Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 40.14%1.38B | 86.48%982.61M | -49.90%526.91M | 1.05B |
| Net profit before non-cash adjustment | -2.76%887.2M | 48.45%912.36M | -54.62%614.59M | --1.35B |
| Total adjustment of non-cash items | 349.71%391.71M | 231.62%87.1M | 92.72%-66.18M | ---909.22M |
| -Depreciation and amortization | 87.81%469.7M | 234.82%250.1M | 95.52%74.7M | --38.2M |
| -Disposal profit | 56.27%-58.36M | -20.69%-133.47M | 88.30%-110.59M | ---945.22M |
| -Other non-cash items | 33.53%-19.63M | 2.51%-29.53M | -1,274.14%-30.29M | ---2.2M |
| Changes in working capital | 681.66%98.08M | 21.58%-16.86M | -103.55%-21.5M | --606.5M |
| -Change in receivables | -15.15%-77.43M | -416.48%-67.25M | -120.54%-13.02M | --63.4M |
| -Change in inventory | -109.52%-440K | -111.23%-210K | 170.62%1.87M | --691K |
| -Change in prepaid assets | -352.02%-20.99M | 109.19%8.33M | -181.20%-90.62M | --111.61M |
| -Change in payables | 169.24%19.74M | -5,101.40%-28.51M | 106.60%570K | ---8.64M |
| -Provision for loans, leases and other losses | -96.05%8.64M | 453.03%218.63M | -208.24%-61.93M | --57.22M |
| -Changes in other current assets | 271.56%165.19M | -192.32%-96.29M | -72.71%104.3M | --382.21M |
| -Changes in other current liabilities | 106.54%3.37M | -238.13%-51.57M | --37.33M | --0 |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | 0 | 62.32%-358K | -3.83%-950K | -915K |
| Interest received (cash flow from operating activities) | -21.67%24.86M | 22.71%31.73M | 339.42%25.86M | 5.89M |
| Tax refund paid | -1,047.73%-478.52M | 106.28%50.49M | -10,831.77%-804.24M | 7.49M |
| Other operating cash inflow (outflow) | -200.00%-1K | 0.00%1K | 1K | 0 |
| Operating cash flow | -13.26%923.33M | 521.71%1.06B | -123.72%-252.42M | --1.06B |
| Investing cash flow | ||||
| Net PPE purchase and sale | 7.72%-15.75M | -38.19%-17.07M | 66.48%-12.35M | ---36.85M |
| Net intangibles purchase and sale | 1.98%-560.73M | -40.18%-572.06M | -30.12%-408.11M | ---313.63M |
| Net investment product transactions | 14.96%217.66M | 161.06%189.33M | -127.82%-310.08M | --1.11B |
| Net changes in other investments | -84.24%-7.83M | -376.46%-4.25M | 93.36%-892K | ---13.43M |
| Investing cash flow | 9.26%-366.65M | 44.76%-404.05M | -197.43%-731.43M | --750.71M |
| Financing cash flow | ||||
| Net common stock issuance | --93.7M | --0 | -78.17%17.18M | --78.7M |
| Issuance fees | -219.80%-6.4M | ---2M | --0 | ---- |
| Cash dividends paid | -66.67%-124.68M | 48.25%-74.81M | -2,968.35%-144.55M | ---4.71M |
| Net other fund-raising expenses | 99.95%-1K | -200,100.00%-2M | 0.00%1K | --1K |
| Financing cash flow | 51.33%-37.38M | 39.70%-76.81M | -272.15%-127.37M | --73.99M |
| Net cash flow | ||||
| Beginning cash position | 29.75%2.64B | -35.22%2.03B | 151.22%3.14B | --1.25B |
| Current changes in cash | -11.02%519.31M | 152.52%583.62M | -158.83%-1.11B | --1.89B |
| Effect of exchange rate changes | -70.89%6.35M | 329.35%21.83M | 170.28%5.08M | --1.88M |
| Cash adjustments other than cash changes | 0.00%1K | 150.00%1K | -300.00%-2K | --1K |
| End cash Position | 19.91%3.17B | 29.75%2.64B | -35.22%2.03B | --3.14B |
| Free cash flow | -27.03%346.85M | 170.64%475.34M | -194.74%-672.87M | --710.21M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |