(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 193.91%84.63M | 134.45%93.04M | -2.26%28.8M | -47.70%39.69M | -1.26%29.46M | 76.72%75.88M | 99.85%29.84M | 32.89%42.94M | -36.78%14.93M | 55.07%32.31M |
Advance deposits and other receivables | -6.66%30.49M | 12.25%31.25M | 73.91%32.66M | 564.33%27.84M | 403.00%18.78M | 78.26%4.19M | -27.38%3.73M | 229.27%2.35M | 94.77%5.14M | -97.95%714K |
Withholding and tax receivable | ---- | ---- | --165K | ---- | ---- | ---- | ---- | 0.00%1.02M | 0.59%1.02M | --1.02M |
Cash and equivalents | -12.60%12.7M | -1.23%12.72M | 16.22%14.53M | 1.59%12.88M | 17.67%12.5M | 4.47%12.68M | 31.16%10.62M | 269.27%12.14M | -45.24%8.1M | -86.72%3.29M |
Secured deposit | 1.65%36.63M | 32.36%36.3M | 31.46%36.04M | 0.10%27.43M | 0.12%27.41M | -15.37%27.4M | -15.27%27.38M | 0.44%32.37M | 0.54%32.31M | 359.59%32.23M |
Total current assets | 20.00%362.83M | 18.06%345.17M | 27.72%302.35M | 22.49%292.36M | 23.16%236.74M | 13.10%238.69M | 8.56%192.22M | 6.79%211.05M | -0.95%177.07M | 27.10%197.63M |
Non-current assets | ||||||||||
Property, plant and equipment | 4.74%199K | -14.46%207K | -39.68%190K | -32.96%242K | -33.26%315K | -47.68%361K | -46.97%472K | -39.74%690K | -35.13%890K | -27.07%1.15M |
Advance payment | ---- | ---- | 0.00%4.4M | 0.00%4.4M | 37.50%4.4M | --4.4M | --3.2M | ---- | ---- | 14.29%472K |
Prepaid rent-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.2M | ---- | ---- |
Financial assets at fair value-non-current assets | -7.27%11.43M | 24.38%12.32M | 24.38%12.32M | 0.79%9.91M | 0.79%9.91M | -5.14%9.83M | -5.14%9.83M | 3.36%10.36M | 3.36%10.36M | --10.02M |
Deferred tax assets | -14.55%658K | -0.65%770K | -0.65%770K | -8.93%775K | -8.93%775K | 12.57%851K | 12.57%851K | 24.14%756K | 24.14%756K | --609K |
Total non-current assets | -33.37%13.79M | -3.61%15.56M | 21.50%20.69M | -9.79%16.14M | -3.58%17.03M | 15.72%17.89M | 32.08%17.66M | 6.00%15.46M | 7.18%13.37M | -67.91%14.59M |
Total assets | 16.58%376.61M | 16.93%360.72M | 27.30%323.04M | 20.23%308.5M | 20.91%253.77M | 13.27%256.58M | 10.21%209.89M | 6.73%226.51M | -0.42%190.44M | 5.62%212.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 93.38%148.51M | 17.67%103.23M | 17.75%76.8M | 60.18%87.73M | 54.73%65.22M | 1.92%54.77M | 48.76%42.15M | 31.27%53.74M | -12.61%28.34M | 47.26%40.93M |
Tax payable | --168K | -41.70%158K | ---- | -36.83%271K | 273.53%127K | 31.60%429K | 240.00%34K | 66.33%326K | --10K | -76.30%196K |
Bank loans and overdrafts | -9.42%148.89M | 5.27%157.22M | 39.63%164.37M | 14.47%149.35M | 20.07%117.72M | 25.31%130.47M | 1.84%98.04M | 0.06%104.12M | -1.12%96.27M | 0.93%104.05M |
Financial lease liabilities-current liabilities | 4.55%1.54M | -7.96%740K | -11.96%1.47M | -53.26%804K | 1.39%1.67M | 255.37%1.72M | 15.48%1.65M | -74.74%484K | --1.43M | --1.92M |
Total current liabilities | 23.62%302.22M | 9.74%261.34M | 32.33%244.47M | 27.09%238.15M | 30.21%184.74M | 18.10%187.39M | 12.56%141.87M | 7.86%158.66M | -2.89%126.04M | 11.68%147.1M |
Net current assets | 4.71%60.61M | 54.63%83.82M | 11.32%57.88M | 5.67%54.21M | 3.27%52M | -2.07%51.3M | -1.33%50.35M | 3.66%52.39M | 4.19%51.03M | 112.58%50.54M |
Total assets less current liabilities | -5.32%74.39M | 41.27%99.38M | 13.83%78.57M | 1.67%70.35M | 1.49%69.03M | 1.98%69.19M | 5.60%68.01M | 4.18%67.85M | 4.80%64.4M | -5.92%65.12M |
Non-current liabilities | ||||||||||
Other loans-non-current liabilities | -88.00%600K | --25.03M | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | --1.54M | --1.54M | ---- | ---- | --805K | --1.67M | ---- | ---- | --484K |
Special items of non-current liabilities | --532K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -82.69%1.13M | --26.57M | --6.54M | ---- | ---- | --805K | --1.67M | ---- | ---- | --484K |
Total liabilities | 20.85%303.35M | 20.90%287.91M | 35.87%251.01M | 26.55%238.15M | 28.70%184.74M | 18.61%188.19M | 13.89%143.55M | 7.51%158.66M | -2.89%126.04M | 12.04%147.58M |
Total assets less total liabilities | 1.70%73.26M | 3.50%72.81M | 4.36%72.03M | 2.87%70.35M | 4.05%69.03M | 0.80%68.39M | 3.01%66.34M | 4.96%67.85M | 4.80%64.4M | -6.62%64.64M |
Total equity and non-current liabilities | -5.32%74.39M | --99.38M | --78.57M | ---- | ---- | --69.19M | --68.01M | ---- | ---- | --65.12M |
Equity | ||||||||||
Share capital | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M |
Reserve | 1.92%65.26M | 3.95%64.81M | 4.93%64.03M | 3.25%62.35M | 4.60%61.03M | 0.90%60.39M | 3.43%58.34M | 5.66%59.85M | 5.52%56.4M | -7.48%56.64M |
Shareholders' Equity | 1.70%73.26M | 3.50%72.81M | 4.36%72.03M | 2.87%70.35M | 4.05%69.03M | 0.80%68.39M | 3.01%66.34M | 4.96%67.85M | 4.80%64.4M | -6.62%64.64M |
Total equity | 1.70%73.26M | 3.50%72.81M | 4.36%72.03M | 2.87%70.35M | 4.05%69.03M | 0.80%68.39M | 3.01%66.34M | 4.96%67.85M | 4.80%64.4M | -6.62%64.64M |
Total equity and total liabilities | 16.58%376.61M | 16.93%360.72M | 27.30%323.04M | 20.23%308.5M | 20.91%253.77M | 13.27%256.58M | 10.21%209.89M | 6.73%226.51M | -0.42%190.44M | 5.62%212.22M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Huarong (Hong Kong) Certified Public Accountants Limited | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data