Living Technologies
4445
Beat Holdings
9399
WealthNavi
7342
Nihon Enterprise
4829
Ateam
3662
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.21%28.36B | 17.29%31.2B | 17.29%31.2B | 0.40%26.11B | 25.54%27.75B | 42.97%29.99B | 18.78%26.6B | 18.78%26.6B | 67.93%26.01B | 35.91%22.11B |
-Cash and cash equivalents | 2.11%27.67B | 18.74%30.56B | 18.74%30.56B | 1.20%25.46B | 30.58%27.1B | 49.51%29.34B | 26.65%25.74B | 26.65%25.74B | 87.35%25.15B | 55.93%20.75B |
-Short term investments | 6.12%694M | -26.28%634M | -26.28%634M | -23.42%654M | -51.70%654M | -51.62%656M | -58.45%860M | -58.45%860M | -58.56%854M | -54.21%1.35B |
Receivables | 9.25%12.17B | 28.95%11.06B | 28.95%11.06B | 31.35%11.04B | 40.89%11.14B | 24.02%9.73B | 9.83%8.58B | 9.83%8.58B | 11.94%8.4B | 10.65%7.91B |
-Accounts receivable | 9.25%12.17B | 28.95%11.06B | 28.95%11.06B | 31.35%11.04B | 40.89%11.14B | 24.02%9.73B | 9.83%8.58B | 9.83%8.58B | 11.94%8.4B | 10.65%7.91B |
Inventory | 14.59%1.24B | -34.52%1.11B | -34.52%1.11B | 134.89%1.21B | 143.92%1.08B | 150.84%1.49B | 193.24%1.69B | 193.24%1.69B | 5.12%513M | -18.53%444M |
Other current assets | 60.61%1.32B | -61.17%1.43B | -61.17%1.43B | -71.56%836M | -40.36%820M | 21.39%2.91B | 135.37%3.69B | 135.37%3.69B | 116.49%2.94B | 7.34%1.38B |
Total current assets | 5.63%43.09B | 10.45%44.8B | 10.45%44.8B | 3.50%39.19B | 28.16%40.79B | 38.68%44.12B | 25.38%40.56B | 25.38%40.56B | 52.44%37.86B | 26.13%31.83B |
Non current assets | ||||||||||
Net PPE | 17.47%31.39B | 15.39%29.5B | 15.39%29.5B | 7.76%28.89B | 10.31%26.72B | 15.06%26.74B | 15.82%25.57B | 15.82%25.57B | 24.09%26.81B | 14.38%24.22B |
Total investment | 277.29%11.68B | 235.32%9.1B | 235.32%9.1B | 613.76%8.61B | 149.80%3.1B | 220.41%2.97B | 169.08%2.72B | 169.08%2.72B | 6.44%1.21B | 31.11%1.24B |
-Long-term equity investment | 334.70%4.56B | 330.93%4.18B | 330.93%4.18B | 831.76%3.96B | 1,336.99%1.05B | 1,219.74%1B | 954.35%970M | 954.35%970M | 574.60%425M | 10.61%73M |
-Financial asset investment | 247.85%7.12B | 182.18%4.92B | 182.18%4.92B | 495.13%4.65B | 75.47%2.05B | 131.06%1.96B | 90.29%1.75B | 90.29%1.75B | -27.01%781M | 32.65%1.17B |
-Including:Available-for-sale securities | 247.85%7.12B | 182.18%4.92B | 182.18%4.92B | 495.13%4.65B | 75.47%2.05B | 131.06%1.96B | 90.29%1.75B | 90.29%1.75B | -27.01%781M | 32.65%1.17B |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.47B | ---- |
Goodwill and other intangible assets | 12.57%2.95B | 9.09%2.71B | 9.09%2.71B | 9.30%2.66B | 10.60%2.62B | 9.44%2.55B | 7.53%2.49B | 7.53%2.49B | 6.90%2.43B | 6.24%2.37B |
-Goodwill | 0.00%75M | 0.00%75M | 0.00%75M | 0.00%75M | 0.00%75M | 0.00%75M | 0.00%75M | 0.00%75M | 0.00%75M | 0.00%75M |
-Other intangible assets | 12.94%2.87B | 9.37%2.64B | 9.37%2.64B | 9.59%2.58B | 10.95%2.54B | 9.76%2.48B | 7.78%2.41B | 7.78%2.41B | 7.14%2.36B | 6.46%2.29B |
Deferred tax assets-non current | -47.27%1.59B | -55.45%1.8B | -55.45%1.8B | -25.64%2.3B | -11.61%3.01B | -11.34%3.25B | 3.85%4.05B | 3.85%4.05B | -18.88%3.09B | -7.48%3.4B |
Deferred assets-non current | 6.68%12.41B | -0.07%11.48B | -0.07%11.48B | --11.22B | -1.27%11.63B | -0.87%11.4B | 1.40%11.49B | 1.40%11.49B | ---- | 9.80%11.78B |
Other non current assets | 200.00%9M | -57.14%3M | -57.14%3M | -33.33%4M | -75.00%3M | -70.59%5M | -93.81%7M | -93.81%7M | -94.06%6M | -88.35%12M |
Total non current assets | 27.49%60.02B | 17.91%54.61B | 17.91%54.61B | 19.25%53.68B | 9.42%47.08B | 12.56%46.91B | 13.69%46.31B | 13.69%46.31B | 12.99%45.02B | 10.72%43.03B |
Total assets | 17.34%103.11B | 14.43%99.41B | 14.43%99.41B | 12.05%92.87B | 17.39%87.87B | 23.87%91.03B | 18.87%86.87B | 18.87%86.87B | 28.14%82.88B | 16.78%74.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 16.13%12.03B | -19.85%11.46B | -19.85%11.46B | -21.00%11.25B | -25.12%10.36B | 78.75%15.56B | 64.70%14.3B | 64.70%14.3B | 57.82%14.24B | 50.18%13.83B |
-Current debt and capital lease obligation | 16.13%12.03B | -19.85%11.46B | -19.85%11.46B | -21.00%11.25B | -25.12%10.36B | 78.75%15.56B | 64.70%14.3B | 64.70%14.3B | 57.82%14.24B | 50.18%13.83B |
-Including:Current debt | 16.13%12.03B | -19.85%11.46B | -19.85%11.46B | -21.00%11.25B | -25.12%10.36B | 78.75%15.56B | 64.70%14.3B | 64.70%14.3B | 57.82%14.24B | 50.18%13.83B |
Payables | 14.23%17.62B | 39.46%15.98B | 39.46%15.98B | 50.13%15.36B | 57.86%15.43B | 47.28%14.06B | 2.10%11.46B | 2.10%11.46B | 6.10%10.23B | -4.51%9.77B |
-accounts payable | 14.12%15.97B | 35.15%14.55B | 35.15%14.55B | 43.30%13.22B | 54.90%13.99B | 50.36%13.82B | 7.43%10.76B | 7.43%10.76B | 5.62%9.23B | 1.60%9.03B |
-Total tax payable | 15.29%1.65B | 105.72%1.44B | 105.72%1.44B | 112.84%2.14B | 94.04%1.43B | -32.30%241M | -42.09%699M | -42.09%699M | 10.68%1.01B | -45.01%738M |
Other current liabilities | -49.51%567M | -56.06%815M | -56.06%815M | -39.09%941M | 11.19%1.12B | -11.74%1.25B | 117.47%1.86B | 117.47%1.86B | 98.84%1.55B | 43.87%1.01B |
Current liabilities | 12.30%30.21B | 2.33%28.26B | 2.33%28.26B | 5.90%27.55B | 9.32%26.91B | 56.96%30.86B | 33.02%27.61B | 33.02%27.61B | 33.80%26.01B | 22.17%24.61B |
Non current liabilities | ||||||||||
Non current financial liabilities | 18.57%48.21B | 22.30%48.04B | 22.30%48.04B | 12.42%44.41B | 19.78%40.66B | -1.04%38.47B | 4.60%39.28B | 4.60%39.28B | 26.53%39.51B | 8.53%33.95B |
-Long term debt and capital lease obligation | 18.57%48.21B | 22.30%48.04B | 22.30%48.04B | 12.42%44.41B | 19.78%40.66B | -1.04%38.47B | 4.60%39.28B | 4.60%39.28B | 26.53%39.51B | 8.53%33.95B |
-Including:Long term debt | 18.57%48.21B | 22.30%48.04B | 22.30%48.04B | 12.42%44.41B | 19.78%40.66B | -1.04%38.47B | 4.60%39.28B | 4.60%39.28B | 26.53%39.51B | 8.53%33.95B |
Long term provisions | 23.08%160M | -15.38%110M | -15.38%110M | -27.15%110M | -7.80%130M | -7.14%130M | -7.14%130M | -7.14%130M | 8.63%151M | 0.71%141M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.08%107M | 147.83%114M |
Other non current liabilities | 9.65%250M | 9.30%235M | 9.30%235M | 6.79%236M | -1.72%228M | -8.09%216M | 0.00%215M | 0.00%215M | 4.25%221M | 9.95%232M |
Total non current liabilities | 18.53%48.62B | 22.11%48.38B | 22.11%48.38B | 11.94%44.76B | 19.13%41.02B | -1.35%38.82B | 4.19%39.62B | 4.19%39.62B | 26.14%39.98B | 8.70%34.43B |
Total liabilities | 16.06%78.84B | 13.99%76.64B | 13.99%76.64B | 9.56%72.31B | 15.04%67.93B | 18.08%69.68B | 14.37%67.23B | 14.37%67.23B | 29.05%66B | 13.94%59.05B |
Shareholders'equity | ||||||||||
Share capital | 2.41%4.72B | 2.49%4.7B | 2.49%4.7B | 1.99%4.61B | 2.04%4.61B | 3.53%4.61B | 3.01%4.58B | 3.01%4.58B | 3.43%4.52B | 3.67%4.52B |
-common stock | 2.41%4.72B | 2.49%4.7B | 2.49%4.7B | 1.99%4.61B | 2.04%4.61B | 3.53%4.61B | 3.01%4.58B | 3.01%4.58B | 3.43%4.52B | 3.67%4.52B |
Additional paid-in capital | 2.05%4.23B | 2.83%4.21B | 2.83%4.21B | 2.87%4.16B | 3.26%4.15B | 4.34%4.14B | 4.07%4.1B | 4.07%4.1B | 4.39%4.04B | 4.69%4.01B |
Retained earnings | 39.61%15.47B | 25.65%13.77B | 25.65%13.77B | 39.53%11.76B | 50.13%11.08B | 101.65%12.55B | 83.16%10.96B | 83.16%10.96B | 63.61%8.43B | 81.80%7.38B |
Less: Treasury stock | 312.50%330M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | --80M | --80M |
Other reserves | -5.88%160M | 140.32%149M | 140.32%149M | 348.78%102M | 525.00%170M | 224.47%117M | 788.89%62M | 788.89%62M | -131.06%-41M | -600.00%-40M |
Other equity interest | 0.00%1M | --1M | --1M | 0.00%1M | --1M | 300.00%2M | ---- | ---- | 0.00%1M | ---- |
Total stockholders'equity | 21.71%24.26B | 15.95%22.75B | 15.95%22.75B | 21.82%20.55B | 26.18%19.93B | 47.50%21.34B | 37.41%19.62B | 37.41%19.62B | 24.72%16.87B | 28.81%15.8B |
Noncontrolling interests | -6.25%15M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M |
Total equity | 21.68%24.27B | 15.94%22.77B | 15.94%22.77B | 21.80%20.56B | 26.15%19.95B | 47.45%21.35B | 37.36%19.64B | 37.36%19.64B | 24.69%16.88B | 28.78%15.81B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |