JP Stock MarketDetailed Quotes

Green Monster (157A)

Watchlist
  • 1049
  • -41-3.76%
20min DelayMarket Closed Jan 16 15:30 JST
3.38BMarket Cap106.39P/E (Static)

Green Monster (157A) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-59.61%109.2M
29.81%270.37M
90.61%208.29M
109.28M
Net profit before non-cash adjustment
-67.08%75.96M
36.02%230.73M
232.14%169.63M
--51.07M
Total adjustment of non-cash items
417.77%100.94M
327.43%19.5M
23.94%4.56M
--3.68M
-Depreciation and amortization
278.03%48.92M
56.20%12.94M
191.32%8.29M
--2.84M
-Disposal profit
16,293.11%50M
--305K
--0
----
-Net exchange gains and losses
--0
200.00%4.5M
---4.5M
----
-Other non-cash items
15.70%2.02M
123.72%1.75M
-6.70%780K
--836K
Changes in working capital
-436.13%-67.7M
-40.94%20.14M
-37.45%34.1M
--54.52M
-Change in receivables
-301.88%-24.07M
-25.47%11.92M
-65.15%16M
--45.91M
-Change in inventory
515.79%316K
---76K
--0
----
-Change in payables
-712.20%-25.69M
-79.34%4.2M
128.18%20.31M
--8.9M
-Change in accrued expense
-124.60%-3.22M
784.94%13.1M
-269.65%-1.91M
--1.13M
-Provision for loans, leases and other losses
247.07%2.21M
---1.5M
--0
----
-Changes in other current assets
-136.65%-19.86M
---8.39M
--0
---1.41M
-Changes in other current liabilities
193.40%2.62M
403.05%894K
---295K
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-88.08%-3.3M
-118.85%-1.75M
5.99%-801K
-852K
Interest received (cash flow from operating activities)
15,875.00%1.28M
-61.90%8K
31.25%21K
16K
Tax refund paid
-14.23%-114.09M
-308.42%-99.87M
138.42%47.92M
-124.72M
Other operating cash inflow (outflow)
300.00%2K
-1K
0
1K
Operating cash flow
-104.09%-6.91M
-33.93%168.75M
1,669.26%255.43M
---16.28M
Investing cash flow
Net PPE purchase and sale
81.15%-8.02M
-849.98%-42.54M
-17.50%-4.48M
---3.81M
Net intangibles purchase and sale
12.66%-10.35M
---11.85M
--0
----
Net business purchase and sale
---198.77M
--0
--7.31M
----
Net investment product transactions
---1M
--0
----
---50M
Net changes in other investments
113.85%2.76M
-4,088.20%-19.94M
--500K
----
Investing cash flow
-189.75%-215.38M
-2,331.49%-74.33M
106.19%3.33M
---53.81M
Financing cash flow
Net issuance payments of debt
43.16%-10.01M
35.73%-17.61M
-2.75%-27.4M
---26.66M
Net common stock issuance
-106.21%-42.01M
--676.2M
--0
----
Cash dividends paid
---30.63M
----
----
----
Net other fund-raising expenses
---1K
----
----
----
Financing cash flow
-112.55%-82.64M
2,503.97%658.59M
-2.75%-27.4M
---26.66M
Net cash flow
Beginning cash position
102.16%1.49B
45.75%737.06M
-16.06%505.69M
--602.45M
Current changes in cash
-140.49%-304.93M
225.47%753.01M
339.13%231.36M
---96.75M
Cash adjustments other than cash changes
---1K
----
200.00%1K
---1K
End cash Position
-20.46%1.19B
102.16%1.49B
45.75%737.06M
--505.69M
Free cash flow
-122.10%-25.28M
-54.43%114.36M
1,349.26%250.95M
---20.09M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -59.61%109.2M29.81%270.37M90.61%208.29M109.28M
Net profit before non-cash adjustment -67.08%75.96M36.02%230.73M232.14%169.63M--51.07M
Total adjustment of non-cash items 417.77%100.94M327.43%19.5M23.94%4.56M--3.68M
-Depreciation and amortization 278.03%48.92M56.20%12.94M191.32%8.29M--2.84M
-Disposal profit 16,293.11%50M--305K--0----
-Net exchange gains and losses --0200.00%4.5M---4.5M----
-Other non-cash items 15.70%2.02M123.72%1.75M-6.70%780K--836K
Changes in working capital -436.13%-67.7M-40.94%20.14M-37.45%34.1M--54.52M
-Change in receivables -301.88%-24.07M-25.47%11.92M-65.15%16M--45.91M
-Change in inventory 515.79%316K---76K--0----
-Change in payables -712.20%-25.69M-79.34%4.2M128.18%20.31M--8.9M
-Change in accrued expense -124.60%-3.22M784.94%13.1M-269.65%-1.91M--1.13M
-Provision for loans, leases and other losses 247.07%2.21M---1.5M--0----
-Changes in other current assets -136.65%-19.86M---8.39M--0---1.41M
-Changes in other current liabilities 193.40%2.62M403.05%894K---295K----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -88.08%-3.3M-118.85%-1.75M5.99%-801K-852K
Interest received (cash flow from operating activities) 15,875.00%1.28M-61.90%8K31.25%21K16K
Tax refund paid -14.23%-114.09M-308.42%-99.87M138.42%47.92M-124.72M
Other operating cash inflow (outflow) 300.00%2K-1K01K
Operating cash flow -104.09%-6.91M-33.93%168.75M1,669.26%255.43M---16.28M
Investing cash flow
Net PPE purchase and sale 81.15%-8.02M-849.98%-42.54M-17.50%-4.48M---3.81M
Net intangibles purchase and sale 12.66%-10.35M---11.85M--0----
Net business purchase and sale ---198.77M--0--7.31M----
Net investment product transactions ---1M--0-------50M
Net changes in other investments 113.85%2.76M-4,088.20%-19.94M--500K----
Investing cash flow -189.75%-215.38M-2,331.49%-74.33M106.19%3.33M---53.81M
Financing cash flow
Net issuance payments of debt 43.16%-10.01M35.73%-17.61M-2.75%-27.4M---26.66M
Net common stock issuance -106.21%-42.01M--676.2M--0----
Cash dividends paid ---30.63M------------
Net other fund-raising expenses ---1K------------
Financing cash flow -112.55%-82.64M2,503.97%658.59M-2.75%-27.4M---26.66M
Net cash flow
Beginning cash position 102.16%1.49B45.75%737.06M-16.06%505.69M--602.45M
Current changes in cash -140.49%-304.93M225.47%753.01M339.13%231.36M---96.75M
Cash adjustments other than cash changes ---1K----200.00%1K---1K
End cash Position -20.46%1.19B102.16%1.49B45.75%737.06M--505.69M
Free cash flow -122.10%-25.28M-54.43%114.36M1,349.26%250.95M---20.09M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More