JP Stock MarketDetailed Quotes

Open Up Group (2154)

Watchlist
  • 1769
  • -1-0.06%
20min DelayMarket Closed Apr 17 15:30 JST
160.67BMarket Cap12.25P/E (Static)

Open Up Group (2154) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2025
(FY)Jun 30, 2025
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
Total revenue
-14.90%41.16B
8.50%187.95B
9.93%48.37B
14.95%173.23B
19.57%46.56B
13.06%41.62B
13.37%43.72B
12.83%44B
1.43%150.7B
2.80%38.94B
Cost of revenue
-18.09%30.01B
7.11%140.55B
8.30%36.64B
15.23%131.22B
18.45%35.47B
13.91%31.22B
13.84%32.94B
13.71%33.83B
-0.23%113.88B
2.59%29.94B
Gross profit
-4.92%11.15B
12.87%47.41B
15.34%11.73B
14.09%42B
23.31%11.09B
10.58%10.39B
11.96%10.79B
10.00%10.17B
6.92%36.82B
3.50%9B
Operating expense
-7.23%7.03B
12.47%31.16B
10.61%7.58B
12.40%27.71B
10.20%8.45B
13.39%6.66B
10.96%6.12B
16.04%6.85B
1.33%24.65B
-2.18%7.67B
Selling and administrative expenses
-6.95%7.1B
14.70%31.77B
10.56%7.64B
9.18%27.7B
4.98%7.86B
9.45%6.68B
12.74%6.62B
11.01%6.91B
2.00%25.37B
4.29%7.49B
-General and administrative expense
-6.95%7.1B
14.70%31.77B
10.56%7.64B
9.18%27.7B
4.98%7.86B
9.45%6.68B
12.74%6.62B
11.01%6.91B
2.00%25.37B
4.29%7.49B
Other operating expenses
----
-87.78%87M
-90.00%1M
144.67%712M
173.86%660M
0.00%22M
137.50%19M
-47.37%10M
-73.92%291M
-77.62%241M
Total other operating income
27.59%74M
-1.13%700M
-10.77%58M
-30.18%708M
16.13%72M
-80.69%50M
42.23%522M
-80.65%65M
-39.06%1.01B
-85.20%62M
Operating profit
-0.70%4.12B
13.64%16.24B
25.12%4.15B
17.51%14.29B
98.87%2.65B
5.89%3.74B
13.30%4.67B
-0.69%3.32B
20.39%12.16B
55.56%1.33B
Net non-operating interest income (expenses)
97.88%-4M
-274.63%-234M
-440.00%-189M
-30.57%134M
-47.23%124M
45.45%112M
4.35%-66M
30.00%-35M
915.79%193M
1,282.35%235M
Non-operating interest income
115.38%28M
-76.57%71M
-7.14%13M
-4.42%303M
-34.23%171M
41.35%147M
-11.76%15M
16.67%14M
56.93%317M
179.57%260M
Non-operating interest expense
-84.16%32M
80.47%305M
312.24%202M
36.29%169M
88.00%47M
29.63%35M
-5.81%81M
-20.97%49M
-32.24%124M
-67.11%25M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
445.45%60M
27.56%162M
-69.44%11M
-15.33%127M
21.05%46M
-24.14%22M
-58.00%21M
12.50%36M
30.43%150M
5.56%38M
Special income (charges)
Other non-operating income (expenses)
Income before tax
5.16%4.18B
11.11%16.17B
19.68%3.97B
16.37%14.56B
75.78%2.82B
6.46%3.87B
12.70%4.62B
-0.06%3.32B
22.17%12.51B
76.24%1.6B
Income tax
-11.65%1.4B
-11.73%3.6B
53.60%1.58B
18.46%4.08B
3,027.78%563M
-7.78%1.08B
28.64%1.41B
-13.40%1.03B
7.77%3.44B
-92.00%18M
Net income
16.27%2.78B
6.46%12.57B
4.46%2.39B
23.75%11.81B
109.61%3.56B
12.36%2.87B
-2.09%3.09B
7.31%2.29B
35.45%9.54B
148.10%1.7B
Net income continuous operations
16.27%2.78B
19.99%12.57B
4.41%2.39B
15.57%10.48B
42.17%2.25B
13.22%2.79B
6.91%3.22B
7.36%2.29B
28.68%9.07B
131.58%1.58B
Net income discontinuous operations
----
--0
--0
179.83%1.33B
1,055.75%1.31B
-11.11%80M
-186.30%-126M
----
--476M
--113M
Noncontrolling interests
-25.00%3M
-65.12%15M
-69.23%4M
330.00%43M
153.33%8M
6M
6.67%16M
30.00%13M
-85.92%10M
-600.00%-15M
Net income attributable to the company
16.34%2.78B
6.72%12.56B
4.88%2.39B
23.44%11.77B
107.36%3.55B
12.17%2.87B
-2.16%3.07B
7.26%2.28B
36.67%9.53B
151.03%1.71B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
16.34%2.78B
6.72%12.56B
4.88%2.39B
23.44%11.77B
107.36%3.55B
12.17%2.87B
-2.16%3.07B
7.26%2.28B
36.67%9.53B
151.03%1.71B
Gross dividend payment
Basic earnings per share
17.86%32.4
6.48%144.56
4.52%27.49
24.40%135.76
105.84%40.9
12.00%33.05
-0.75%35.5
9.49%26.3
39.37%109.13
153.12%19.87
Diluted earnings per share
17.79%32.37
6.52%144.35
4.77%27.48
24.49%135.52
105.69%40.87
12.01%33.01
-0.62%35.41
9.61%26.23
39.51%108.86
153.12%19.87
Dividend per share
0
15.38%75
0
30.00%65
36.36%45
0
17.65%20
0
11.11%50
17.86%33
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2025(FY)Jun 30, 2025(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023
Total revenue -14.90%41.16B8.50%187.95B9.93%48.37B14.95%173.23B19.57%46.56B13.06%41.62B13.37%43.72B12.83%44B1.43%150.7B2.80%38.94B
Cost of revenue -18.09%30.01B7.11%140.55B8.30%36.64B15.23%131.22B18.45%35.47B13.91%31.22B13.84%32.94B13.71%33.83B-0.23%113.88B2.59%29.94B
Gross profit -4.92%11.15B12.87%47.41B15.34%11.73B14.09%42B23.31%11.09B10.58%10.39B11.96%10.79B10.00%10.17B6.92%36.82B3.50%9B
Operating expense -7.23%7.03B12.47%31.16B10.61%7.58B12.40%27.71B10.20%8.45B13.39%6.66B10.96%6.12B16.04%6.85B1.33%24.65B-2.18%7.67B
Selling and administrative expenses -6.95%7.1B14.70%31.77B10.56%7.64B9.18%27.7B4.98%7.86B9.45%6.68B12.74%6.62B11.01%6.91B2.00%25.37B4.29%7.49B
-General and administrative expense -6.95%7.1B14.70%31.77B10.56%7.64B9.18%27.7B4.98%7.86B9.45%6.68B12.74%6.62B11.01%6.91B2.00%25.37B4.29%7.49B
Other operating expenses -----87.78%87M-90.00%1M144.67%712M173.86%660M0.00%22M137.50%19M-47.37%10M-73.92%291M-77.62%241M
Total other operating income 27.59%74M-1.13%700M-10.77%58M-30.18%708M16.13%72M-80.69%50M42.23%522M-80.65%65M-39.06%1.01B-85.20%62M
Operating profit -0.70%4.12B13.64%16.24B25.12%4.15B17.51%14.29B98.87%2.65B5.89%3.74B13.30%4.67B-0.69%3.32B20.39%12.16B55.56%1.33B
Net non-operating interest income (expenses) 97.88%-4M-274.63%-234M-440.00%-189M-30.57%134M-47.23%124M45.45%112M4.35%-66M30.00%-35M915.79%193M1,282.35%235M
Non-operating interest income 115.38%28M-76.57%71M-7.14%13M-4.42%303M-34.23%171M41.35%147M-11.76%15M16.67%14M56.93%317M179.57%260M
Non-operating interest expense -84.16%32M80.47%305M312.24%202M36.29%169M88.00%47M29.63%35M-5.81%81M-20.97%49M-32.24%124M-67.11%25M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 445.45%60M27.56%162M-69.44%11M-15.33%127M21.05%46M-24.14%22M-58.00%21M12.50%36M30.43%150M5.56%38M
Special income (charges)
Other non-operating income (expenses)
Income before tax 5.16%4.18B11.11%16.17B19.68%3.97B16.37%14.56B75.78%2.82B6.46%3.87B12.70%4.62B-0.06%3.32B22.17%12.51B76.24%1.6B
Income tax -11.65%1.4B-11.73%3.6B53.60%1.58B18.46%4.08B3,027.78%563M-7.78%1.08B28.64%1.41B-13.40%1.03B7.77%3.44B-92.00%18M
Net income 16.27%2.78B6.46%12.57B4.46%2.39B23.75%11.81B109.61%3.56B12.36%2.87B-2.09%3.09B7.31%2.29B35.45%9.54B148.10%1.7B
Net income continuous operations 16.27%2.78B19.99%12.57B4.41%2.39B15.57%10.48B42.17%2.25B13.22%2.79B6.91%3.22B7.36%2.29B28.68%9.07B131.58%1.58B
Net income discontinuous operations ------0--0179.83%1.33B1,055.75%1.31B-11.11%80M-186.30%-126M------476M--113M
Noncontrolling interests -25.00%3M-65.12%15M-69.23%4M330.00%43M153.33%8M6M6.67%16M30.00%13M-85.92%10M-600.00%-15M
Net income attributable to the company 16.34%2.78B6.72%12.56B4.88%2.39B23.44%11.77B107.36%3.55B12.17%2.87B-2.16%3.07B7.26%2.28B36.67%9.53B151.03%1.71B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 16.34%2.78B6.72%12.56B4.88%2.39B23.44%11.77B107.36%3.55B12.17%2.87B-2.16%3.07B7.26%2.28B36.67%9.53B151.03%1.71B
Gross dividend payment
Basic earnings per share 17.86%32.46.48%144.564.52%27.4924.40%135.76105.84%40.912.00%33.05-0.75%35.59.49%26.339.37%109.13153.12%19.87
Diluted earnings per share 17.79%32.376.52%144.354.77%27.4824.49%135.52105.69%40.8712.01%33.01-0.62%35.419.61%26.2339.51%108.86153.12%19.87
Dividend per share 015.38%75030.00%6536.36%45017.65%20011.11%5017.86%33
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More