Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -22.21%2.02B | 31.99%2.6B | 18.99%1.97B | -23.41%1.66B | -6.64%2.16B | -41.57%2.32B | 3,923.63%3.96B | -104.09%-103.63M | 125.00%2.53B | -33.21%1.13B |
| Net profit before non-cash adjustment | 16.58%2.74B | 23.64%2.35B | -7.27%1.9B | 13.43%2.05B | 2.70%1.8B | -16.59%1.76B | -4.47%2.11B | 44.91%2.21B | 16.39%1.52B | 2.65%1.31B |
| Total adjustment of non-cash items | 222.48%524.05M | -5.78%162.51M | -6.97%172.49M | -17.26%185.41M | -6.65%224.08M | 38.49%240.04M | -4.57%173.33M | 1.64%181.62M | -56.48%178.68M | 1.48%410.53M |
| -Depreciation and amortization | 0.92%217.14M | 2.03%215.16M | 2.64%210.87M | 10.13%205.44M | 0.67%186.54M | -1.65%185.29M | -0.39%188.41M | -1.20%189.15M | -10.33%191.45M | 0.79%213.51M |
| -Reversal of impairment losses recognized in profit and loss | --387.64M | ---- | ---- | ---- | --55.94M | ---- | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.43%174.88M |
| -Disposal profit | ---- | --0 | -47.56%4.72M | --9M | --0 | --73.41M | ---- | ---- | ---17.6M | ---- |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.71%35.81M |
| -Other non-cash items | -53.32%-80.72M | -22.15%-52.65M | -48.50%-43.1M | -57.77%-29.03M | 1.44%-18.4M | -23.78%-18.67M | -100.20%-15.08M | -256.01%-7.53M | 135.31%4.83M | -50.62%-13.67M |
| Changes in working capital | -1,466.02%-1.24B | 189.83%90.6M | 82.52%-100.86M | -534.66%-577.01M | -58.25%132.75M | -81.10%317.99M | 167.55%1.68B | -398.81%-2.49B | 240.85%833.53M | -7,481.85%-591.8M |
| -Change in receivables | 215.90%3.22B | -306.09%-2.78B | -88.48%-683.63M | -158.78%-362.7M | 375.30%617.05M | -115.62%-224.13M | 163.80%1.44B | -3,195.92%-2.25B | 127.30%72.67M | 17.11%-266.14M |
| -Change in inventory | -123.97%-44.07M | 143.96%183.83M | -302.07%-418.17M | -5,087.33%-104.01M | -102.82%-2.01M | 134.32%71.13M | -403.80%-207.25M | 168.61%68.22M | -151.63%-99.44M | 213.56%192.6M |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 166.75%208.78M | -176.36%-312.8M |
| -Change in payables | -242.18%-3.43B | 324.68%2.42B | 881.31%568.82M | 104.79%57.97M | -368.13%-1.21B | 227.86%451.45M | -9.49%137.7M | -69.29%152.13M | 206.67%495.4M | -167.94%-464.43M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.96%63.06M |
| -Provision for loans, leases and other losses | -160.11%-101.33M | 1,380.18%168.58M | -89.15%11.39M | -41.63%104.98M | 66.72%179.83M | 558.31%107.87M | -173.38%-23.54M | 884.18%32.07M | ---4.09M | ---- |
| -Changes in other current assets | -1,290.24%-1.02B | -85.94%85.43M | 959.72%607.66M | -129.78%-70.68M | 621.74%237.38M | -85.10%32.89M | 171.13%220.71M | -142.69%-310.3M | -165.26%-127.86M | 227.59%195.91M |
| -Changes in other current liabilities | 967.73%141.72M | 107.10%13.27M | 7.72%-186.92M | -165.14%-202.56M | 356.52%310.95M | -201.38%-121.22M | 165.32%119.57M | -163.54%-183.04M | --288.06M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -19.24%-7.24M | -13.17%-6.08M | 4.40%-5.37M | -8.36%-5.62M | 8.96%-5.18M | -30.97%-5.69M | -5.97%-4.35M | 6.20%-4.1M | 22.65%-4.37M | 32.42%-5.65M |
| Interest received (cash flow from operating activities) | 48.16%91.29M | 23.67%61.62M | 42.70%49.83M | 47.50%34.92M | -4.58%23.67M | 28.06%24.81M | 8.33%19.37M | 1.63%17.88M | 21.79%17.6M | -7.07%14.45M |
| Tax refund paid | -44.09%-976.37M | 2.20%-677.62M | 3.73%-692.86M | -19.95%-719.67M | 11.10%-599.99M | 28.81%-674.92M | -58.77%-948.06M | -8.52%-597.13M | -2.74%-550.23M | -9.12%-535.56M |
| Other operating cash inflow (outflow) | 8.43%-1.75M | -1.91M | 0 | 0 | -145.10%-125K | 49.50%-51K | 98.39%-101K | -6.26M | 0 | 0 |
| Operating cash flow | -42.88%1.13B | 49.54%1.98B | 36.91%1.32B | -38.91%965.19M | -4.79%1.58B | -45.22%1.66B | 536.99%3.03B | -134.71%-693.24M | 233.13%2B | -50.15%599.48M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -348.04%-433.39M | 39.82%-96.73M | 40.14%-160.74M | -70.16%-268.55M | -43.46%-157.83M | 26.98%-110.02M | 16.39%-150.67M | -243.21%-180.2M | -4.06%-52.51M | 71.92%-50.46M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --238.3M | ---- | ---- | ---- | ---- |
| Net investment product transactions | 58.35%-406.33M | -59.29%-975.69M | 25.08%-612.51M | -52.54%-817.52M | -28.45%-535.93M | -0.14%-417.23M | -256.52%-416.62M | 45.85%-116.86M | -1,485.71%-215.8M | -288.20%-13.61M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | --71.52M | ---- | ---- | ---- |
| Net changes in other investments | 98.58%-276K | 34.17%-19.5M | -137.27%-29.62M | 70.22%-12.48M | -184.68%-41.92M | 70.49%-14.72M | -29.96%-49.89M | -29.12%-38.39M | -178.82%-29.74M | 230.83%37.72M |
| Investing cash flow | 23.07%-839.99M | -36.00%-1.09B | 26.92%-802.87M | -49.33%-1.1B | -142.26%-735.67M | 44.35%-303.67M | -62.67%-545.67M | -12.55%-335.45M | -1,031.42%-298.04M | 92.12%-26.34M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---450M | --0 | -300.00%-100M | -50.00%50M | 100.00%100M | 266.67%50M | -940.81%-30M | 111.89%3.57M | 4.76%-30M | -26.00%-31.5M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---30K | ---- | ---1.03B |
| Increase or decrease of lease financing | 27.48%-61.63M | -89.57%-84.99M | -14.70%-44.83M | -61.73%-39.09M | -92.62%-24.17M | -17.54%-12.55M | -48.00%-10.68M | 29.44%-7.21M | 31.16%-10.22M | 65.04%-14.85M |
| Cash dividends paid | -47.84%-594.07M | -33.41%-401.83M | -9.90%-301.2M | -0.19%-274.08M | -0.13%-273.56M | -0.47%-273.19M | -49.36%-271.92M | 9.12%-182.06M | -20.19%-200.33M | 6.76%-166.68M |
| Net other fund-raising expenses | ---- | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | ---2K |
| Financing cash flow | -127.13%-1.11B | -9.14%-486.81M | -69.49%-446.03M | -33.10%-263.17M | 16.13%-197.73M | 24.59%-235.74M | -68.31%-312.6M | 22.79%-185.73M | 80.62%-240.55M | -404.14%-1.24B |
| Net cash flow | ||||||||||
| Beginning cash position | 5.12%8.43B | 1.39%8.02B | -4.43%7.91B | 8.32%8.28B | 17.13%7.64B | 49.74%6.52B | -21.82%4.36B | 35.41%5.57B | -13.93%4.12B | 16.04%4.78B |
| Current changes in cash | -305.61%-817.03M | 447.54%397.37M | 118.30%72.58M | -161.33%-396.53M | -42.27%646.58M | -48.41%1.12B | 278.78%2.17B | -183.27%-1.21B | 318.28%1.46B | -207.43%-668.18M |
| Effect of exchange rate changes | 242.38%47.08M | -63.52%13.75M | 27.82%37.69M | 383.53%29.49M | -357.59%-10.4M | 38.15%-2.27M | -81.30%-3.68M | -116.56%-2.03M | -205.41%-936K | -97.73%888K |
| Cash adjustments other than cash changes | --1K | ---- | ---- | -100.00%-2K | ---1K | ---- | ---- | 50.00%-1K | -100.16%-2K | --1.25M |
| End cash Position | -9.13%7.66B | 5.12%8.43B | 1.39%8.02B | -4.43%7.91B | 8.32%8.28B | 17.13%7.64B | 49.74%6.52B | -21.82%4.36B | 35.41%5.57B | -13.93%4.12B |
| Free cash flow | -63.01%695.13M | 61.96%1.88B | 71.41%1.16B | -52.40%676.98M | -8.22%1.42B | -46.18%1.55B | 429.58%2.88B | -144.92%-873.44M | 297.66%1.94B | -52.20%489M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |