Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -35.09%12.48B | 69.27%19.23B | -17.20%11.36B | 16.59%13.72B | 150.63%11.77B | -71.18%4.7B | -8.81%16.29B | 2.38%17.87B | -8.43%17.45B | 415.86%19.06B |
| Net profit before non-cash adjustment | -8.25%15.84B | 47.53%17.26B | 12.18%11.7B | 2.51%10.43B | 11.73%10.18B | 34.56%9.11B | -32.24%6.77B | -19.20%9.99B | -17.62%12.36B | -6.01%15.01B |
| Total adjustment of non-cash items | 100.03%7.68B | -5.63%3.84B | -6.66%4.07B | -8.70%4.36B | 7.36%4.77B | -7.32%4.44B | 7.44%4.8B | -8.38%4.46B | 11.57%4.87B | 98.27%4.37B |
| -Depreciation and amortization | 40.31%6.77B | -1.39%4.83B | -2.43%4.9B | 7.16%5.02B | 8.18%4.68B | -0.85%4.33B | 3.07%4.37B | 7.16%4.24B | 10.14%3.95B | 12.90%3.59B |
| -Reversal of impairment losses recognized in profit and loss | 31,866.67%959M | -95.24%3M | 3.28%63M | 1.67%61M | 275.00%60M | -93.01%16M | 102.65%229M | 2.73%113M | 358.33%110M | -75.00%24M |
| -Share of associates | ---15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | 800.00%45M | -93.42%5M | 345.16%76M | -358.33%-31M | 1,300.00%12M | 98.18%-1M | -37.50%-55M | -5.26%-40M | -149.35%-38M | 114.42%77M |
| -Net exchange gains and losses | 161.50%131M | 56.17%-213M | -10.96%-486M | -294.59%-438M | -136.17%-111M | -161.84%-47M | 154.29%76M | -173.68%-140M | 179.41%190M | -64.40%68M |
| -Pension and employee benefit expenses | 173.54%264M | -139.33%-359M | -85.19%-150M | -155.48%-81M | -58.76%146M | -20.09%354M | -19.60%443M | -41.26%551M | 9.71%938M | 278.50%855M |
| -Other non-cash items | -13.15%-482M | -28.31%-426M | -93.02%-332M | -855.56%-172M | 91.26%-18M | 21.67%-206M | -2.73%-263M | 8.90%-256M | -14.23%-281M | 1.60%-246M |
| Changes in working capital | -489.95%-11.03B | 57.55%-1.87B | -312.84%-4.41B | 66.47%-1.07B | 64.06%-3.18B | -287.33%-8.85B | 38.39%4.73B | 1,481.02%3.42B | 167.92%216M | 97.80%-318M |
| -Change in inventory | -307.69%-108M | 226.83%52M | -116.94%-41M | -86.07%242M | 3,574.00%1.74B | -109.51%-50M | 184.57%526M | -67.65%-622M | -339.35%-371M | -8.82%155M |
| -Change in prepaid assets | 1,791.62%2.83B | 66.80%-167M | -131.66%-503M | 299.62%1.59B | -235.84%-796M | 186.56%586M | -249.78%-677M | 167.26%452M | -265.22%-672M | 89.43%-184M |
| -Change in payables | -141.68%-11.71B | -61.62%-4.85B | -15.17%-3B | 27.69%-2.6B | 61.71%-3.6B | -341.15%-9.41B | -30.33%3.9B | 323.77%5.6B | 171.75%1.32B | 77.45%-1.84B |
| -Provision for loans, leases and other losses | 3,500.00%216M | -99.28%6M | 1,520.34%838M | -278.79%-59M | -76.92%33M | 148.47%143M | -178.67%-295M | 574.68%375M | 66.09%-79M | 93.47%-233M |
| -Changes in other current assets | -172.94%-2.25B | 281.53%3.09B | -623.40%-1.7B | 57.66%-235M | -337.01%-555M | -109.98%-127M | 153.27%1.27B | -14,147.06%-2.39B | -99.05%17M | 252.43%1.79B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -100.00%-28M | 41.67%-14M | 76.47%-24M | 58.37%-102M | -2,622.22%-245M | -12.50%-9M | 11.11%-8M | -12.50%-9M | 11.11%-8M | 18.18%-9M |
| Interest received (cash flow from operating activities) | 15.72%508M | 22.28%439M | 28.67%359M | 7.31%279M | 19.82%260M | -19.93%217M | 3.83%271M | -8.42%261M | 10.89%285M | -4.46%257M |
| Tax refund paid | -38.25%-6.32B | -17.38%-4.57B | 7.28%-3.9B | -9.09%-4.2B | -70.82%-3.85B | 32.71%-2.26B | 8.82%-3.35B | 29.68%-3.68B | -6.33%-5.23B | -17.87%-4.92B |
| Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | -2M | 0 | 0 | -1M | 0 | 0 | 0 |
| Operating cash flow | -55.98%6.64B | 93.36%15.08B | -19.54%7.8B | 22.22%9.69B | 199.47%7.93B | -79.94%2.65B | -8.59%13.2B | 15.53%14.44B | -13.12%12.5B | 6,700.46%14.39B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -98.79%2M | 170.49%165M | -70.24%61M | 241.67%205M | 275.00%60M | -91.53%16M | 117.24%189M | 101.72%87M | 19.95%-5.06B | -5.22%-6.33B |
| Net intangibles purchase and sale | 52.44%-653M | -117.25%-1.37B | 23.21%-632M | 8.15%-823M | -44.75%-896M | -86.45%-619M | 9.54%-332M | -1.38%-367M | -41.96%-362M | 78.33%-255M |
| Net business purchase and sale | 70.00%-6M | 94.44%-20M | 47.83%-360M | 84.54%-690M | -1,465.61%-4.46B | ---285M | ---- | ---260M | ---- | ---- |
| Net investment product transactions | -17.78%-6.35B | -192.15%-5.39B | 238.25%5.85B | 1.58%-4.23B | -19.46%-4.3B | -25.37%-3.6B | 78.02%-2.87B | -709.36%-13.06B | -57.06%-1.61B | -117.53%-1.03B |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2M | --0 | 66.67%-1M |
| Repayment of advance payments to other parties and cash income from loans | -86.49%5M | -11.90%37M | 1,300.00%42M | -97.97%3M | 722.22%148M | 1,700.00%18M | -50.00%1M | 0.00%2M | -50.00%2M | -77.78%4M |
| Net changes in other investments | 40.54%1.09B | 221.22%777M | -376.29%-641M | 164.44%232M | -135.29%-360M | -128.18%-153M | 293.24%543M | -680.56%-281M | -109.05%-36M | 527.96%398M |
| Investing cash flow | -1.79%-5.91B | -234.39%-5.8B | 181.43%4.32B | 45.93%-5.3B | -112.25%-9.81B | -87.16%-4.62B | 82.21%-2.47B | -96.21%-13.88B | 1.86%-7.07B | -1,318.50%-7.21B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -92.51%100M | 199.70%1.34B | 57.34%-1.34B | -104,600.00%-3.14B | 99.81%-3M | -47.89%-1.61B | -165.37%-1.09B | -180.39%-410M | -66.56%510M | 101.99%1.53B |
| Net common stock issuance | 99.98%-1M | ---4.51B | --0 | --0 | --0 | --0 | --0 | --0 | -84,775.00%-6.79B | 75.00%-8M |
| Increase or decrease of lease financing | -33.33%-20M | 28.57%-15M | -5.00%-21M | -11.11%-20M | 0.00%-18M | -12.50%-18M | 0.00%-16M | 5.88%-16M | -13.33%-17M | 25.00%-15M |
| Cash dividends paid | -52.15%-5.54B | -81.88%-3.64B | 12.34%-2B | -59.90%-2.29B | 0.00%-1.43B | 0.07%-1.43B | -0.14%-1.43B | 10.08%-1.43B | -5.37%-1.59B | -45.74%-1.51B |
| Cash dividends for minorities | 50.00%-1M | 0.00%-2M | 0.00%-2M | 0.00%-2M | -100.00%-2M | 50.00%-1M | -100.00%-2M | ---1M | --0 | --0 |
| Net other fund-raising expenses | -100.00%-2M | 50.00%-1M | 0.00%-2M | 33.33%-2M | -50.00%-3M | -106.90%-2M | 1,550.00%29M | -100.00%-2M | 85.71%-1M | 98.68%-7M |
| Financing cash flow | 20.03%-5.47B | -102.97%-6.84B | 38.20%-3.37B | -274.57%-5.45B | 52.44%-1.46B | -22.02%-3.06B | -35.00%-2.51B | 76.45%-1.86B | -65,616.67%-7.89B | 98.61%-12M |
| Net cash flow | ||||||||||
| Beginning cash position | 5.03%47.69B | 24.97%45.41B | -1.90%36.33B | -8.06%37.04B | -11.07%40.28B | 22.03%45.3B | -3.11%37.12B | -6.21%38.32B | 21.20%40.86B | -5.03%33.71B |
| Current changes in cash | -294.18%-4.74B | -72.12%2.44B | 924.51%8.75B | 68.17%-1.06B | 33.76%-3.33B | -161.17%-5.03B | 737.18%8.23B | 47.46%-1.29B | -134.26%-2.46B | 551.86%7.17B |
| Effect of exchange rate changes | 184.52%131M | -147.99%-155M | -9.27%323M | 309.20%356M | 480.00%87M | 131.91%15M | -147.47%-47M | 223.75%99M | -220.00%-80M | 87.24%-25M |
| Cash adjustments other than cash changes | 50.00%-1M | -300.00%-2M | --1M | ---- | --1M | ---- | 0.00%-1M | 50.00%-1M | ---2M | ---- |
| End cash Position | -9.66%43.08B | 5.03%47.69B | 24.97%45.41B | -1.90%36.33B | -8.06%37.04B | -11.07%40.28B | 22.03%45.3B | -3.11%37.12B | -6.21%38.32B | 21.20%40.86B |
| Free cash flow | -56.33%5.99B | 91.25%13.71B | -19.20%7.17B | 26.09%8.87B | 246.67%7.03B | -84.23%2.03B | -8.56%12.87B | 107.57%14.08B | -11.91%6.78B | 203.73%7.7B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |