Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -9.49%4.71B | 120.85%5.2B | -37.27%2.36B | 170.18%3.76B | -180.80%-5.35B | 2.23%6.62B | -5.65%6.48B | 17.24%6.87B | 14.13%5.86B | -1.11%5.13B |
| Net profit before non-cash adjustment | 49.41%1B | 319.64%671.24M | -163.34%-305.61M | 104.77%482.47M | -521.43%-10.11B | -35.04%2.4B | 1.08%3.69B | 14.19%3.65B | 20.22%3.2B | 3.06%2.66B |
| Total adjustment of non-cash items | 25.30%3.85B | -2.53%3.07B | 31.29%3.15B | -59.15%2.4B | 83.02%5.87B | 21.20%3.21B | -16.45%2.65B | 8.88%3.17B | 8.91%2.91B | 15.50%2.67B |
| -Depreciation and amortization | 32.46%3.22B | 8.79%2.43B | 1.82%2.23B | -15.04%2.19B | -1.07%2.58B | 1.63%2.61B | 3.07%2.57B | 12.42%2.49B | 6.27%2.22B | 5.83%2.08B |
| -Reversal of impairment losses recognized in profit and loss | 87.81%281.22M | -75.01%149.74M | 89.91%599.11M | -91.74%315.47M | 779.71%3.82B | 180.10%433.95M | 55.57%154.93M | -63.24%99.59M | 88.92%270.95M | 76.69%143.42M |
| -Share of associates | --0 | --323.3M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | -862.85%-111.73M | -13.34%14.65M | -23.94%16.9M | -79.15%22.22M | 93.26%106.57M | 345.86%55.14M | -53.73%12.37M | 47.77%26.73M | -48.05%18.09M | 213.68%34.82M |
| -Other non-cash items | 200.38%459.2M | -49.15%152.87M | 328.13%300.62M | 79.19%-131.78M | -674.01%-633.33M | 226.33%110.33M | -115.84%-87.34M | 36.02%551.35M | -0.87%405.34M | 39.62%408.89M |
| Changes in working capital | -109.55%-139.58M | 399.69%1.46B | -155.79%-487.93M | 178.51%874.64M | -209.61%-1.11B | 630.66%1.02B | 204.85%139.1M | 118.11%45.63M | -25.27%-251.96M | -168.47%-201.13M |
| -Change in receivables | -213.06%-211.24M | 135.19%186.85M | -239.47%-530.99M | -183.92%-156.42M | -19.30%186.38M | 407.57%230.96M | -423.64%-75.09M | 110.14%23.2M | -344.93%-228.86M | 57.39%-51.44M |
| -Change in inventory | -117.69%-113.6M | -751.02%-52.19M | -64.97%8.02M | 4,603.94%22.88M | 98.33%-508K | -154.28%-30.34M | 160.07%55.9M | -583.12%-93.06M | 201.57%19.26M | -134.73%-18.96M |
| -Change in prepaid assets | -999.70%-79.76M | 86.86%-7.25M | -236.75%-55.21M | 777.64%40.37M | 87.05%-5.96M | -413.85%-46M | 406.23%14.66M | 89.33%-4.79M | -445.10%-44.84M | 186.50%12.99M |
| -Change in payables | -64.03%344.64M | 528.54%958.14M | -133.33%-223.58M | 2,279.76%670.85M | -94.73%28.19M | 432.68%534.51M | 217.68%100.34M | 35.38%-85.27M | 65.05%-131.96M | -214.02%-377.53M |
| -Change in accrued expense | -128.07%-51.04M | 218.80%181.83M | 51.15%57.04M | 42.47%37.74M | 110.56%26.49M | -694.30%-250.79M | -138.30%-31.57M | 306.56%82.43M | -46.75%20.28M | -10.15%38.08M |
| -Provision for loans, leases and other losses | -29.02%119.47M | -25.98%168.3M | -19.13%227.37M | 151.00%281.14M | -509.18%-551.23M | -363.53%-90.49M | -74.36%34.34M | 8.85%133.92M | -15.97%123.03M | -8.00%146.42M |
| -Changes in other current assets | -656.61%-148.05M | -9.60%26.6M | 234.20%29.42M | 97.25%-21.93M | -219.28%-797.35M | 1,549.63%668.46M | 474.65%40.52M | -21.99%-10.82M | -117.98%-8.87M | 151.87%49.31M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -30.40%-758.22M | -24.47%-581.48M | -22.44%-467.16M | -21.43%-381.53M | -28.09%-314.19M | 0.04%-245.29M | 7.03%-245.38M | 7.13%-263.93M | 3.53%-284.21M | -8.41%-294.6M |
| Interest received (cash flow from operating activities) | 1,201.38%3.77M | -11.85%290K | 41.20%329K | -33.24%233K | -38.01%349K | -4.25%563K | -21.07%588K | -34.71%745K | 125.94%1.14M | -45.29%505K |
| Tax refund paid | -312.32%-445M | 176.39%209.58M | -96.49%-274.35M | 67.66%-139.63M | 64.56%-431.81M | 11.89%-1.22B | -7.88%-1.38B | -6.34%-1.28B | -7.82%-1.21B | -10.51%-1.12B |
| Other operating cash inflow (outflow) | 0 | 0 | -100.00%-1K | -14.06%584.12M | 67,965,400.00%679.65M | -100.00%-1K | 264.18M | 0 | -1K | 0 |
| Operating cash flow | -27.35%3.51B | 199.19%4.83B | -57.72%1.61B | 170.50%3.82B | -204.99%-5.42B | 0.87%5.16B | -3.88%5.12B | 21.82%5.32B | 17.44%4.37B | -4.79%3.72B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -42.15%-3.19B | 13.02%-2.25B | -84.13%-2.58B | 38.03%-1.4B | 10.34%-2.26B | -19.68%-2.53B | 21.14%-2.11B | 23.13%-2.68B | -10.14%-3.48B | -53.30%-3.16B |
| Net intangibles purchase and sale | 11.82%-233.84M | -125.00%-265.17M | -53.04%-117.85M | 61.79%-77.01M | 12.93%-201.53M | 35.57%-231.47M | -28.30%-359.26M | 1.46%-280.02M | -177.70%-284.16M | 38.61%-102.33M |
| Net business purchase and sale | --218.73M | --0 | ---1.62B | --0 | --0 | ---- | --5.78M | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---- | -2,282.89%-11.7M | -103.95%-491K | 121.13%12.44M | -81.08%-58.85M | ---32.5M | ---- |
| Advance cash and loans provided to other parties | ---39.41M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | -12.60%59.67M | -5.01%68.28M | -25.75%71.88M | -27.25%96.8M | -0.45%133.06M | -0.79%133.66M | -61.80%134.72M | 122.40%352.64M | --158.56M | ---- |
| Net changes in other investments | 101.46%30.33M | -28,144.78%-2.08B | 119.36%7.4M | 93.45%-38.23M | -454.66%-583.55M | 48.06%-105.21M | -68.63%-202.56M | 35.76%-120.12M | -222.84%-186.98M | 56.53%152.21M |
| Investing cash flow | 30.12%-3.16B | -6.64%-4.52B | -198.16%-4.24B | 51.45%-1.42B | -7.29%-2.93B | -8.33%-2.73B | 9.46%-2.52B | 27.29%-2.78B | -23.00%-3.83B | -45.96%-3.11B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 360.22%2.29B | 291.53%496.92M | 103.01%126.92M | -175.80%-4.22B | 177.11%5.57B | 379.17%2.01B | 77.29%-720M | -1,646.34%-3.17B | -55.82%205M | -89.09%464M |
| Net common stock issuance | --7.75M | --0 | --1.98B | --0 | 36,583.29%2.73B | 100.55%7.45M | -137.27%-1.35B | --3.63B | ---- | 100.00%-59K |
| Increase or decrease of lease financing | -1,284.15%-999.54M | 182.79%84.41M | 58.17%-101.96M | -121.65%-243.77M | 351.69%1.13B | -12.66%-447.39M | -14.00%-397.13M | -8.86%-348.36M | -16.48%-320M | -10.07%-274.73M |
| Cash dividends paid | -43.80%-208.89M | 4.58%-145.27M | -96.38%-152.24M | 47.67%-77.52M | 74.02%-148.14M | 3.55%-570.25M | -23.96%-591.25M | -14.27%-476.96M | 6.51%-417.38M | -49.43%-446.43M |
| Net other fund-raising expenses | 50.00%-1K | -100.00%-2K | 13,260.81%1.5B | -62.14%-11.39M | -702,500.00%-7.03M | 0.00%-1K | -100.00%-1K | --21.22M | ---- | ---1K |
| Financing cash flow | 149.10%1.09B | -86.99%436.06M | 173.56%3.35B | -149.13%-4.56B | 827.38%9.27B | 132.65%999.8M | -794.15%-3.06B | 35.68%-342.45M | -106.98%-532.39M | 85.63%-257.22M |
| Net cash flow | ||||||||||
| Beginning cash position | 12.28%6.21B | 13.94%5.53B | -31.57%4.86B | 14.49%7.1B | 124.62%6.2B | -14.52%2.76B | 214.49%3.23B | 0.29%1.03B | 55.21%1.02B | -1.57%659.38M |
| Current changes in cash | 92.29%1.44B | 2.86%747.66M | 133.69%726.89M | -332.95%-2.16B | -73.01%926.11M | 837.49%3.43B | -121.17%-465.25M | 20,774.80%2.2B | -97.01%10.53M | 2,616.87%352.34M |
| Effect of exchange rate changes | 144.95%30.69M | -36.31%-68.27M | 39.33%-50.09M | -192.57%-82.56M | -482.57%-28.22M | 317.01%7.38M | -193.64%-3.4M | 147.98%3.63M | -164.62%-7.57M | 237.82%11.71M |
| Cash adjustments other than cash changes | ---- | ---- | 200.00%1K | 50.00%-1K | -200.00%-2K | --2K | ---- | ---- | ---2K | ---- |
| End cash Position | 23.64%7.68B | 12.28%6.21B | 13.94%5.53B | -31.57%4.86B | 14.49%7.1B | 124.62%6.2B | -14.52%2.76B | 214.49%3.23B | 0.29%1.03B | 55.21%1.02B |
| Free cash flow | -96.46%82.1M | 313.41%2.32B | -146.50%-1.09B | 129.65%2.34B | -428.12%-7.88B | -9.21%2.4B | 12.63%2.65B | 363.31%2.35B | 10.89%507.15M | -68.74%457.35M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |