SANICHI
0133
HPI
03060
TALAMT
2259
MICROLN
0126
GPACKET
0082
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 1.87%876.96M | 9.17%730.23M | 21.50%696.95M | 10.01%2.96B | 6.68%855.06M | 27.10%860.9M | 5.30%668.89M | -0.29%573.61M | 14.35%2.69B | 23.96%801.55M |
Revenue from customers | 1.87%876.96M | 9.17%730.23M | 21.50%696.95M | 10.01%2.96B | 6.68%855.06M | 27.10%860.9M | 5.30%668.89M | -0.29%573.61M | 14.35%2.69B | 23.96%801.55M |
Cash paid | -2.98%-786M | -3.80%-710.19M | -6.58%-734.95M | -16.06%-2.95B | -22.37%-811.68M | -23.81%-763.23M | -9.89%-684.2M | -8.03%-689.55M | -12.71%-2.54B | -11.56%-663.31M |
Payments to suppliers for goods and services | -4.12%-399.94M | 1.29%-289.63M | -0.51%-348.78M | -24.32%-1.46B | -39.56%-440M | -32.31%-384.13M | -5.30%-293.42M | -18.12%-347M | -15.34%-1.18B | -10.81%-315.28M |
Cash paid on behalf of employees | -1.83%-386.06M | -7.62%-420.56M | -12.73%-386.17M | -8.91%-1.48B | -6.80%-371.68M | -16.25%-379.1M | -13.60%-390.78M | 0.56%-342.55M | -10.53%-1.36B | -12.24%-348.03M |
Direct dividend paid | ||||||||||
Direct dividend received | ||||||||||
Direct interest paid | -133.83%-7.78M | 61.80%-3.19M | -43.99%-3.13M | -15.28%-22.16M | -8.90%-8.32M | -82.56%-3.33M | -6.14%-8.34M | -14.19%-2.17M | -0.97%-19.22M | 1.18%-7.64M |
Direct interest received | ||||||||||
Direct tax refund paid | -31.71%-19.7M | 22.04%-12.71M | -61.98%-8.62M | -80.48%-45.39M | 12.30%-8.81M | -32.90%-14.95M | -37.18%-16.3M | -166.30%-5.32M | 26.32%-25.15M | -88.72%-10.04M |
Operating cash flow | -20.02%63.49M | 110.36%4.14M | 59.70%-49.75M | -155.36%-57.75M | -78.22%26.26M | 65.93%79.39M | -455.22%-39.96M | -116.96%-123.43M | 133.91%104.32M | 209.11%120.56M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -6.67%-11.34M | 56.94%-3.53M | 11.74%-9M | -89.27%-41.19M | -102.58%-12.17M | -14.87%-10.63M | -192.47%-8.2M | -175.47%-10.2M | 10.33%-21.76M | -228.54%-6.01M |
Net intangibles purchase and sale | ---- | ---- | ---- | -111.52%-4.89M | ---- | ---- | ---- | ---- | 87.37%-2.31M | ---- |
Net business purchase and sale | --0 | ---19.4M | ---49.35M | -98.96%394K | -98.97%394K | --0 | --0 | --0 | 238.83%38.05M | 1,307.60%38.17M |
Net investment product transactions | 87.69%-3.57M | -40.26%20.31M | -116.52%-8.09M | 205.88%71.93M | 166.49%17.99M | 19.11%-29.03M | 780.15%33.99M | --48.98M | -331.43%-67.94M | -762.99%-27.05M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Dividends received (cash flow from investment activities) | -100.06%-2K | -16.07%2.52M | --0 | 89.17%9.08M | -25.00%2.4M | --3.28M | 87.50%3M | --400K | -25.21%4.8M | 50.52%3.2M |
Interest received (cash flow from investment activities) | -42.14%1.37M | 17.54%1.83M | 31.23%1.71M | 86.80%7.33M | 29.33%2.1M | 296.82%2.37M | 156.77%1.56M | 18.61%1.3M | -13.09%3.92M | 3.91%1.62M |
Investing cash flow | 60.19%-13.54M | -94.31%1.73M | -259.88%-64.73M | 194.29%42.65M | -23.70%5.82M | 23.65%-34.01M | 630.81%30.35M | 1,654.24%40.49M | 41.77%-45.24M | 226.27%7.63M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -16.79%-27.57M | -202.17%-21.06M | -25.21%38.43M | 48.31%29.4M | 42.61%-18.98M | -647.77%-23.61M | 479.08%20.61M | -4.88%51.38M | 145.07%19.82M | -22.32%-33.07M |
Increase or decrease of lease financing | 18.40%-3.11M | 32.13%-2.68M | -128.55%-3.7M | -60.52%-11.64M | -41.72%-2.26M | -44.02%-3.82M | -452.03%-3.95M | 29.44%-1.62M | 0.37%-7.25M | -5.21%-1.59M |
Cash dividends paid | --0 | ---- | ---- | -33.33%-33.27M | --0 | --0 | ---- | ---- | ---24.95M | --0 |
Cash dividends for minorities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 92.37%-150K | --0 |
Net other fund-raising expenses | 120.31%864K | -767.94%-8.94M | 50.20%-1.62M | 91.35%-650K | 196.60%5.51M | -1,075.14%-4.25M | 284.30%1.34M | -351.32%-3.25M | -59.56%-7.51M | -200.96%-5.71M |
Financing cash flow | 5.86%-29.82M | -222.94%-49.3M | -28.81%33.12M | 19.39%-16.15M | 61.04%-15.73M | -2,857.01%-31.68M | 52.03%-15.27M | -8.80%46.52M | 65.41%-20.04M | -75.92%-40.37M |
Net cash flow | ||||||||||
Beginning cash position | -17.25%453.55M | -10.91%499.22M | -2.69%577.34M | 6.95%593.31M | 9.02%558.79M | 7.71%548.13M | 2.38%560.37M | 6.95%593.31M | -13.16%554.76M | -6.01%512.54M |
Current changes in cash | 46.91%20.13M | -74.63%-43.44M | -123.38%-81.37M | -180.04%-31.25M | -81.38%16.35M | 207.98%13.7M | 44.40%-24.87M | -329.24%-36.43M | 142.89%39.04M | 777.15%87.82M |
Effect of exchange rate changes | -622.25%-21.98M | -117.66%-2.23M | -6.67%3.25M | 3,223.31%15.27M | 131.27%2.2M | -279.90%-3.04M | 101.11%12.63M | 222.52%3.48M | -107.00%-489K | -1,090.54%-7.05M |
End cash Position | -19.16%451.7M | -17.25%453.55M | -10.91%499.22M | -2.69%577.34M | -2.69%577.34M | 9.02%558.79M | 7.71%548.13M | 2.38%560.37M | 6.95%593.31M | 6.95%593.31M |
Free cash flow | -24.16%52.14M | 101.12%541K | 56.03%-58.76M | -229.58%-103.91M | -91.84%9.18M | 78.38%68.75M | -376.72%-48.2M | -120.42%-133.64M | 4,081.13%80.19M | 342.64%112.4M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.