Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -804.19%-23.51B | 78.71%-2.6B | -155.55%-12.21B | 1,433.29%21.99B | -185.97%-1.65B | -82.17%1.92B | 7.19%10.76B | 46.70%10.03B | 13.53%6.84B | 182.70%6.03B |
Net profit before non-cash adjustment | 27.84%3.94B | -8.85%3.08B | -39.28%3.38B | -16.96%5.56B | -4.55%6.7B | -4.62%7.02B | 79.83%7.36B | -10.99%4.09B | -73.12%4.6B | 386.85%17.1B |
Total adjustment of non-cash items | -289.70%-5.54B | 163.10%2.92B | -274.48%-4.63B | 345.65%2.65B | -48.35%-1.08B | 73.89%-728M | -402.71%-2.79B | -39.41%921M | 111.33%1.52B | -118.24%-13.42B |
-Depreciation and amortization | 16.06%578M | 13.70%498M | 34.77%438M | 4.17%325M | 11.83%312M | 0.00%279M | -7.92%279M | -1.62%303M | 10.00%308M | -2.44%280M |
-Reversal of impairment losses recognized in profit and loss | --4.57B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 223.28%646M | 70.82%-524M |
-Disposal profit | -402.78%-3.62B | ---720M | --0 | -73.91%30M | 186.47%115M | ---133M | ---- | ---763M | ---- | -387.35%-14.14B |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.41%-263M | ---281M |
-Other non-cash items | -324.98%-7.07B | 162.03%3.14B | -320.50%-5.07B | 252.49%2.3B | -72.43%-1.51B | 71.50%-874M | -322.09%-3.07B | 66.59%1.38B | -33.84%829M | 172.18%1.25B |
Changes in working capital | -154.70%-21.9B | 21.55%-8.6B | -179.61%-10.96B | 289.46%13.77B | -66.32%-7.27B | -170.65%-4.37B | 23.08%6.19B | 594.06%5.03B | -69.09%724M | 150.37%2.34B |
-Change in receivables | -798.68%-30.04B | 81.97%-3.34B | -148.45%-18.55B | 292.57%38.27B | -200.91%-19.88B | -310.62%-6.61B | 150.47%3.14B | -202.54%-6.21B | -31.96%6.06B | 207.53%8.91B |
-Change in inventory | -1,009.68%-344M | -102.03%-31M | -51.91%1.53B | 525.34%3.17B | -10.19%-746M | -1,751.22%-677M | --41M | ---- | ---- | ---- |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.19%2.53B | 578.61%1.86B | 92.10%-388M |
-Change in payables | 331.19%8.03B | -140.95%-3.48B | 136.86%8.49B | -362.43%-23.02B | 12.17%8.77B | 423.32%7.82B | -124.40%-2.42B | 220.33%9.91B | -52.55%-8.24B | -218.52%-5.4B |
-Provision for loans, leases and other losses | -1,135.71%-2.94B | -125.51%-238M | 13.50%933M | 158.88%822M | -6,880.00%-1.4B | -101.88%-20M | -7.79%1.07B | --1.16B | ---- | ---- |
-Changes in other current assets | 324.06%3.39B | 55.00%-1.51B | 38.60%-3.36B | -191.63%-5.48B | 222.23%5.98B | -212.11%-4.89B | 284.79%4.36B | -325.62%-2.36B | 234.97%1.05B | -119.43%-775M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -43.69%-148M | -3.00%-103M | -1.01%-100M | 10.00%-99M | 1.79%-110M | 36.00%-112M | 39.86%-175M | 30.05%-291M | 40.06%-416M | -3.58%-694M |
Interest received (cash flow from operating activities) | 15.47%1.43B | 18.41%1.24B | 7.86%1.04B | -9.88%967M | 10.05%1.07B | 16.07%975M | 6.73%840M | 1.42%787M | -18.23%776M | 4.52%949M |
Tax refund paid | 84.42%-157M | 58.81%-1.01B | -53.71%-2.45B | 43.45%-1.59B | -27.49%-2.82B | -120.80%-2.21B | -124.72%-1B | 90.65%-445M | -1,236.52%-4.76B | -75.37%-356M |
Other operating cash inflow (outflow) | 99.77%-1M | -436M | 0 | -1M | 0 | -200.00%-1M | 0.00%1M | 1M | 0 | 0 |
Operating cash flow | -668.85%-22.39B | 78.77%-2.91B | -164.52%-13.72B | 707.28%21.26B | -712.06%-3.5B | -94.51%572M | 3.32%10.42B | 313.02%10.09B | -58.78%2.44B | 181.69%5.92B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 127.75%3.41B | -3,139.58%-12.28B | 26.69%-379M | -38.24%-517M | 46.11%-374M | 27.56%-694M | -294.24%-958M | -99.18%-243M | 51.97%-122M | -278.87%-254M |
Net intangibles purchase and sale | 4.84%-59M | 57.53%-62M | 39.42%-146M | -69.72%-241M | -545.45%-142M | ---22M | ---- | ---- | ---- | ---- |
Net investment product transactions | 87.70%-69M | 34.69%-561M | -3,804.55%-859M | 89.16%-22M | -150.75%-203M | 697.01%400M | -204.55%-67M | 95.81%-22M | -103.47%-525M | 389.65%15.14B |
Advance cash and loans provided to other parties | ---400M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --55M | ---- | -60.00%2M | -85.71%5M | -66.67%35M | 40.00%105M | 87.50%75M | -81.40%40M |
Net changes in other investments | -182.67%-212M | 3.85%-75M | -221.88%-78M | 268.42%64M | -58.33%-38M | -140.00%-24M | 41.18%-10M | 60.47%-17M | -407.14%-43M | 193.33%14M |
Investing cash flow | 120.55%2.67B | -822.25%-12.98B | -96.51%-1.41B | 5.17%-716M | -125.37%-755M | 66.50%-335M | -464.97%-1B | 71.22%-177M | -104.12%-615M | 335.06%14.94B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 20,000.00%19.9B | -128.57%-100M | 275.00%350M | 20.00%-200M | -25.00%-250M | 92.16%-200M | 22.73%-2.55B | 51.31%-3.3B | 43.35%-6.78B | -790.92%-11.97B |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 0.00%-1M | 99.04%-1M | -10,300.00%-104M | ---1M | --0 |
Cash dividends paid | -0.53%-571M | 20.45%-568M | 0.14%-714M | -0.56%-715M | 0.42%-711M | -101.13%-714M | 16.86%-355M | ---427M | ---- | ---- |
Net other fund-raising expenses | 3.57%-27M | 6.67%-28M | 9.09%-30M | -17.86%-33M | 0.00%-28M | 12.50%-28M | 5.88%-32M | 2.86%-34M | 2.78%-35M | 0.00%-36M |
Financing cash flow | 2,873.28%19.3B | -76.65%-696M | 58.44%-394M | 4.15%-948M | -4.88%-989M | 67.90%-943M | 23.98%-2.94B | 43.28%-3.87B | 43.22%-6.81B | -770.27%-12B |
Net cash flow | ||||||||||
Beginning cash position | -47.84%17.58B | -30.97%33.7B | 67.13%48.82B | -15.42%29.21B | -1.74%34.53B | 21.88%35.15B | 25.62%28.84B | -18.63%22.96B | 49.34%28.21B | -20.50%18.89B |
Current changes in cash | 97.47%-420M | -6.87%-16.58B | -179.19%-15.52B | 473.63%19.6B | -642.92%-5.25B | -110.89%-706M | 7.26%6.48B | 221.20%6.04B | -156.27%-4.99B | 270.54%8.86B |
Effect of exchange rate changes | -28.35%331M | 15.79%462M | 3,527.27%399M | 114.10%11M | -182.98%-78M | 154.65%94M | -5.52%-172M | 38.49%-163M | -157.99%-265M | 40.62%457M |
Cash adjustments other than cash changes | --2M | ---- | ---- | 150.00%1M | ---2M | ---- | ---1M | ---- | ---2M | ---- |
End cash Position | -0.49%17.49B | -47.84%17.58B | -30.97%33.7B | 67.13%48.82B | -15.42%29.21B | -1.74%34.53B | 21.88%35.15B | 25.62%28.84B | -18.63%22.96B | 49.34%28.21B |
Free cash flow | -41.32%-22.97B | -14.11%-16.25B | -169.46%-14.24B | 610.41%20.5B | -2,689.58%-4.02B | -101.52%-144M | -3.86%9.46B | 324.27%9.84B | -59.08%2.32B | 177.31%5.67B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |