.67%87K-----28.20%1.04M----31.58%1.45M------1.11M------------
-Other fair value changes -91.67%87K-----28.20%1.04M----31.58%1.45M------1.11M------------
Asset sale loss (gain): 198.46%388K-----87.33%130K----133.10%1.03M-----17,322.22%-3.1M-----98.76%18K----
-Loss (gain) from sale of subsidiary company -297.37%-151K-----109.57%-38K----109.13%397K-------4.35M------------
-Loss (gain) on sale of property, machinery and equipment 220.83%539K-----73.29%168K-----49.68%629K----6,844.44%1.25M-----98.76%18K----
Depreciation and amortization: -46.36%11.67M-----24.70%21.75M-----15.68%28.88M----3.13%34.25M----11.98%33.21M----
Financial expense -65.34%868K-----14.42%2.5M-----8.13%2.93M----1.08%3.19M----38.02%3.15M----
Special items -82.63%691K----384.01%3.98M-----467.72%-1.4M----168.31%381K------142K----
Operating profit before the change of operating capital -26.93%18.6M-----24.28%25.45M----43.38%33.61M-----10.03%23.44M----50.89%26.06M----
Change of operating capital
Inventory (increase) decrease 419.79%2.52M----89.45%485K----134.04%256K----2.34%-752K-----185.46%-770K----
Accounts receivable (increase)decrease 110.53%5.46M----294.07%2.59M-----73.99%658K----275.57%2.53M-----183.15%-1.44M----
Accounts payable increase (decrease) -31.74%-10.23M-----861.26%-7.77M-----121.53%-808K----142.58%3.75M-----411.12%-8.81M----
Special items for working capital changes -12.58%-2.72M-----77.52%-2.42M----52.91%-1.36M-----121.99%-2.89M----1,393.52%13.14M----
Cash  from business operations -25.73%13.63M-----43.30%18.35M----24.05%32.36M-----7.42%26.09M----19.30%28.18M----
Other taxs 142.00%21K-----131.85%-50K----133.48%157K-----144.54%-469K----2,293.18%1.05M----
Special items of business ----40.06%13.43M-----40.89%9.59M----97.99%16.22M----127.94%8.19M-----66.81%3.59M
Net cash from operations -25.41%13.65M40.06%13.43M-43.73%18.3M-40.89%9.59M26.93%32.52M97.99%16.22M-12.36%25.62M127.94%8.19M23.53%29.23M-66.81%3.59M
Cash flow from investment activities
Interest received - investment -99.04%1K----2.97%104K----380.95%101K----10.53%21K-----86.71%19K----
Loan receivable (increase) decrease --------299.28%277K----79.50%-139K-----149.26%-678K----47.59%-272K----
Decrease in deposits (increase) ----------5M--------------4.5M------------
Sale of fixed assets 811.43%638K-----81.58%70K------380K--------------------
Purchase of fixed assets 80.21%-576K-----101.38%-2.91M----84.41%-1.45M----50.42%-9.27M-----23.51%-18.7M----
Sale of subsidiaries -100.12%-2K----7,317.39%1.66M-----101.03%-23K------2.24M------------
Cash on investment ----------------85.56%-414K-----20.00%-2.87M-------2.39M----
Other items in the investment business ----83.86%-272K-----88.90%-1.69M----91.28%-892K-----234.13%-10.23M----48.94%-3.06M
Net cash from investment operations -98.55%61K83.86%-272K372.79%4.2M-88.90%-1.69M74.57%-1.54M91.28%-892K71.62%-6.06M-234.13%-10.23M-6.36%-21.34M48.94%-3.06M
Net cash before financing -39.07%13.71M66.49%13.16M-27.37%22.5M-48.44%7.9M58.36%30.98M851.69%15.33M147.88%19.56M-483.27%-2.04M119.26%7.89M-88.99%532K
Cash flow from financing activities
New borrowing 4.50%4.36M----31.90%4.18M----206.49%3.17M-----20.35%1.03M-----91.20%1.3M----
Refund 22.39%-3.97M-----41.23%-5.12M-----31.35%-3.62M----31.15%-2.76M-----47.81%-4.01M----
Issuing shares --------------------------------31.81%18.13M----
Interest paid - financing --------77.89%-90K-----13.69%-407K----7.73%-358K----35.44%-388K----
Issuance expenses and redemption of securities expenses 0.53%-189K-------190K---------------------244.86%-1.28M----
Other items of the financing business ----36.86%-7.31M----27.64%-11.57M-----710.59%-15.99M-----112.87%-1.97M393.75%395K649.54%15.33M
Net cash from financing operations 42.77%-13.56M36.86%-7.31M20.90%-23.7M27.64%-11.57M-29.44%-29.96M-710.59%-15.99M-122.35%-23.14M-112.87%-1.97M-381.17%-10.41M649.54%15.33M
Effect of rate -550.00%-9K--1K--2K----------------------------
Net Cash 112.26%147K259.33%5.85M-217.78%-1.2M-451.20%-3.67M128.40%1.02M83.40%-666K-42.34%-3.58M-125.30%-4.01M-134.49%-2.52M130.66%15.86M
Begining period cash -11.56%9.16M-11.56%9.16M10.90%10.36M10.90%10.36M-27.73%9.34M-27.73%9.34M-16.31%12.93M-16.31%12.93M89.67%15.44M89.67%15.44M
Cash at the end 1.51%9.3M124.46%15.01M-11.56%9.16M-22.90%6.69M10.90%10.36M-2.67%8.68M-27.73%9.34M-71.53%8.91M-16.31%12.93M108.44%31.3M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More