(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -5.18%117.71M | ---- | 4.71%124.13M | ---- | 36.01%118.55M | ---- | 3.84%87.16M | ---- | -6.83%83.94M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 12.53%-2.35M | ---- | -110.02%-2.68M | ---- | -0.71%-1.28M | ---- | -39.65%-1.27M | ---- | -119.32%-908K |
Attributable subsidiary (profit) loss | ---- | 24.93%2.81M | ---- | --2.25M | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | 564.87%1.47M | ---- | 97.25%-316K | ---- | -197.46%-11.48M | ---- | 27,940.48%11.78M | ---- | -93.55%42K |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | -214.28%-5.55M | ---- | 11,452.38%4.85M | ---- | -93.55%42K |
-Impairment of trade receivables (reversal) | ---- | 564.87%1.47M | ---- | 94.67%-316K | ---- | -185.68%-5.93M | ---- | --6.93M | ---- | ---- |
Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.76%439K |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.76%439K |
Asset sale loss (gain): | ---- | 577.16%1.33M | ---- | -87.76%197K | ---- | 343.25%1.61M | ---- | 37.50%363K | ---- | -17.24%264K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 577.16%1.33M | ---- | -87.76%197K | ---- | 343.25%1.61M | ---- | 37.50%363K | ---- | -17.24%264K |
Depreciation and amortization: | ---- | 70.93%39.76M | ---- | 25.58%23.26M | ---- | 31.70%18.52M | ---- | 23.60%14.06M | ---- | 87.85%11.38M |
Financial expense | ---- | 12.17%23.52M | ---- | 77.97%20.97M | ---- | 46.87%11.78M | ---- | 75.00%8.02M | ---- | 43.29%4.58M |
Operating profit before the change of operating capital | ---- | 9.80%184.25M | ---- | 21.86%167.81M | ---- | 14.64%137.71M | ---- | 20.43%120.12M | ---- | -0.72%99.74M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 32.98%-171.01M | ---- | -1,452.17%-255.17M | ---- | 113.09%18.87M | ---- | -539.41%-144.13M | ---- | 137.40%32.8M |
Accounts receivable (increase)decrease | ---- | -54.64%-164.06M | ---- | -503.69%-106.09M | ---- | 123.39%26.28M | ---- | 111.71%11.76M | ---- | -7,937.92%-100.47M |
Accounts payable increase (decrease) | ---- | -117.58%-19.39M | ---- | 573.93%110.29M | ---- | 2,604.96%16.37M | ---- | 105.91%605K | ---- | -170.09%-10.24M |
prepayments (increase)decrease | ---- | -156.80%-38.34M | ---- | 188.10%67.5M | ---- | -12.96%-76.62M | ---- | -453.80%-67.82M | ---- | -136.63%-12.25M |
Financial liabilities at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---519K |
Cash from business operations | 427.87%133.46M | -1,231.14%-208.55M | 73.26%-40.71M | -112.78%-15.67M | -334.75%-152.22M | 254.29%122.61M | --64.84M | -977.39%-79.47M | ---- | -84.79%9.06M |
Hong Kong profits tax paid | ---- | -33.44%-16.49M | ---- | -3,810.76%-12.36M | ---- | ---316K | ---- | ---- | ---- | ---- |
China income tax paid | ---- | 7.04%-11.07M | ---- | ---11.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Other taxs | -15.27%-3.41M | ---- | 79.77%-2.96M | ---- | -526.71%-14.64M | 26.81%-9.88M | ---2.34M | 2.13%-13.5M | ---- | -44.23%-13.79M |
Interest paid - operating | ---- | -11.97%-2.63M | ---- | -427.42%-2.35M | ---- | -135.45%-445K | ---- | ---189K | ---- | ---- |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -282.83%-83.41M | ---- |
Net cash from operations | 397.82%130.05M | -464.71%-238.74M | 73.83%-43.67M | -137.76%-42.28M | -366.94%-166.86M | 220.20%111.97M | 174.94%62.51M | -1,868.91%-93.15M | -282.83%-83.41M | -109.46%-4.73M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -27.29%906K | -12.53%2.35M | 90.23%1.25M | 110.02%2.68M | -12.08%655K | 0.71%1.28M | 276.26%745K | 39.65%1.27M | -36.54%198K | 119.32%908K |
Sale of fixed assets | ---- | --705K | ---- | ---- | ---- | ---- | ---- | --278K | ---- | ---- |
Purchase of fixed assets | 95.06%-2.02M | 32.61%-71.94M | 27.92%-40.84M | -30.62%-106.76M | -126.98%-56.66M | -394.46%-81.74M | -229.68%-24.96M | 36.18%-16.53M | 27.12%-7.57M | 16.32%-25.9M |
Cash on investment | 1.91%-13.72M | 78.04%-15.3M | ---13.99M | 33.64%-69.68M | ---- | -7,673.13%-105.02M | ---4.5M | ---1.35M | ---- | ---- |
Other items in the investment business | ---- | -102.47%-132K | ---- | --5.34M | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 72.31%-14.84M | 49.93%-84.32M | 4.33%-53.58M | 9.19%-168.43M | -95.02%-56.01M | -1,035.43%-185.47M | -289.45%-28.72M | 34.64%-16.34M | 26.83%-7.37M | 24.07%-24.99M |
Net cash before financing | 218.47%115.21M | -53.32%-323.06M | 56.36%-97.25M | -186.65%-210.7M | -759.56%-222.86M | 32.86%-73.51M | 137.22%33.79M | -268.34%-109.48M | -355.41%-90.78M | -273.98%-29.72M |
Cash flow from financing activities | ||||||||||
New borrowing | 101.53%902.15M | -3.32%648.81M | 5.30%447.66M | 63.55%671.08M | 153.93%425.14M | -7.29%410.32M | -24.75%167.43M | 121.56%442.59M | 171.57%222.48M | 60.96%199.76M |
Refund | -83.36%-879.31M | 7.68%-492.68M | -79.57%-479.54M | -61.17%-533.66M | -31.56%-267.05M | -3.50%-331.12M | -62.54%-202.98M | -56.39%-319.92M | 2.94%-124.88M | -162.09%-204.57M |
Issuing shares | ---- | ---- | ---- | --200.02M | ---- | ---- | ---- | --151.21M | --151.21M | ---- |
Interest paid - financing | -27.42%-12.91M | 3.37%-20.13M | -26.25%-10.13M | -57.63%-20.83M | -100.40%-8.02M | -28.65%-13.22M | -24.63%-4M | -136.41%-10.27M | -15.00%-3.21M | -38.42%-4.35M |
Absorb investment income | ---- | ---- | ---- | --60M | --60M | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---19.82M | ---19.82M | ---- |
Other items of the financing business | 60.85%-630K | -326.61%-1.59M | ---1.61M | ---372K | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | 100.54%304K | -68.13%113.36M | -127.67%-55.89M | 475.45%355.68M | 602.49%201.94M | -74.49%61.81M | -117.84%-40.19M | 2,453.41%242.31M | 552.05%225.22M | -124.22%-10.3M |
Effect of rate | 239.50%2.27M | -101.66%-174K | 24.91%-1.63M | 321.32%10.5M | -591.61%-2.17M | 3.60%-4.74M | -51.91%441K | -574.90%-4.92M | 1,142.05%917K | -135.37%-729K |
Net Cash | 175.43%115.52M | -244.64%-209.69M | -632.01%-153.14M | 1,339.55%144.98M | -226.93%-20.92M | -108.81%-11.7M | -104.76%-6.4M | 431.89%132.82M | 1,041.60%134.43M | -167.16%-40.02M |
Begining period cash | -64.49%115.55M | 91.49%325.41M | 91.49%325.41M | -8.82%169.94M | -8.82%169.94M | 218.73%186.38M | 218.73%186.38M | -41.07%58.48M | -41.07%58.48M | 164.10%99.22M |
Cash at the end | 36.73%233.34M | -64.49%115.55M | 16.21%170.65M | 91.49%325.41M | -18.61%146.85M | -8.82%169.94M | -6.92%180.42M | 218.73%186.38M | 128.41%193.82M | -41.07%58.48M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | -64.49%115.55M | ---- | 91.49%325.41M | --146.85M | -8.82%169.94M | ---- | --186.38M | ---- | ---- |
Cash and cash equivalent balance | ---- | -64.49%115.55M | ---- | 91.49%325.41M | --146.85M | -8.82%169.94M | ---- | --186.38M | ---- | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data