Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 81.31%1.27B | 78.01%699.74M | 387.90%196.35M | -7.21%171.25M | 14.16%159.81M | 26.02%172.34M | -29.34%393.09M | -146.81%-68.2M | 37.41%184.55M | 8.41%139.99M |
| Cost of revenue | 132.11%678.1M | 108.88%292.15M | 389.79%94.92M | -1.56%72.35M | 26.49%61.57M | 25.51%63.31M | -29.57%139.87M | -156.67%-32.75M | 49.03%73.5M | 16.72%48.68M |
| Gross profit | 44.90%590.6M | 60.97%407.59M | 386.14%101.43M | -10.94%98.9M | 7.59%98.24M | 26.32%109.03M | -29.21%253.22M | -140.33%-35.45M | 30.66%111.05M | 4.44%91.31M |
| Operating expense | 32.43%440.96M | 37.13%332.97M | 618.85%77.87M | -22.20%68.95M | 2.47%86.75M | 17.59%99.4M | -30.17%242.81M | -118.77%-15.01M | 2.03%88.62M | -1.18%84.66M |
| Staff costs | -3.80%117.63M | 35.57%122.28M | ---- | ---- | ---- | ---- | -21.80%90.2M | ---- | ---- | ---- |
| Selling and administrative expenses | 14.99%139.5M | 47.53%121.31M | ---- | ---- | ---- | ---- | -31.03%82.23M | ---- | ---- | ---- |
| -Selling and marketing expense | -3.23%13.27M | 91.02%13.71M | ---- | ---- | ---- | ---- | -75.17%7.18M | ---- | ---- | ---- |
| -General and administrative expense | 17.32%126.23M | 43.37%107.59M | ---- | ---- | ---- | ---- | -16.89%75.05M | ---- | ---- | ---- |
| Research and development costs | --0 | -60.90%131K | ---- | ---- | ---- | ---- | 40.17%335K | ---- | ---- | ---- |
| Depreciation and amortization | 130.37%100.94M | 24.87%43.81M | ---- | ---- | ---- | ---- | 3.90%35.09M | ---- | ---- | ---- |
| -Depreciation | 3.41%1.73M | -19.29%1.67M | ---- | ---- | ---- | ---- | --2.07M | ---- | ---- | ---- |
| -Amortization | 135.42%99.21M | 27.64%42.14M | ---- | ---- | ---- | ---- | -2.24%33.02M | ---- | ---- | ---- |
| Rent and land expenses | 12.01%15.59M | 62.72%13.92M | ---- | ---- | ---- | ---- | -46.27%8.56M | ---- | ---- | ---- |
| Other operating expenses | 113.54%67.3M | 19.36%31.52M | ---- | ---- | ---- | ---- | -58.23%26.41M | ---- | ---- | ---- |
| Operating profit | 100.53%149.64M | 617.05%74.62M | 215.26%23.56M | 33.56%29.95M | 72.82%11.48M | 442.73%9.63M | 3.98%10.41M | -357.19%-20.44M | 1,301.23%22.43M | 279.06%6.65M |
| Net non-operating interest income (expenses) | -190.14%-10.77M | 13.36%-3.71M | 33.14%-581K | 22.52%-881K | -0.37%-1.09M | 2.68%-1.16M | -7.78%-4.28M | 30.87%-869K | -5.77%-1.14M | -36.52%-1.08M |
| Non-operating interest income | 993.75%350K | -49.21%32K | -85.00%3K | -11.11%8K | -52.17%11K | -9.09%10K | -3.08%63K | -9.09%20K | 0.00%9K | 0.00%23K |
| Non-operating interest expense | 197.01%11.12M | -5.46%3.74M | -34.31%584K | -13.86%889K | 13.30%1.1M | 9.64%1.17M | 13.37%3.96M | -22.15%889K | 8.98%1.03M | 42.65%970K |
| Total other finance cost | ---- | ---- | ---- | ---- | ---- | ---- | -29.25%387K | --0 | -16.79%114K | 0.00%137K |
| Net investment income | ||||||||||
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | -211.17%-47.55M | 42.77M | 0 | 0 | 0 | 42.77M | 0 | |||
| Income from associates and other participating interests | -165K | -14K | ||||||||
| Special income (charges) | 6.27%-67.74M | -3,239.57%-72.27M | -13,207.95%-93.69M | 3.03%340K | 784.27%20.75M | 0.00%330K | 110.33%2.3M | -313.33%-704K | 0.00%330K | 110.08%2.35M |
| Less:Other special charges | 73.89%-4.94M | ---18.91M | --1.51M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Less:Write off | -20.30%72.68M | 4,061.21%91.19M | 12,993.32%92.18M | -3.03%-340K | 86.36%-320K | 0.00%-330K | -110.33%-2.3M | 313.33%704K | 0.00%-330K | -110.08%-2.35M |
| Other non-operating income (expenses) | 4,572.45%23.7M | -104.92%-530K | -98.59%159K | -282.50%-459K | 49.24%-100K | 39.81%-130K | 9,881.48%10.78M | 1,804.55%11.31M | 55.88%-120K | -152.56%-197K |
| Income before tax | 15.67%47.28M | 112.91%40.88M | -517.26%-70.56M | 35.71%28.96M | 303.41%31.04M | 3,120.98%51.44M | 218.87%19.2M | -250.19%-11.43M | 840.39%21.34M | 134.35%7.69M |
| Income tax | -347.62%-122.07M | -9,503.45%-27.27M | -6,771.75%-27.49M | -66.97%72K | -69.07%73K | -69.49%72K | -69.70%290K | -269.49%-400K | -8.02%218K | -1.67%236K |
| Net income | 148.51%169.35M | 260.41%68.15M | -290.45%-43.07M | 36.75%28.88M | 315.26%30.97M | 3,674.14%51.37M | 210.52%18.91M | -249.59%-11.03M | 777.17%21.12M | 132.94%7.46M |
| Net income continuous operations | 148.51%169.35M | 260.40%68.15M | -290.46%-43.07M | 36.77%28.89M | 315.19%30.97M | 3,674.21%51.37M | 210.53%18.91M | -249.57%-11.03M | 777.14%21.12M | 132.94%7.46M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | 148.51%169.35M | 260.41%68.15M | -290.45%-43.07M | 36.75%28.88M | 315.26%30.97M | 3,674.14%51.37M | 210.52%18.91M | -249.59%-11.03M | 777.17%21.12M | 132.94%7.46M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 148.51%169.35M | 260.41%68.15M | -290.45%-43.07M | 36.75%28.88M | 315.26%30.97M | 3,674.14%51.37M | 210.52%18.91M | -249.59%-11.03M | 777.17%21.12M | 132.94%7.46M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 141.23%8.21 | 260.14%3.4033 | -290.17%-2.1524 | 36.59%1.4433 | 316.14%1.5467 | 3,656.12%2.5667 | 210.53%0.945 | -249.77%-0.5517 | 774.47%1.0567 | 132.89%0.3717 |
| Diluted earnings per share | 141.04%8.2033 | 260.14%3.4033 | -290.17%-2.1524 | 36.77%1.4433 | 316.14%1.5467 | 3,656.12%2.5667 | 210.53%0.945 | -249.77%-0.5517 | 773.58%1.0553 | 132.86%0.3717 |
| Dividend per share | ||||||||||
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |