JP Stock MarketDetailed Quotes

2154 Open Up Group

Watchlist
  • 1802
  • +52+2.97%
20min DelayNot Open Dec 19 15:30 JST
165.41BMarket Cap13.30P/E (Static)

Open Up Group Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
32.47%22.91B
32.47%22.91B
58.82%21.04B
35.64%21.4B
17.58%16.06B
26.77%17.3B
26.77%17.3B
-4.83%13.25B
-6.03%15.78B
-8.79%13.66B
-Cash and cash equivalents
33.77%21.51B
33.77%21.51B
66.99%19.63B
54.92%20.21B
17.96%14.7B
29.61%16.08B
29.61%16.08B
-15.56%11.76B
-22.31%13.05B
-16.80%12.46B
-Short term investments
15.35%1.41B
15.35%1.41B
-5.42%1.41B
-56.36%1.19B
13.68%1.36B
-1.69%1.22B
-1.69%1.22B
--1.49B
--2.73B
--1.2B
Receivables
10.52%24.71B
10.52%24.71B
5.80%22.47B
5.40%21.89B
15.68%23.33B
11.17%22.35B
11.17%22.35B
6.91%21.24B
5.87%20.77B
3.13%20.17B
-Accounts receivable
10.52%24.71B
10.52%24.71B
5.80%22.47B
5.40%21.89B
15.68%23.33B
11.17%22.35B
11.17%22.35B
6.91%21.24B
5.87%20.77B
3.13%20.17B
Holding assets for sale
----
----
--3.23B
--2.08B
----
----
----
----
----
----
Other current assets
-14.23%3.16B
-14.23%3.16B
-21.72%3.11B
-25.32%2.88B
-5.75%4.1B
29.08%3.69B
29.08%3.69B
50.89%3.97B
22.02%3.85B
-27.92%4.35B
Total current assets
17.17%50.78B
17.17%50.78B
29.63%49.86B
19.42%48.24B
13.92%43.49B
18.38%43.34B
18.38%43.34B
5.60%38.47B
2.11%40.4B
-5.89%38.17B
Non current assets
Net PPE
5.94%4.81B
5.94%4.81B
-3.71%4B
-12.00%3.87B
-7.46%4.37B
-7.79%4.54B
-7.79%4.54B
124.39%4.15B
128.74%4.4B
149.05%4.72B
-Gross PP&E
5.94%4.81B
5.94%4.81B
-3.71%4B
-12.00%3.87B
-7.46%4.37B
-7.79%4.54B
-7.79%4.54B
--4.15B
--4.4B
--4.72B
Total investment
35.68%4.56B
35.68%4.56B
-5.64%3.55B
-25.60%3.11B
-32.51%3.18B
-27.99%3.36B
-27.99%3.36B
--3.76B
--4.18B
--4.71B
-Long-term equity investment
80.45%1.36B
80.45%1.36B
10.40%828M
10.47%781M
9.79%785M
13.77%752M
13.77%752M
--750M
--707M
--715M
-Financial asset investment
22.76%3.2B
22.76%3.2B
-9.64%2.72B
-32.93%2.33B
-40.09%2.39B
-34.88%2.61B
-34.88%2.61B
--3.01B
--3.48B
--3.99B
-Including:Available-for-sale securities
22.76%3.2B
22.76%3.2B
-9.64%2.72B
-32.93%2.33B
-40.09%2.39B
-34.88%2.61B
-34.88%2.61B
--3.01B
--3.48B
--3.99B
Goodwill and other intangible assets
12.20%52.37B
12.20%52.37B
-0.77%46.53B
-0.74%46.55B
-0.66%46.62B
-0.68%46.67B
-0.68%46.67B
-36.40%46.89B
-36.92%46.9B
-37.83%46.93B
-Goodwill
12.87%51.08B
12.87%51.08B
-0.40%45.26B
-0.22%45.25B
-0.23%45.25B
-0.24%45.25B
-0.24%45.25B
-36.87%45.44B
-37.47%45.35B
-38.34%45.36B
-Other intangible assets
-8.89%1.29B
-8.89%1.29B
-12.34%1.27B
-15.99%1.3B
-13.07%1.37B
-13.01%1.42B
-13.01%1.42B
-17.00%1.45B
-15.11%1.55B
-18.51%1.58B
Deferred tax assets-non current
11.22%3.32B
11.22%3.32B
2.27%2.61B
6.40%2.08B
9.61%2.69B
7.06%2.99B
7.06%2.99B
--2.56B
--1.95B
--2.46B
Other non current assets
22.60%727M
22.60%727M
28.26%708M
16.78%515M
11.68%593M
9.81%593M
9.81%593M
-91.02%552M
-92.00%441M
-91.02%531M
Total non current assets
13.13%65.79B
13.13%65.79B
-0.88%57.39B
-3.02%56.13B
-3.19%57.45B
-2.94%58.15B
-2.94%58.15B
-29.14%57.9B
-29.23%57.88B
-28.77%59.34B
Total assets
14.85%116.57B
14.85%116.57B
11.29%107.25B
6.20%104.37B
3.51%100.94B
5.15%101.49B
5.15%101.49B
-18.43%96.37B
-19.02%98.28B
-21.28%97.52B
Liabilities
Current liabilities
Financial liabilities
10.03%6.92B
10.03%6.92B
-12.80%6.01B
-17.88%6.33B
-20.58%6.92B
9.48%6.29B
9.48%6.29B
60.68%6.89B
41.68%7.71B
69.78%8.71B
-Current debt and capital lease obligation
13.50%1.61B
13.50%1.61B
-66.97%955M
-64.17%1.15B
-55.02%1.33B
12.57%1.42B
12.57%1.42B
-32.58%2.89B
-40.83%3.22B
-42.31%2.96B
-Including:Current debt
13.50%1.61B
13.50%1.61B
-66.97%955M
-64.17%1.15B
-55.02%1.33B
12.57%1.42B
12.57%1.42B
-32.58%2.89B
-40.83%3.22B
-42.31%2.96B
-Other financial liabilities
9.02%5.32B
9.02%5.32B
26.36%5.05B
15.31%5.18B
-2.85%5.59B
8.62%4.88B
8.62%4.88B
--4B
--4.49B
--5.75B
Payables
27.15%6.01B
27.15%6.01B
2.28%4.03B
-24.04%3.69B
2.58%2.86B
7.72%4.73B
7.72%4.73B
247.53%3.94B
241.18%4.86B
267.68%2.79B
-accounts payable
13.81%2.79B
13.81%2.79B
14.68%2.45B
-40.35%1.93B
4.97%1.97B
-6.46%2.45B
-6.46%2.45B
--2.14B
--3.23B
--1.87B
-Total tax payable
41.45%3.23B
41.45%3.23B
-12.43%1.58B
8.44%1.76B
-2.30%893M
28.64%2.28B
28.64%2.28B
58.91%1.8B
14.05%1.62B
20.58%914M
Current provisions
111.11%38M
111.11%38M
3,500.00%36M
0.00%1M
-98.04%1M
-73.53%18M
-73.53%18M
--1M
--1M
--51M
Accrued and deferred income
25.38%16.22B
25.38%16.22B
----
----
----
--12.93B
--12.93B
----
----
----
Held for sale liabilities
----
----
--1.89B
--1.91B
----
----
----
----
----
----
Other current liabilities
25.01%9.53B
25.01%9.53B
22.98%21.53B
14.66%20.18B
22.04%21.92B
-56.66%7.62B
-56.66%7.62B
35.31%17.51B
16.73%17.6B
22.06%17.96B
Current liabilities
22.55%38.72B
22.55%38.72B
18.20%33.49B
6.44%32.11B
7.42%31.69B
13.68%31.6B
13.68%31.6B
27.91%28.34B
27.09%30.17B
22.93%29.51B
Non current liabilities
Non current financial liabilities
-14.04%2.43B
-14.04%2.43B
-4.27%2.4B
-16.29%2.13B
-8.97%2.68B
-16.73%2.83B
-16.73%2.83B
-18.98%2.51B
-32.47%2.55B
-46.08%2.94B
-Long term debt and capital lease obligation
-75.00%30M
-75.00%30M
-76.32%45M
-75.81%60M
-68.87%99M
-79.70%120M
-79.70%120M
-93.86%190M
-93.43%248M
-94.18%318M
-Including:Long term debt
-75.00%30M
-75.00%30M
-76.32%45M
-75.81%60M
-68.87%99M
-79.70%120M
-79.70%120M
-93.86%190M
-93.43%248M
-94.18%318M
-Other financial liabilities-Non current
-11.34%2.4B
-11.34%2.4B
1.64%2.35B
-9.87%2.07B
-1.71%2.58B
-3.46%2.71B
-3.46%2.71B
--2.32B
--2.3B
--2.63B
Long term provisions
24.42%591M
24.42%591M
3.46%508M
2.44%503M
0.42%478M
8.94%475M
8.94%475M
--491M
--491M
--476M
Non current deferred liabilities
--0
--0
--0
12.00%56M
-88.89%1M
-96.15%1M
-96.15%1M
--5M
--50M
--9M
Other non current liabilities
-6.22%1.48B
-6.22%1.48B
-4.27%1.48B
2.47%1.49B
-0.13%1.5B
3.28%1.58B
3.28%1.58B
65.10%1.55B
52.03%1.46B
72.41%1.5B
Total non current liabilities
-7.79%4.5B
-7.79%4.5B
-3.54%4.39B
-7.94%4.19B
-5.52%4.66B
-9.36%4.88B
-9.36%4.88B
-9.73%4.55B
-20.81%4.55B
-32.74%4.93B
Total liabilities
18.49%43.22B
18.49%43.22B
15.19%37.88B
4.55%36.29B
5.56%36.35B
9.94%36.48B
9.94%36.48B
20.94%32.89B
17.76%34.71B
9.91%34.44B
Shareholders'equity
Share capital
2.13%4.8B
2.13%4.8B
2.30%4.8B
2.57%4.71B
2.94%4.7B
2.94%4.7B
2.94%4.7B
3.22%4.69B
3.45%4.59B
2.86%4.56B
-common stock
2.13%4.8B
2.13%4.8B
2.30%4.8B
2.57%4.71B
2.94%4.7B
2.94%4.7B
2.94%4.7B
3.22%4.69B
3.45%4.59B
2.86%4.56B
Additional paid-in capital
0.18%82.72B
0.18%82.72B
0.19%82.7B
0.21%82.58B
0.19%82.57B
0.21%82.57B
0.21%82.57B
-0.13%82.54B
-0.16%82.41B
-0.16%82.42B
Retained earnings
49.85%-7B
49.85%-7B
32.40%-10.57B
34.38%-11.25B
28.74%-14.46B
29.93%-13.97B
29.93%-13.97B
-297.20%-15.63B
-299.41%-17.15B
-387.05%-20.29B
Less: Treasury stock
-1.12%8.18B
-1.12%8.18B
-0.96%8.18B
16.69%8.18B
90.76%8.23B
92.03%8.27B
92.03%8.27B
89.78%8.26B
78.56%7.01B
159.06%4.32B
Other equity interest
1,287.67%867M
1,287.67%867M
408.16%498M
-83.84%107M
-109.44%-62M
-112.31%-73M
-112.31%-73M
12.64%98M
148.87%662M
146.07%657M
Total stockholders'equity
12.69%73.2B
12.69%73.2B
9.16%69.24B
7.02%67.96B
2.35%64.52B
2.60%64.96B
2.60%64.96B
-30.21%63.43B
-30.85%63.5B
-31.86%63.04B
Noncontrolling interests
150.85%148M
150.85%148M
145.28%130M
95.00%117M
46.67%66M
68.57%59M
68.57%59M
-5.36%53M
46.34%60M
40.63%45M
Total equity
12.81%73.35B
12.81%73.35B
9.27%69.37B
7.10%68.08B
2.39%64.59B
2.64%65.02B
2.64%65.02B
-30.20%63.49B
-30.81%63.56B
-31.83%63.08B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 32.47%22.91B32.47%22.91B58.82%21.04B35.64%21.4B17.58%16.06B26.77%17.3B26.77%17.3B-4.83%13.25B-6.03%15.78B-8.79%13.66B
-Cash and cash equivalents 33.77%21.51B33.77%21.51B66.99%19.63B54.92%20.21B17.96%14.7B29.61%16.08B29.61%16.08B-15.56%11.76B-22.31%13.05B-16.80%12.46B
-Short term investments 15.35%1.41B15.35%1.41B-5.42%1.41B-56.36%1.19B13.68%1.36B-1.69%1.22B-1.69%1.22B--1.49B--2.73B--1.2B
Receivables 10.52%24.71B10.52%24.71B5.80%22.47B5.40%21.89B15.68%23.33B11.17%22.35B11.17%22.35B6.91%21.24B5.87%20.77B3.13%20.17B
-Accounts receivable 10.52%24.71B10.52%24.71B5.80%22.47B5.40%21.89B15.68%23.33B11.17%22.35B11.17%22.35B6.91%21.24B5.87%20.77B3.13%20.17B
Holding assets for sale ----------3.23B--2.08B------------------------
Other current assets -14.23%3.16B-14.23%3.16B-21.72%3.11B-25.32%2.88B-5.75%4.1B29.08%3.69B29.08%3.69B50.89%3.97B22.02%3.85B-27.92%4.35B
Total current assets 17.17%50.78B17.17%50.78B29.63%49.86B19.42%48.24B13.92%43.49B18.38%43.34B18.38%43.34B5.60%38.47B2.11%40.4B-5.89%38.17B
Non current assets
Net PPE 5.94%4.81B5.94%4.81B-3.71%4B-12.00%3.87B-7.46%4.37B-7.79%4.54B-7.79%4.54B124.39%4.15B128.74%4.4B149.05%4.72B
-Gross PP&E 5.94%4.81B5.94%4.81B-3.71%4B-12.00%3.87B-7.46%4.37B-7.79%4.54B-7.79%4.54B--4.15B--4.4B--4.72B
Total investment 35.68%4.56B35.68%4.56B-5.64%3.55B-25.60%3.11B-32.51%3.18B-27.99%3.36B-27.99%3.36B--3.76B--4.18B--4.71B
-Long-term equity investment 80.45%1.36B80.45%1.36B10.40%828M10.47%781M9.79%785M13.77%752M13.77%752M--750M--707M--715M
-Financial asset investment 22.76%3.2B22.76%3.2B-9.64%2.72B-32.93%2.33B-40.09%2.39B-34.88%2.61B-34.88%2.61B--3.01B--3.48B--3.99B
-Including:Available-for-sale securities 22.76%3.2B22.76%3.2B-9.64%2.72B-32.93%2.33B-40.09%2.39B-34.88%2.61B-34.88%2.61B--3.01B--3.48B--3.99B
Goodwill and other intangible assets 12.20%52.37B12.20%52.37B-0.77%46.53B-0.74%46.55B-0.66%46.62B-0.68%46.67B-0.68%46.67B-36.40%46.89B-36.92%46.9B-37.83%46.93B
-Goodwill 12.87%51.08B12.87%51.08B-0.40%45.26B-0.22%45.25B-0.23%45.25B-0.24%45.25B-0.24%45.25B-36.87%45.44B-37.47%45.35B-38.34%45.36B
-Other intangible assets -8.89%1.29B-8.89%1.29B-12.34%1.27B-15.99%1.3B-13.07%1.37B-13.01%1.42B-13.01%1.42B-17.00%1.45B-15.11%1.55B-18.51%1.58B
Deferred tax assets-non current 11.22%3.32B11.22%3.32B2.27%2.61B6.40%2.08B9.61%2.69B7.06%2.99B7.06%2.99B--2.56B--1.95B--2.46B
Other non current assets 22.60%727M22.60%727M28.26%708M16.78%515M11.68%593M9.81%593M9.81%593M-91.02%552M-92.00%441M-91.02%531M
Total non current assets 13.13%65.79B13.13%65.79B-0.88%57.39B-3.02%56.13B-3.19%57.45B-2.94%58.15B-2.94%58.15B-29.14%57.9B-29.23%57.88B-28.77%59.34B
Total assets 14.85%116.57B14.85%116.57B11.29%107.25B6.20%104.37B3.51%100.94B5.15%101.49B5.15%101.49B-18.43%96.37B-19.02%98.28B-21.28%97.52B
Liabilities
Current liabilities
Financial liabilities 10.03%6.92B10.03%6.92B-12.80%6.01B-17.88%6.33B-20.58%6.92B9.48%6.29B9.48%6.29B60.68%6.89B41.68%7.71B69.78%8.71B
-Current debt and capital lease obligation 13.50%1.61B13.50%1.61B-66.97%955M-64.17%1.15B-55.02%1.33B12.57%1.42B12.57%1.42B-32.58%2.89B-40.83%3.22B-42.31%2.96B
-Including:Current debt 13.50%1.61B13.50%1.61B-66.97%955M-64.17%1.15B-55.02%1.33B12.57%1.42B12.57%1.42B-32.58%2.89B-40.83%3.22B-42.31%2.96B
-Other financial liabilities 9.02%5.32B9.02%5.32B26.36%5.05B15.31%5.18B-2.85%5.59B8.62%4.88B8.62%4.88B--4B--4.49B--5.75B
Payables 27.15%6.01B27.15%6.01B2.28%4.03B-24.04%3.69B2.58%2.86B7.72%4.73B7.72%4.73B247.53%3.94B241.18%4.86B267.68%2.79B
-accounts payable 13.81%2.79B13.81%2.79B14.68%2.45B-40.35%1.93B4.97%1.97B-6.46%2.45B-6.46%2.45B--2.14B--3.23B--1.87B
-Total tax payable 41.45%3.23B41.45%3.23B-12.43%1.58B8.44%1.76B-2.30%893M28.64%2.28B28.64%2.28B58.91%1.8B14.05%1.62B20.58%914M
Current provisions 111.11%38M111.11%38M3,500.00%36M0.00%1M-98.04%1M-73.53%18M-73.53%18M--1M--1M--51M
Accrued and deferred income 25.38%16.22B25.38%16.22B--------------12.93B--12.93B------------
Held for sale liabilities ----------1.89B--1.91B------------------------
Other current liabilities 25.01%9.53B25.01%9.53B22.98%21.53B14.66%20.18B22.04%21.92B-56.66%7.62B-56.66%7.62B35.31%17.51B16.73%17.6B22.06%17.96B
Current liabilities 22.55%38.72B22.55%38.72B18.20%33.49B6.44%32.11B7.42%31.69B13.68%31.6B13.68%31.6B27.91%28.34B27.09%30.17B22.93%29.51B
Non current liabilities
Non current financial liabilities -14.04%2.43B-14.04%2.43B-4.27%2.4B-16.29%2.13B-8.97%2.68B-16.73%2.83B-16.73%2.83B-18.98%2.51B-32.47%2.55B-46.08%2.94B
-Long term debt and capital lease obligation -75.00%30M-75.00%30M-76.32%45M-75.81%60M-68.87%99M-79.70%120M-79.70%120M-93.86%190M-93.43%248M-94.18%318M
-Including:Long term debt -75.00%30M-75.00%30M-76.32%45M-75.81%60M-68.87%99M-79.70%120M-79.70%120M-93.86%190M-93.43%248M-94.18%318M
-Other financial liabilities-Non current -11.34%2.4B-11.34%2.4B1.64%2.35B-9.87%2.07B-1.71%2.58B-3.46%2.71B-3.46%2.71B--2.32B--2.3B--2.63B
Long term provisions 24.42%591M24.42%591M3.46%508M2.44%503M0.42%478M8.94%475M8.94%475M--491M--491M--476M
Non current deferred liabilities --0--0--012.00%56M-88.89%1M-96.15%1M-96.15%1M--5M--50M--9M
Other non current liabilities -6.22%1.48B-6.22%1.48B-4.27%1.48B2.47%1.49B-0.13%1.5B3.28%1.58B3.28%1.58B65.10%1.55B52.03%1.46B72.41%1.5B
Total non current liabilities -7.79%4.5B-7.79%4.5B-3.54%4.39B-7.94%4.19B-5.52%4.66B-9.36%4.88B-9.36%4.88B-9.73%4.55B-20.81%4.55B-32.74%4.93B
Total liabilities 18.49%43.22B18.49%43.22B15.19%37.88B4.55%36.29B5.56%36.35B9.94%36.48B9.94%36.48B20.94%32.89B17.76%34.71B9.91%34.44B
Shareholders'equity
Share capital 2.13%4.8B2.13%4.8B2.30%4.8B2.57%4.71B2.94%4.7B2.94%4.7B2.94%4.7B3.22%4.69B3.45%4.59B2.86%4.56B
-common stock 2.13%4.8B2.13%4.8B2.30%4.8B2.57%4.71B2.94%4.7B2.94%4.7B2.94%4.7B3.22%4.69B3.45%4.59B2.86%4.56B
Additional paid-in capital 0.18%82.72B0.18%82.72B0.19%82.7B0.21%82.58B0.19%82.57B0.21%82.57B0.21%82.57B-0.13%82.54B-0.16%82.41B-0.16%82.42B
Retained earnings 49.85%-7B49.85%-7B32.40%-10.57B34.38%-11.25B28.74%-14.46B29.93%-13.97B29.93%-13.97B-297.20%-15.63B-299.41%-17.15B-387.05%-20.29B
Less: Treasury stock -1.12%8.18B-1.12%8.18B-0.96%8.18B16.69%8.18B90.76%8.23B92.03%8.27B92.03%8.27B89.78%8.26B78.56%7.01B159.06%4.32B
Other equity interest 1,287.67%867M1,287.67%867M408.16%498M-83.84%107M-109.44%-62M-112.31%-73M-112.31%-73M12.64%98M148.87%662M146.07%657M
Total stockholders'equity 12.69%73.2B12.69%73.2B9.16%69.24B7.02%67.96B2.35%64.52B2.60%64.96B2.60%64.96B-30.21%63.43B-30.85%63.5B-31.86%63.04B
Noncontrolling interests 150.85%148M150.85%148M145.28%130M95.00%117M46.67%66M68.57%59M68.57%59M-5.36%53M46.34%60M40.63%45M
Total equity 12.81%73.35B12.81%73.35B9.27%69.37B7.10%68.08B2.39%64.59B2.64%65.02B2.64%65.02B-30.20%63.49B-30.81%63.56B-31.83%63.08B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP