JP Stock MarketDetailed Quotes

MBS (1401)

Watchlist
  • 1541
  • -36-2.28%
20min DelayMarket Closed Jun 18 15:30 JST
11.92BMarket Cap23.72P/E (Static)

MBS (1401) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2025
(FY)May 31, 2024
(FY)May 31, 2023
(FY)May 31, 2022
(FY)May 31, 2021
(FY)May 31, 2020
(FY)May 31, 2019
(FY)May 31, 2018
(FY)May 31, 2017
(FY)May 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
17.99%785.52M
257.46%665.75M
-52.21%186.25M
398.47%389.69M
-87.35%78.18M
89.97%617.83M
146.24%325.23M
-76.79%132.08M
3,877.99%569.01M
-95.14%14.3M
Net profit before non-cash adjustment
10.85%662.31M
27.12%597.46M
-2.00%469.99M
13.29%479.59M
24.16%423.33M
-21.07%340.96M
11.67%431.99M
31.27%386.84M
23.03%294.68M
-0.05%239.53M
Total adjustment of non-cash items
95.38%-4.57M
-1,046.58%-98.8M
51.33%-8.62M
85.65%-17.71M
-512.68%-123.39M
249.25%29.9M
-216.59%-20.03M
-50.11%17.18M
-2.67%34.44M
36.84%35.39M
-Depreciation and amortization
1.67%32.26M
-16.08%31.73M
16.01%37.81M
-7.32%32.59M
-20.94%35.17M
-0.18%44.48M
11.22%44.56M
2.84%40.06M
37.04%38.96M
5.50%28.43M
-Reversal of impairment losses recognized in profit and loss
--5.2M
--0
----
--484K
--0
----
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
3,867.82%9.83M
-Disposal profit
106.95%4.86M
-4,283.82%-69.92M
64.98%-1.6M
96.71%-4.55M
---138.61M
--0
-1,948.58%-50.52M
81.70%-2.47M
-1,602.68%-13.48M
-91.85%897K
-Net exchange gains and losses
-103.73%-49K
563.03%1.32M
-1,320.00%-284K
92.62%-20K
-81.88%-271K
79.62%-149K
-10,342.86%-731K
-100.42%-7K
3,815.56%1.67M
96.68%-45K
-Other non-cash items
24.36%-46.84M
-39.01%-61.93M
3.59%-44.55M
-134.83%-46.21M
-36.36%-19.68M
-8.15%-14.43M
34.62%-13.34M
-379.88%-20.41M
295.65%7.29M
64.40%-3.73M
Changes in working capital
-23.53%127.78M
160.73%167.09M
-281.13%-275.13M
67.45%-72.19M
-189.79%-221.76M
384.77%246.97M
68.11%-86.73M
-213.36%-271.95M
192.05%239.89M
-1,012.21%-260.61M
-Change in receivables
-170.79%-180.18M
187.73%254.52M
-299.20%-290.11M
148.23%145.63M
-594.60%-301.94M
90.46%61.05M
118.24%32.05M
-552.59%-175.72M
131.59%38.83M
-1.46%-122.91M
-Change in inventory
-104.23%-36.45M
76.57%-17.85M
37.91%-76.16M
-58.78%-122.67M
-205.52%-77.26M
175.21%73.21M
-320.69%-97.35M
135.98%44.11M
-88.45%-122.6M
-313.13%-65.06M
-Change in prepaid assets
-6.77%620K
1,978.13%665K
100.51%32K
-5,499.10%-6.22M
-122.02%-111K
133.38%504K
37.29%-1.51M
-101.62%-2.41M
2,117.16%148.2M
194.10%6.68M
-Change in payables
541.85%338.67M
-569.12%-76.65M
122.65%16.34M
-146.17%-72.14M
127.68%156.26M
850.21%68.63M
118.69%7.22M
-120.53%-38.65M
437.01%188.21M
-159.80%-55.85M
-Change in accrued expense
1,387.99%3.65M
26.30%-283K
-254.84%-384K
-87.12%248K
206.41%1.93M
-284.03%-1.81M
-62.06%983K
772.99%2.59M
-119.05%-385K
36.37%2.02M
-Provision for loans, leases and other losses
-94.07%1.98M
802.97%33.43M
-78.72%3.7M
50.13%17.4M
90.36%11.59M
88.54%6.09M
194.89%3.23M
88.67%-3.4M
---30.03M
----
-Changes in other current assets
150.00%27.07M
-251.13%-54.15M
224.89%35.83M
-180.86%-28.69M
-188.40%-10.22M
2,035.68%11.56M
99.43%-597K
-2,233.39%-104.14M
82.49%-4.46M
-181.15%-25.49M
-Changes in other current liabilities
-200.63%-27.58M
-23.07%27.41M
719.47%35.63M
-185.98%-5.75M
-107.25%-2.01M
190.16%27.73M
-642.10%-30.76M
-74.36%5.67M
--22.13M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-25.73%-386K
-1,234.78%-307K
76.29%-23K
87.88%-97K
44.79%-800K
24.37%-1.45M
10.47%-1.92M
11.20%-2.14M
33.46%-2.41M
3.21%-3.62M
Interest received (cash flow from operating activities)
-61.85%8.54M
23.77%22.38M
14.23%18.08M
5.76%15.83M
4.89%14.97M
21.70%14.27M
-14.77%11.72M
1.68%13.76M
-8.65%13.53M
-13.59%14.81M
Tax refund paid
-71.06%-246.13M
8.06%-143.89M
15.70%-156.51M
-88.19%-185.65M
36.93%-98.65M
-31.07%-156.41M
-17.16%-119.34M
-16.85%-101.85M
36.84%-87.17M
-1,081.30%-138.02M
Other operating cash inflow (outflow)
459.68%20.35M
-41.81%3.64M
-53.14%6.25M
189.22%13.33M
4.61M
0
0
200.00%1K
-1K
0
Operating cash flow
3.71%567.9M
913.19%547.57M
-76.82%54.04M
13,820.01%233.1M
-100.36%-1.7M
119.86%474.23M
415.53%215.7M
-91.51%41.84M
538.07%492.96M
-135.00%-112.53M
Investing cash flow
Net PPE purchase and sale
-163.90%-85.05M
-123.97%-32.23M
70.98%-14.39M
-119.59%-49.59M
10,316.14%253.16M
96.37%-2.48M
-230.33%-68.3M
78.99%-20.68M
-21.09%-98.41M
-43.76%-81.27M
Net intangibles purchase and sale
--0
-7,706.10%-23.03M
97.55%-295K
-85.96%-12.05M
58.41%-6.48M
-62.65%-15.58M
53.14%-9.58M
-1,054.97%-20.44M
1.67%-1.77M
---1.8M
Net business purchase and sale
--0
---206.24M
--0
----
----
----
----
----
----
----
Net investment property transactions
-16.48%9.85M
-3.94%11.8M
-2.17%12.28M
--12.55M
--0
----
-29.87%-300K
---231K
----
----
Net investment product transactions
208.63%30.4M
-0.98%-27.98M
-22.99%-27.71M
-11.36%-22.53M
5.03%-20.23M
23.81%-21.31M
-34.87%-27.96M
-31.94%-20.73M
26.02%-15.72M
0.43%-21.24M
Advance cash and loans provided to other parties
--0
---37.07M
--0
---4M
--0
----
----
-93.33%-29M
-120.59%-15M
32.00%-6.8M
Repayment of advance payments to other parties and cash income from loans
-96.39%1.34M
1,492.35%37.07M
555.77%2.33M
170.99%355K
-76.18%131K
-8.33%550K
-98.14%600K
57.94%32.34M
689.74%20.48M
11.62%2.59M
Net changes in other investments
-194.77%-525K
-84.19%554K
540.88%3.51M
-227.61%-795K
36.92%623K
138.53%455K
21.00%-1.18M
20.35%-1.5M
-60.43%-1.88M
32.37%-1.17M
Investing cash flow
84.13%-43.99M
-1,041.24%-277.13M
68.07%-24.28M
-133.48%-76.06M
692.30%227.2M
64.06%-38.36M
-77.17%-106.72M
46.36%-60.24M
-2.38%-112.29M
-25.69%-109.69M
Financing cash flow
Net issuance payments of debt
----
----
----
----
-681.09%-128.38M
80.26%-16.44M
5.66%-83.27M
0.00%-88.27M
0.79%-88.27M
-129.31%-88.98M
Net common stock issuance
-58.06%-172.74M
-115.56%-109.29M
2.22%-50.7M
-213.24%-51.85M
-26.64%45.79M
3,137.50%62.42M
--1.93M
----
----
--332.19M
Increase or decrease of lease financing
-55.46%-2.08M
-15.25%-1.34M
30.73%-1.16M
45.16%-1.68M
23.31%-3.06M
12.48%-3.99M
-27.36%-4.55M
-17.14%-3.58M
-81.34%-3.05M
-131.82%-1.68M
Cash dividends paid
-30.26%-58.87M
-18.43%-45.19M
-64.51%-38.16M
---23.2M
----
----
----
----
----
----
Net other fund-raising expenses
---1K
----
0.00%-1K
---1K
----
---1K
----
----
----
--2.4M
Financing cash flow
-49.97%-233.69M
-73.09%-155.82M
-17.33%-90.02M
10.41%-76.73M
-303.93%-85.65M
148.89%42M
6.48%-85.9M
-0.57%-91.85M
-137.44%-91.32M
717.11%243.93M
Net cash flow
Beginning cash position
7.96%1.54B
-4.04%1.42B
5.72%1.48B
11.09%1.4B
60.87%1.26B
3.13%785.33M
-12.65%761.52M
49.25%871.76M
3.87%584.09M
53.54%562.33M
Current changes in cash
153.20%290.22M
290.21%114.62M
-175.03%-60.26M
-42.57%80.32M
-70.73%139.85M
1,970.51%477.87M
120.94%23.08M
-138.10%-110.24M
1,232.46%289.34M
-88.85%21.72M
Effect of exchange rate changes
103.73%49K
-563.03%-1.32M
1,320.00%284K
-92.62%20K
81.88%271K
-79.62%149K
10,342.86%731K
100.42%7K
-3,815.56%-1.67M
-96.68%45K
Cash adjustments other than cash changes
150.00%1K
---2K
----
----
----
--1K
----
0.00%-1K
---1K
----
End cash Position
18.88%1.83B
7.96%1.54B
-4.04%1.42B
5.72%1.48B
11.09%1.4B
60.87%1.26B
3.13%785.33M
-12.65%761.52M
49.25%871.76M
3.87%584.09M
Free cash flow
-2.04%467.14M
1,398.97%476.85M
-80.78%31.81M
1,476.94%165.55M
-102.64%-12.02M
230.99%456.18M
19,015.26%137.82M
-99.82%721K
299.84%392.78M
-174.17%-196.55M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2025(FY)May 31, 2024(FY)May 31, 2023(FY)May 31, 2022(FY)May 31, 2021(FY)May 31, 2020(FY)May 31, 2019(FY)May 31, 2018(FY)May 31, 2017(FY)May 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 17.99%785.52M257.46%665.75M-52.21%186.25M398.47%389.69M-87.35%78.18M89.97%617.83M146.24%325.23M-76.79%132.08M3,877.99%569.01M-95.14%14.3M
Net profit before non-cash adjustment 10.85%662.31M27.12%597.46M-2.00%469.99M13.29%479.59M24.16%423.33M-21.07%340.96M11.67%431.99M31.27%386.84M23.03%294.68M-0.05%239.53M
Total adjustment of non-cash items 95.38%-4.57M-1,046.58%-98.8M51.33%-8.62M85.65%-17.71M-512.68%-123.39M249.25%29.9M-216.59%-20.03M-50.11%17.18M-2.67%34.44M36.84%35.39M
-Depreciation and amortization 1.67%32.26M-16.08%31.73M16.01%37.81M-7.32%32.59M-20.94%35.17M-0.18%44.48M11.22%44.56M2.84%40.06M37.04%38.96M5.50%28.43M
-Reversal of impairment losses recognized in profit and loss --5.2M--0------484K--0--------------------
-Assets reserve and write-off ------------------------------------3,867.82%9.83M
-Disposal profit 106.95%4.86M-4,283.82%-69.92M64.98%-1.6M96.71%-4.55M---138.61M--0-1,948.58%-50.52M81.70%-2.47M-1,602.68%-13.48M-91.85%897K
-Net exchange gains and losses -103.73%-49K563.03%1.32M-1,320.00%-284K92.62%-20K-81.88%-271K79.62%-149K-10,342.86%-731K-100.42%-7K3,815.56%1.67M96.68%-45K
-Other non-cash items 24.36%-46.84M-39.01%-61.93M3.59%-44.55M-134.83%-46.21M-36.36%-19.68M-8.15%-14.43M34.62%-13.34M-379.88%-20.41M295.65%7.29M64.40%-3.73M
Changes in working capital -23.53%127.78M160.73%167.09M-281.13%-275.13M67.45%-72.19M-189.79%-221.76M384.77%246.97M68.11%-86.73M-213.36%-271.95M192.05%239.89M-1,012.21%-260.61M
-Change in receivables -170.79%-180.18M187.73%254.52M-299.20%-290.11M148.23%145.63M-594.60%-301.94M90.46%61.05M118.24%32.05M-552.59%-175.72M131.59%38.83M-1.46%-122.91M
-Change in inventory -104.23%-36.45M76.57%-17.85M37.91%-76.16M-58.78%-122.67M-205.52%-77.26M175.21%73.21M-320.69%-97.35M135.98%44.11M-88.45%-122.6M-313.13%-65.06M
-Change in prepaid assets -6.77%620K1,978.13%665K100.51%32K-5,499.10%-6.22M-122.02%-111K133.38%504K37.29%-1.51M-101.62%-2.41M2,117.16%148.2M194.10%6.68M
-Change in payables 541.85%338.67M-569.12%-76.65M122.65%16.34M-146.17%-72.14M127.68%156.26M850.21%68.63M118.69%7.22M-120.53%-38.65M437.01%188.21M-159.80%-55.85M
-Change in accrued expense 1,387.99%3.65M26.30%-283K-254.84%-384K-87.12%248K206.41%1.93M-284.03%-1.81M-62.06%983K772.99%2.59M-119.05%-385K36.37%2.02M
-Provision for loans, leases and other losses -94.07%1.98M802.97%33.43M-78.72%3.7M50.13%17.4M90.36%11.59M88.54%6.09M194.89%3.23M88.67%-3.4M---30.03M----
-Changes in other current assets 150.00%27.07M-251.13%-54.15M224.89%35.83M-180.86%-28.69M-188.40%-10.22M2,035.68%11.56M99.43%-597K-2,233.39%-104.14M82.49%-4.46M-181.15%-25.49M
-Changes in other current liabilities -200.63%-27.58M-23.07%27.41M719.47%35.63M-185.98%-5.75M-107.25%-2.01M190.16%27.73M-642.10%-30.76M-74.36%5.67M--22.13M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -25.73%-386K-1,234.78%-307K76.29%-23K87.88%-97K44.79%-800K24.37%-1.45M10.47%-1.92M11.20%-2.14M33.46%-2.41M3.21%-3.62M
Interest received (cash flow from operating activities) -61.85%8.54M23.77%22.38M14.23%18.08M5.76%15.83M4.89%14.97M21.70%14.27M-14.77%11.72M1.68%13.76M-8.65%13.53M-13.59%14.81M
Tax refund paid -71.06%-246.13M8.06%-143.89M15.70%-156.51M-88.19%-185.65M36.93%-98.65M-31.07%-156.41M-17.16%-119.34M-16.85%-101.85M36.84%-87.17M-1,081.30%-138.02M
Other operating cash inflow (outflow) 459.68%20.35M-41.81%3.64M-53.14%6.25M189.22%13.33M4.61M00200.00%1K-1K0
Operating cash flow 3.71%567.9M913.19%547.57M-76.82%54.04M13,820.01%233.1M-100.36%-1.7M119.86%474.23M415.53%215.7M-91.51%41.84M538.07%492.96M-135.00%-112.53M
Investing cash flow
Net PPE purchase and sale -163.90%-85.05M-123.97%-32.23M70.98%-14.39M-119.59%-49.59M10,316.14%253.16M96.37%-2.48M-230.33%-68.3M78.99%-20.68M-21.09%-98.41M-43.76%-81.27M
Net intangibles purchase and sale --0-7,706.10%-23.03M97.55%-295K-85.96%-12.05M58.41%-6.48M-62.65%-15.58M53.14%-9.58M-1,054.97%-20.44M1.67%-1.77M---1.8M
Net business purchase and sale --0---206.24M--0----------------------------
Net investment property transactions -16.48%9.85M-3.94%11.8M-2.17%12.28M--12.55M--0-----29.87%-300K---231K--------
Net investment product transactions 208.63%30.4M-0.98%-27.98M-22.99%-27.71M-11.36%-22.53M5.03%-20.23M23.81%-21.31M-34.87%-27.96M-31.94%-20.73M26.02%-15.72M0.43%-21.24M
Advance cash and loans provided to other parties --0---37.07M--0---4M--0---------93.33%-29M-120.59%-15M32.00%-6.8M
Repayment of advance payments to other parties and cash income from loans -96.39%1.34M1,492.35%37.07M555.77%2.33M170.99%355K-76.18%131K-8.33%550K-98.14%600K57.94%32.34M689.74%20.48M11.62%2.59M
Net changes in other investments -194.77%-525K-84.19%554K540.88%3.51M-227.61%-795K36.92%623K138.53%455K21.00%-1.18M20.35%-1.5M-60.43%-1.88M32.37%-1.17M
Investing cash flow 84.13%-43.99M-1,041.24%-277.13M68.07%-24.28M-133.48%-76.06M692.30%227.2M64.06%-38.36M-77.17%-106.72M46.36%-60.24M-2.38%-112.29M-25.69%-109.69M
Financing cash flow
Net issuance payments of debt -----------------681.09%-128.38M80.26%-16.44M5.66%-83.27M0.00%-88.27M0.79%-88.27M-129.31%-88.98M
Net common stock issuance -58.06%-172.74M-115.56%-109.29M2.22%-50.7M-213.24%-51.85M-26.64%45.79M3,137.50%62.42M--1.93M----------332.19M
Increase or decrease of lease financing -55.46%-2.08M-15.25%-1.34M30.73%-1.16M45.16%-1.68M23.31%-3.06M12.48%-3.99M-27.36%-4.55M-17.14%-3.58M-81.34%-3.05M-131.82%-1.68M
Cash dividends paid -30.26%-58.87M-18.43%-45.19M-64.51%-38.16M---23.2M------------------------
Net other fund-raising expenses ---1K----0.00%-1K---1K-------1K--------------2.4M
Financing cash flow -49.97%-233.69M-73.09%-155.82M-17.33%-90.02M10.41%-76.73M-303.93%-85.65M148.89%42M6.48%-85.9M-0.57%-91.85M-137.44%-91.32M717.11%243.93M
Net cash flow
Beginning cash position 7.96%1.54B-4.04%1.42B5.72%1.48B11.09%1.4B60.87%1.26B3.13%785.33M-12.65%761.52M49.25%871.76M3.87%584.09M53.54%562.33M
Current changes in cash 153.20%290.22M290.21%114.62M-175.03%-60.26M-42.57%80.32M-70.73%139.85M1,970.51%477.87M120.94%23.08M-138.10%-110.24M1,232.46%289.34M-88.85%21.72M
Effect of exchange rate changes 103.73%49K-563.03%-1.32M1,320.00%284K-92.62%20K81.88%271K-79.62%149K10,342.86%731K100.42%7K-3,815.56%-1.67M-96.68%45K
Cash adjustments other than cash changes 150.00%1K---2K--------------1K----0.00%-1K---1K----
End cash Position 18.88%1.83B7.96%1.54B-4.04%1.42B5.72%1.48B11.09%1.4B60.87%1.26B3.13%785.33M-12.65%761.52M49.25%871.76M3.87%584.09M
Free cash flow -2.04%467.14M1,398.97%476.85M-80.78%31.81M1,476.94%165.55M-102.64%-12.02M230.99%456.18M19,015.26%137.82M-99.82%721K299.84%392.78M-174.17%-196.55M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On June 18, 2026, U.S. President Trump announced that a U.S.-Iran memorandum of understanding had been signed at the Palace of Versailles, w Show More