(FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 849.47%4.06B | -82.22%427.62M | 212.72%2.4B | -43.22%768.88M | -46.84%1.35B | 114.00%2.55B | -26.59%1.19B | 43.56%1.62B | 2,764.24%1.13B | -98.43%39.43M |
Net profit before non-cash adjustment | 259.49%1.21B | -65.48%336.66M | -38.54%975.28M | 44.74%1.59B | 189.75%1.1B | -58.88%378.36M | -24.41%920.24M | 4.85%1.22B | -1.13%1.16B | -32.71%1.17B |
Total adjustment of non-cash items | 47.49%1.58B | 8.11%1.07B | 74.19%993.61M | -40.49%570.41M | 9.09%958.54M | 134.80%878.69M | -31.84%374.23M | 25.04%549.08M | 26.47%439.11M | 22.02%347.21M |
-Depreciation and amortization | -1.09%739.75M | 8.04%747.9M | 81.48%692.26M | -8.97%381.44M | -5.15%419.03M | 13.96%441.79M | 8.25%387.68M | -4.89%358.14M | 33.94%376.56M | 9.96%281.15M |
-Reversal of impairment losses recognized in profit and loss | -52.88%113.86M | 37.16%241.63M | 1,140.28%176.17M | -93.07%14.2M | 3.74%205.03M | 168.77%197.64M | 6.91%73.54M | -5.97%68.79M | 5.55%73.16M | 12.31%69.31M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,081.40%-23.76M | 100.83%1.2M |
-Disposal profit | -80.66%13.74M | 124.41%71.07M | 11,851.32%31.67M | -99.91%265K | 736.46%308.37M | -6.86%36.87M | 464.88%39.58M | -30.46%7.01M | -50.92%10.08M | 399.25%20.53M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.23%13.73M | -89.01%15.46M |
-Other non-cash items | 5,183.92%716.92M | -85.49%13.57M | -46.41%93.52M | 568.28%174.5M | -87.10%26.11M | 259.92%202.39M | -209.91%-126.56M | 1,180.49%115.15M | 73.65%-10.66M | -22.36%-40.44M |
Changes in working capital | 228.72%1.27B | -325.74%-983.21M | 131.37%435.55M | -98.12%-1.39B | -154.32%-700.75M | 1,336.85%1.29B | 28.16%-104.29M | 69.17%-145.17M | 68.24%-470.8M | -411.33%-1.48B |
-Change in receivables | -556.08%-732.77M | 33.91%-111.69M | -189.61%-168.99M | 71.62%188.59M | 139.08%109.88M | -427.52%-281.14M | -65.58%-53.3M | 74.77%-32.19M | -147.23%-127.56M | 17,281.08%270.1M |
-Change in inventory | -13.80%-1.09B | -1,368.14%-954.94M | 80.13%-65.04M | -109.63%-327.4M | 40.94%-156.18M | -358.07%-264.45M | 85.30%-57.73M | 26.26%-392.79M | -35.18%-532.65M | -52.50%-394.04M |
-Change in payables | 11,704.14%3B | -96.51%25.42M | 161.05%727.97M | -51.48%-1.19B | -144.55%-787.14M | 4,591.60%1.77B | -112.96%-39.34M | 0.88%303.54M | 122.52%300.89M | -309.72%-1.34B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -397.74%-111.47M | -123.35%-22.4M |
-Provision for loans, leases and other losses | 46.42%84.93M | 199.35%58M | -2.13%-58.39M | -151.26%-57.17M | 96.95%111.53M | 132.00%56.63M | 158.93%24.41M | ---41.42M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | -44.92%11.93M | 22.53%21.66M | --17.68M | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | --21.15M | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -34.70%-15.72M | -6.53%-11.67M | 10.90%-10.96M | -163.40%-12.3M | -7.01%-4.67M | -0.18%-4.36M | -7.00%-4.36M | 16.89%-4.07M | 13.19%-4.9M | 23.20%-5.64M |
Interest received (cash flow from operating activities) | 67.38%8.11M | 50.82%4.85M | -9.92%3.21M | -49.04%3.57M | -33.99%7M | 119.39%10.6M | 63.00%4.83M | 2.35%2.97M | -6.82%2.9M | -15.08%3.11M |
Tax refund paid | 95.65%-8.7M | 70.40%-199.73M | -76.70%-674.77M | 12.07%-381.89M | -58.94%-434.33M | 45.68%-273.26M | -8.69%-503.05M | -16.03%-462.81M | 39.40%-398.88M | 5.09%-658.21M |
Other operating cash inflow (outflow) | 0 | 200.00%1K | -1K | 0 | -1K | 0 | 50.00%-1K | -100.00%-2K | -200.00%-1K | -50.00%1K |
Operating cash flow | 1,729.29%4.04B | -87.16%221.06M | 355.22%1.72B | -58.98%378.26M | -59.56%922.1M | 231.58%2.28B | -40.59%687.61M | 58.87%1.16B | 217.26%728.55M | -134.35%-621.31M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1.39%-554.71M | 1.70%-547.1M | -75.05%-556.56M | 26.22%-317.95M | 23.29%-430.93M | 14.30%-561.79M | -52.85%-655.5M | 35.73%-428.84M | -34.22%-667.28M | -27.30%-497.14M |
Net intangibles purchase and sale | 24.20%-54.61M | 33.26%-72.04M | 75.60%-107.94M | -300.19%-442.35M | -43.76%-110.54M | -424.61%-76.89M | ---14.66M | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | --191.88M | ---- | ---9.62M | ---- | --115.98M | ---- | ---- | ---- |
Net investment product transactions | 166.27%29.62M | 84.62%11.13M | -62.76%6.03M | 4,281.65%16.18M | ---387K | ---- | ---- | ---48.75M | ---- | ---81.5M |
Net changes in other investments | 169.29%41.54M | 88.23%-59.95M | -1,361.06%-509.19M | -238.40%-34.85M | 113.02%25.18M | -217.12%-193.42M | -26.11%-60.99M | -36.03%-48.36M | 67.47%-35.55M | 47.05%-109.28M |
Investing cash flow | 19.44%-538.15M | 31.55%-667.97M | -25.27%-975.79M | -48.01%-778.97M | 36.75%-526.29M | -35.26%-832.09M | -16.96%-615.16M | 25.17%-525.95M | -2.17%-702.84M | -15.25%-687.92M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 425.72%398.31M | -785.50%-122.29M | -115.61%-13.81M | -64.14%88.49M | 250.20%246.8M | 63.59%-164.31M | -274.46%-451.31M | 103.38%258.68M | 358.45%127.19M | 91.20%-49.21M |
Net common stock issuance | --0 | ---67.5M | --0 | ---- | ---- | ---135.13M | ---- | ---- | --8.95M | ---- |
Increase or decrease of lease financing | 52.90%-2.61M | 70.51%-5.53M | -198.41%-18.76M | 0.00%-6.29M | 13.58%-6.29M | -82.35%-7.27M | ---3.99M | ---- | ---- | ---- |
Cash dividends paid | 0.64%-202.65M | 31.11%-203.95M | -46.79%-296.04M | -50.04%-201.67M | 34.14%-134.41M | -0.29%-204.1M | -0.32%-203.51M | 11.74%-202.86M | 0.02%-229.85M | -0.21%-229.9M |
Net other fund-raising expenses | 117.17%40.17M | -23,388,500.00%-233.89M | -100.00%-1K | 3,375,050.00%67.5M | -100.00%-2K | ---1K | ---- | ---1K | ---- | ---- |
Financing cash flow | 136.84%233.23M | -92.68%-633.15M | -532.33%-328.61M | -148.98%-51.97M | 120.77%106.09M | 22.46%-510.81M | -1,280.18%-658.8M | 159.57%55.82M | 66.43%-93.71M | 64.60%-279.11M |
Net cash flow | ||||||||||
Beginning cash position | -15.57%5.65B | 8.41%6.69B | -6.40%6.17B | 8.49%6.59B | 18.03%6.08B | -10.13%5.15B | 13.85%5.73B | -2.31%5.03B | -23.30%5.15B | 6.91%6.71B |
Current changes in cash | 446.17%3.74B | -358.68%-1.08B | 192.23%417.53M | -190.19%-452.68M | -46.44%501.9M | 259.82%937.1M | -185.31%-586.35M | 1,110.83%687.31M | 95.72%-67.99M | -475.17%-1.59B |
Effect of exchange rate changes | -113.15%-5.11M | -61.60%38.82M | 231.08%101.11M | 116.15%30.54M | 258.75%14.13M | -251.72%-8.9M | -37.65%5.87M | 118.47%9.41M | -313.17%-50.94M | 121.56%23.9M |
Cash adjustments other than cash changes | ---- | ---- | --1K | ---- | 200.00%1K | 0.00%-1K | -150.00%-1K | 300.00%2K | 50.00%-1K | ---2K |
End cash Position | 66.12%9.38B | -15.57%5.65B | 8.41%6.69B | -6.40%6.17B | 8.49%6.59B | 18.03%6.08B | -10.13%5.15B | 13.85%5.73B | -2.31%5.03B | -23.30%5.15B |
Free cash flow | 960.99%3.43B | -137.71%-398.77M | 375.58%1.06B | -200.90%-383.7M | -76.83%380.29M | 10,230.59%1.64B | -97.81%15.89M | 1,207.68%726.75M | 104.92%55.58M | -179.77%-1.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data