(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 116.73%48.33M | ---- | 68.00%-288.85M | ---- | -15.10%-902.59M | ---- | -34.52%-784.19M | -61.23%-582.95M | ---361.56M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 5.33%-40.14M | ---- | -200.54%-42.4M | ---- | -585.57%-14.11M | ---- | -120.11%-2.06M | ---935K | ---- |
Investment loss (gain) | ---- | ---3.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | 86.29%3.67M | ---- | -56.02%1.97M | ---- | 426.71%4.48M | ---- | -68.15%850K | 333.28%2.67M | --616K |
-Other impairments and provisions | ---- | 86.29%3.67M | ---- | -56.02%1.97M | ---- | 426.71%4.48M | ---- | -68.15%850K | 333.28%2.67M | --616K |
Revaluation surplus: | ---- | -31.33%-16.92M | ---- | -15,234.52%-12.88M | ---- | ---84K | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | -31.33%-16.92M | ---- | -15,234.52%-12.88M | ---- | ---84K | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | -98.41%1K | ---- | 130.58%63K | ---- | ---206K | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -98.41%1K | ---- | 130.58%63K | ---- | ---206K | ---- | ---- | ---- | ---- |
Depreciation and amortization: | ---- | -20.73%79.63M | ---- | 40.64%100.46M | ---- | 55.20%71.43M | ---- | 83.17%46.03M | 209.07%25.13M | --8.13M |
-Amortization of intangible assets | ---- | -37.28%44.29M | ---- | 47.46%70.61M | ---- | 41.60%47.89M | ---- | 62.98%33.82M | 197.05%20.75M | --6.99M |
Financial expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 56.85%14.95M | --9.53M | ---- |
Special items | ---- | 585.86%6.9M | ---- | -100.61%-1.42M | ---- | 51.53%231.43M | ---- | 1,210.62%152.73M | --11.65M | ---- |
Operating profit before the change of operating capital | ---- | 132.16%78.16M | ---- | 60.13%-243.06M | ---- | -6.64%-609.65M | ---- | -6.88%-571.7M | -51.61%-534.91M | ---352.81M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 176.68%8.72M | ---- | -534.62%-11.37M | ---- | 138.38%2.62M | ---- | ---6.82M | ---- | ---- |
Accounts receivable (increase)decrease | ---- | 83.55%-66.42M | ---- | -167.48%-403.68M | ---- | 38.38%-150.92M | ---- | 40.85%-244.9M | -239.04%-414.01M | ---122.11M |
Accounts payable increase (decrease) | ---- | 6.86%214.17M | ---- | -3.53%200.41M | ---- | -19.37%207.76M | ---- | -11.82%257.67M | 169.54%292.22M | --108.42M |
Special items for working capital changes | ---- | 54.60%-908K | ---- | ---2M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | 289.48%85.16M | 150.84%233.72M | 107.97%21.87M | 16.45%-459.7M | 38.86%-274.24M | 2.75%-550.19M | ---448.55M | 13.85%-565.75M | -79.18%-656.7M | ---366.51M |
Other taxs | 32.19%-4.7M | ---8.88M | ---6.94M | ---- | ---- | ---- | ---- | ---685K | ---- | ---- |
Interest received - operating | -3.41%18.74M | -7.92%41.45M | -15.49%19.4M | 149.29%45.01M | 182.65%22.95M | 506.28%18.06M | --8.12M | 296.54%2.98M | --751K | ---- |
Net cash from operations | 188.97%99.19M | 164.21%266.29M | 113.66%34.33M | 22.07%-414.69M | 42.94%-251.29M | 5.56%-532.14M | ---440.43M | 14.10%-563.46M | -78.97%-655.94M | ---366.51M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | 79.01%3.68M | --1.07M | 120.11%2.06M | --935K | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | --0 | ---400M | 200.00%48M | ---48M | ---- |
Sale of fixed assets | 492.45%314K | -54.51%106K | -86.45%53K | -82.51%233K | 128.65%391K | 397.01%1.33M | --171K | 1,388.89%268K | --18K | ---- |
Purchase of fixed assets | -55.70%-3.17M | 16.45%-7.81M | 43.52%-2.03M | 45.33%-9.35M | 39.07%-3.6M | -103.20%-17.11M | ---5.91M | -199.72%-8.42M | 11.05%-2.81M | ---3.16M |
Purchase of intangible assets | 34.18%-25.71M | 38.34%-61.18M | 28.05%-39.07M | -35.93%-99.21M | -92.79%-54.31M | -8.41%-72.99M | ---28.17M | -1.85%-67.32M | -21.02%-66.1M | ---54.62M |
Sale of subsidiaries | ---- | --55.67M | --55.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | 0.60%1.42B | 26.44%2.52B | 36.25%1.41B | --1.99B | --1.03B | ---- | ---- | ---- | ---- | ---- |
Cash on investment | -28.57%-1.8B | 12.55%-2.21B | 7.42%-1.4B | -665.83%-2.53B | ---1.51B | ---330M | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3M | ---- | ---- |
Net cash from investment operations | -1,838.38%-411.04M | 145.74%294.63M | 104.42%23.65M | -55.20%-644.19M | -23.72%-535.51M | -1,360.67%-415.08M | ---432.84M | 75.49%-28.42M | -100.70%-115.96M | ---57.78M |
Net cash before financing | -637.94%-311.85M | 152.97%560.92M | 107.37%57.97M | -11.79%-1.06B | 9.90%-786.8M | -60.04%-947.21M | ---873.27M | 23.32%-591.87M | -81.93%-771.9M | ---424.29M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | -95.10%41.92M | --41.92M | -2.78%854.98M | --879.4M | ---- |
Refund | ---- | ---- | ---- | ---- | ---- | 61.21%-409M | ---409M | -236.84%-1.05B | ---313M | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | --1.76B | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | ---- | ---- | ---- | ---- | 67.71%-5.62M | ---5.62M | -90.24%-17.39M | ---9.14M | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | 70.07%1.83B | --1.83B | 171.36%1.08B | --396.82M | ---- |
Issuance expenses and redemption of securities expenses | ---128.39M | ---39.28M | ---- | ---- | ---- | ---57.65M | ---- | ---- | ---- | ---- |
Other items of the financing business | 57.42%-6.52M | -268.85%-80.78M | ---15.31M | -135.94%-21.9M | ---- | 193.74%60.93M | --80M | 40.51%-65M | -125.75%-109.27M | --424.29M |
Net cash from financing operations | -781.00%-134.91M | -448.22%-120.05M | -52.69%-15.31M | -100.68%-21.9M | -100.65%-10.03M | 310.64%3.22B | --1.53B | -7.01%784.05M | 98.73%843.19M | --424.29M |
Effect of rate | 87.82%725K | -125.52%-148K | 20.25%386K | -75.20%580K | --321K | --2.34M | ---- | ---- | ---- | ---- |
Net Cash | -1,147.29%-446.76M | 140.79%440.87M | 105.35%42.66M | -147.56%-1.08B | -221.08%-796.83M | 1,082.43%2.27B | --658.09M | 169.59%192.18M | --71.29M | --0 |
Begining period cash | 30.23%1.9B | -42.56%1.46B | -42.56%1.46B | 863.39%2.54B | 863.39%2.54B | 269.59%263.47M | --263.47M | --71.29M | ---- | ---- |
Cash at the end | -3.22%1.45B | 30.23%1.9B | -13.82%1.5B | -42.56%1.46B | 89.00%1.74B | 863.39%2.54B | --921.55M | 269.59%263.47M | --71.29M | --0 |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data