Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Oct 31, 2025 | (FY)Oct 31, 2024 | (FY)Oct 31, 2023 | (FY)Oct 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 172.15%1.13B | -62.37%-1.57B | 49.73%-964.34M | -1.92B |
| Net profit before non-cash adjustment | 135.30%288.99M | 43.80%-818.58M | -3.28%-1.46B | ---1.41B |
| Total adjustment of non-cash items | 34.48%-54.19M | -394.57%-82.7M | -26.19%28.08M | --38.04M |
| -Depreciation and amortization | 26.77%53.01M | 452.34%41.82M | 3,782.56%7.57M | --195K |
| -Disposal profit | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | -2,565.86%-9.92M | -101.51%-372K | 1,088.85%24.57M | ---2.49M |
| -Remuneration paid in stock | ---- | ---- | ---- | --2.5M |
| -Other non-cash items | 21.64%-97.28M | -2,951.84%-124.15M | -110.75%-4.07M | --37.83M |
| Changes in working capital | 234.67%894.84M | -243.16%-664.48M | 185.02%464.17M | ---545.96M |
| -Change in receivables | 203.71%749.46M | -333.51%-722.66M | 186.18%309.48M | ---359.11M |
| -Change in inventory | -23.49%38.47M | 209.07%50.27M | 20.98%-46.09M | ---58.33M |
| -Change in prepaid assets | -93.53%876K | -89.29%13.55M | 192.56%126.43M | ---136.6M |
| -Change in payables | 340.02%91.34M | -202.39%-38.06M | 410.14%37.17M | --7.29M |
| -Change in accrued expense | -10.27%-4.82M | -111.77%-4.37M | 4,558.52%37.18M | --798K |
| -Provision for loans, leases and other losses | --26.01M | --0 | ---- | ---- |
| -Changes in other current assets | -117.66%-6.5M | --36.79M | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | 57.77%-182K | 42.91%-431K | 34.29%-755K | -1.15M |
| Interest received (cash flow from operating activities) | 1,376.06%5.92M | 735.42%401K | -11.11%48K | 54K |
| Tax refund paid | -3,578.11%-106.85M | -20.09%-2.91M | 0.17%-2.42M | -2.42M |
| Other operating cash inflow (outflow) | -76.96%52M | 33.11%225.67M | 169.53M | 0 |
| Operating cash flow | 180.45%1.08B | -68.32%-1.34B | 58.48%-797.93M | ---1.92B |
| Investing cash flow | ||||
| Net PPE purchase and sale | -104.58%-28.69M | 95.72%-14.02M | ---327.84M | --0 |
| Net changes in other investments | 290.78%101.32M | 45.73%-53.11M | -9,744.67%-97.86M | ---994K |
| Investing cash flow | 208.20%72.64M | 84.23%-67.13M | -42,726.46%-425.7M | ---994K |
| Financing cash flow | ||||
| Net common stock issuance | -82.41%381.05M | 8.09%2.17B | 72,303.75%2B | ---2.78M |
| Increase or decrease of lease financing | 16.46%-5.29M | 67.89%-6.33M | -1.71%-19.72M | ---19.39M |
| Net other fund-raising expenses | 100.00%-1K | 69.61%-41.45M | -13,640,900.00%-136.41M | ---1K |
| Financing cash flow | -82.27%375.76M | 14.64%2.12B | 8,438.96%1.85B | ---22.16M |
| Net cash flow | ||||
| Beginning cash position | 15.45%5.3B | 15.05%4.59B | -32.75%3.99B | --5.93B |
| Current changes in cash | 115.74%1.53B | 13.46%708.68M | 132.12%624.62M | ---1.94B |
| Effect of exchange rate changes | 2,565.86%9.92M | 101.51%372K | -1,088.85%-24.57M | --2.49M |
| Cash adjustments other than cash changes | --2K | ---- | ---1K | ---- |
| End cash Position | 29.05%6.84B | 15.45%5.3B | 15.05%4.59B | --3.99B |
| Free cash flow | 177.51%1.05B | -20.55%-1.36B | 41.42%-1.13B | ---1.92B |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |