JP Stock MarketDetailed Quotes

AI Fusion Capital Group (254A)

Watchlist
  • 933
  • +8+0.86%
20min DelayMarket Closed Jan 15 15:30 JST
9.05BMarket Cap11.24P/E (Static)

AI Fusion Capital Group (254A) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-80.68%-159M
-438.46%-88M
-88.34%26M
-8.98%223M
175.15%245M
-16,400.00%-326M
-97.37%2M
119.54%76M
-180.21%-389M
-1.91%485M
Net profit before non-cash adjustment
-17.31%1.42B
303.76%1.72B
145.66%425M
84.04%173M
547.62%94M
89.29%-21M
-15.29%-196M
76.42%-170M
-1,343.10%-721M
106.36%58M
Total adjustment of non-cash items
55.08%-791M
-358.59%-1.76B
-269.23%-384M
19.38%-104M
-61.25%-129M
-310.53%-80M
-37.70%38M
79.41%61M
108.61%34M
-233.47%-395M
-Depreciation and amortization
7,400.00%75M
-50.00%1M
0.00%2M
100.00%2M
-50.00%1M
100.00%2M
-75.00%1M
0.00%4M
33.33%4M
-11.03%3M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
-229.25%-383M
-Share of associates
----
--0
-63.00%-163M
6.54%-100M
-21.59%-107M
-193.33%-88M
-2,900.00%-30M
-114.29%-1M
--7M
----
-Disposal profit
41.77%-998M
-712.32%-1.71B
---211M
--0
--0
-91.43%6M
-75.35%70M
2,128.57%284M
---14M
----
-Remuneration paid in stock
--114M
----
----
----
----
--0
33.33%8M
--6M
----
----
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
-16.23%4M
-Other non-cash items
137.50%18M
-300.00%-48M
-100.00%-12M
73.91%-6M
---23M
----
95.26%-11M
-727.03%-232M
294.74%37M
-122.35%-19M
Changes in working capital
-1,773.81%-787M
-200.00%-42M
-109.15%-14M
-44.57%153M
221.05%276M
-243.40%-228M
-12.64%159M
-38.31%182M
-64.11%295M
-25.97%822M
-Change in receivables
-1,212.50%-105M
-166.67%-8M
-101.85%-3M
208.00%162M
-4,900.00%-150M
76.92%-3M
-30.00%-13M
-242.86%-10M
40.00%7M
-26.39%5M
-Change in inventory
---841M
----
----
----
----
----
----
----
----
----
-Change in prepaid assets
----
--2M
--0
-200.00%-1M
150.00%1M
---2M
--0
--2M
----
----
-Change in payables
2,683.33%155M
-100.00%-6M
85.71%-3M
-187.50%-21M
500.00%24M
-20.00%4M
119.23%5M
-236.84%-26M
850.00%19M
-29.00%2M
-Change in accrued expense
----
----
----
----
----
----
----
----
----
-358.18%-3M
-Provision for loans, leases and other losses
-75.00%4M
223.08%16M
-425.00%-13M
-69.23%4M
62.50%13M
500.00%8M
-140.00%-2M
100.90%5M
---554M
----
-Changes in other current assets
----
-1,020.00%-46M
-44.44%5M
-97.68%9M
265.11%388M
-239.05%-235M
-19.91%169M
-74.36%211M
0.61%823M
-25.61%818M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-9M
44.44%-10M
25.06%-18M
Interest received (cash flow from operating activities)
-97.92%1M
-74.47%48M
248.15%188M
35.00%54M
37.93%40M
16.00%29M
25M
0
-6.25%15M
-2.60%16M
Tax refund paid
-147.06%-16M
241.67%34M
51.02%-24M
-512.50%-49M
-260.00%-8M
129.41%5M
-325.00%-17M
33.33%-4M
25.00%-6M
5.95%-8M
Other operating cash inflow (outflow)
0
2M
0
0
0
100.00%2M
1M
0
0
0
Operating cash flow
-4,475.00%-183M
-102.11%-4M
-16.67%190M
-17.69%228M
195.52%277M
-2,736.36%-290M
-84.72%11M
118.46%72M
-182.11%-390M
-0.69%475M
Investing cash flow
Net PPE purchase and sale
---23M
--0
66.67%-1M
78.57%-3M
-600.00%-14M
60.00%-2M
-135.71%-5M
153.85%14M
-1,200.00%-26M
55.56%-2M
Net business purchase and sale
--11M
--0
--400M
--0
----
--0
108.39%48M
-1,295.12%-572M
---41M
----
Net investment product transactions
-26.39%954M
--1.3B
--0
-2,050.00%-39M
-60.00%2M
0.00%5M
116.67%5M
80.89%-30M
-3,040.00%-157M
-99.52%-5M
Net changes in other investments
-123.08%-3M
--13M
----
----
----
200.00%6M
0.00%2M
112.50%2M
-122.54%-16M
-40.91%71M
Investing cash flow
-28.27%939M
228.07%1.31B
1,050.00%399M
-250.00%-42M
-233.33%-12M
-82.00%9M
108.53%50M
-144.17%-586M
-475.00%-240M
-43.43%64M
Financing cash flow
Net issuance payments of debt
---472M
----
----
----
----
----
----
----
-501.18%-511M
54.15%-85M
Net common stock issuance
-225.51%-638M
---196M
--0
--0
--0
----
----
--1M
----
371.64%706M
Increase or decrease of lease financing
---71M
----
----
----
----
----
----
----
----
----
Cash dividends for minorities
----
----
----
-778.95%-167M
70.31%-19M
47.97%-64M
34.22%-123M
---187M
----
----
Net other fund-raising expenses
----
----
--3M
----
----
----
----
----
998.43%3.43B
42.35%-382M
Financing cash flow
-502.55%-1.18B
-6,633.33%-196M
101.80%3M
-778.95%-167M
70.31%-19M
47.97%-64M
33.87%-123M
-106.37%-186M
1,122.18%2.92B
134.23%239M
Net cash flow
Beginning cash position
41.76%3.76B
28.81%2.65B
0.88%2.06B
13.71%2.04B
-16.13%1.79B
-2.82%2.14B
-24.16%2.2B
46.49%2.9B
64.81%1.98B
-8.17%1.2B
Current changes in cash
-138.32%-425M
87.33%1.11B
3,015.79%592M
-92.28%19M
171.30%246M
-456.45%-345M
91.14%-62M
-130.55%-700M
194.47%2.29B
828.32%778M
Effect of exchange rate changes
---4M
----
----
----
----
--0
--0
--0
----
----
Cash adjustments other than cash changes
50.00%-1M
-300.00%-2M
200.00%1M
---1M
----
----
----
99.93%-1M
-137,100.00%-1.37B
--1M
End cash Position
-11.44%3.33B
41.76%3.76B
28.81%2.65B
0.88%2.06B
13.71%2.04B
-16.13%1.79B
-2.82%2.14B
-24.16%2.2B
46.49%2.9B
64.80%1.98B
Free cash flow
-5,050.00%-206M
-102.12%-4M
-16.00%189M
-14.45%225M
190.07%263M
-4,966.67%-292M
-91.67%6M
117.31%72M
-187.95%-416M
-0.17%473M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -80.68%-159M-438.46%-88M-88.34%26M-8.98%223M175.15%245M-16,400.00%-326M-97.37%2M119.54%76M-180.21%-389M-1.91%485M
Net profit before non-cash adjustment -17.31%1.42B303.76%1.72B145.66%425M84.04%173M547.62%94M89.29%-21M-15.29%-196M76.42%-170M-1,343.10%-721M106.36%58M
Total adjustment of non-cash items 55.08%-791M-358.59%-1.76B-269.23%-384M19.38%-104M-61.25%-129M-310.53%-80M-37.70%38M79.41%61M108.61%34M-233.47%-395M
-Depreciation and amortization 7,400.00%75M-50.00%1M0.00%2M100.00%2M-50.00%1M100.00%2M-75.00%1M0.00%4M33.33%4M-11.03%3M
-Assets reserve and write-off -------------------------------------229.25%-383M
-Share of associates ------0-63.00%-163M6.54%-100M-21.59%-107M-193.33%-88M-2,900.00%-30M-114.29%-1M--7M----
-Disposal profit 41.77%-998M-712.32%-1.71B---211M--0--0-91.43%6M-75.35%70M2,128.57%284M---14M----
-Remuneration paid in stock --114M------------------033.33%8M--6M--------
-Pension and employee benefit expenses -------------------------------------16.23%4M
-Other non-cash items 137.50%18M-300.00%-48M-100.00%-12M73.91%-6M---23M----95.26%-11M-727.03%-232M294.74%37M-122.35%-19M
Changes in working capital -1,773.81%-787M-200.00%-42M-109.15%-14M-44.57%153M221.05%276M-243.40%-228M-12.64%159M-38.31%182M-64.11%295M-25.97%822M
-Change in receivables -1,212.50%-105M-166.67%-8M-101.85%-3M208.00%162M-4,900.00%-150M76.92%-3M-30.00%-13M-242.86%-10M40.00%7M-26.39%5M
-Change in inventory ---841M------------------------------------
-Change in prepaid assets ------2M--0-200.00%-1M150.00%1M---2M--0--2M--------
-Change in payables 2,683.33%155M-100.00%-6M85.71%-3M-187.50%-21M500.00%24M-20.00%4M119.23%5M-236.84%-26M850.00%19M-29.00%2M
-Change in accrued expense -------------------------------------358.18%-3M
-Provision for loans, leases and other losses -75.00%4M223.08%16M-425.00%-13M-69.23%4M62.50%13M500.00%8M-140.00%-2M100.90%5M---554M----
-Changes in other current assets -----1,020.00%-46M-44.44%5M-97.68%9M265.11%388M-239.05%-235M-19.91%169M-74.36%211M0.61%823M-25.61%818M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -9M44.44%-10M25.06%-18M
Interest received (cash flow from operating activities) -97.92%1M-74.47%48M248.15%188M35.00%54M37.93%40M16.00%29M25M0-6.25%15M-2.60%16M
Tax refund paid -147.06%-16M241.67%34M51.02%-24M-512.50%-49M-260.00%-8M129.41%5M-325.00%-17M33.33%-4M25.00%-6M5.95%-8M
Other operating cash inflow (outflow) 02M000100.00%2M1M000
Operating cash flow -4,475.00%-183M-102.11%-4M-16.67%190M-17.69%228M195.52%277M-2,736.36%-290M-84.72%11M118.46%72M-182.11%-390M-0.69%475M
Investing cash flow
Net PPE purchase and sale ---23M--066.67%-1M78.57%-3M-600.00%-14M60.00%-2M-135.71%-5M153.85%14M-1,200.00%-26M55.56%-2M
Net business purchase and sale --11M--0--400M--0------0108.39%48M-1,295.12%-572M---41M----
Net investment product transactions -26.39%954M--1.3B--0-2,050.00%-39M-60.00%2M0.00%5M116.67%5M80.89%-30M-3,040.00%-157M-99.52%-5M
Net changes in other investments -123.08%-3M--13M------------200.00%6M0.00%2M112.50%2M-122.54%-16M-40.91%71M
Investing cash flow -28.27%939M228.07%1.31B1,050.00%399M-250.00%-42M-233.33%-12M-82.00%9M108.53%50M-144.17%-586M-475.00%-240M-43.43%64M
Financing cash flow
Net issuance payments of debt ---472M-----------------------------501.18%-511M54.15%-85M
Net common stock issuance -225.51%-638M---196M--0--0--0----------1M----371.64%706M
Increase or decrease of lease financing ---71M------------------------------------
Cash dividends for minorities -------------778.95%-167M70.31%-19M47.97%-64M34.22%-123M---187M--------
Net other fund-raising expenses ----------3M--------------------998.43%3.43B42.35%-382M
Financing cash flow -502.55%-1.18B-6,633.33%-196M101.80%3M-778.95%-167M70.31%-19M47.97%-64M33.87%-123M-106.37%-186M1,122.18%2.92B134.23%239M
Net cash flow
Beginning cash position 41.76%3.76B28.81%2.65B0.88%2.06B13.71%2.04B-16.13%1.79B-2.82%2.14B-24.16%2.2B46.49%2.9B64.81%1.98B-8.17%1.2B
Current changes in cash -138.32%-425M87.33%1.11B3,015.79%592M-92.28%19M171.30%246M-456.45%-345M91.14%-62M-130.55%-700M194.47%2.29B828.32%778M
Effect of exchange rate changes ---4M------------------0--0--0--------
Cash adjustments other than cash changes 50.00%-1M-300.00%-2M200.00%1M---1M------------99.93%-1M-137,100.00%-1.37B--1M
End cash Position -11.44%3.33B41.76%3.76B28.81%2.65B0.88%2.06B13.71%2.04B-16.13%1.79B-2.82%2.14B-24.16%2.2B46.49%2.9B64.80%1.98B
Free cash flow -5,050.00%-206M-102.12%-4M-16.00%189M-14.45%225M190.07%263M-4,966.67%-292M-91.67%6M117.31%72M-187.95%-416M-0.17%473M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More