(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.33%138.22M | 4.15%95.04M | 4.15%95.04M | 40.00%150.58M | 4.24%131.66M | -38.44%155.89M | 20.72%91.25M | 20.72%91.25M | 27.60%107.56M | 31.96%126.3M |
-Cash and cash equivalents | -11.33%138.22M | 4.15%95.04M | 4.15%95.04M | 40.00%150.58M | 4.24%131.66M | -38.44%155.89M | 20.72%91.25M | 20.72%91.25M | 27.60%107.56M | 31.96%126.3M |
-Including:Cash | ---- | 4.15%95.04M | 4.15%95.04M | ---- | ---- | ---- | 20.72%91.25M | 20.72%91.25M | ---- | ---- |
Receivables | 25.74%410.36M | -18.01%330.55M | -18.01%330.55M | 164.40%349.96M | 162.18%332.88M | 375.16%326.36M | 44.24%403.18M | 44.24%403.18M | 5.91%132.36M | 102.91%126.97M |
-Accounts receivable | 25.74%410.36M | -17.69%327.67M | -17.69%327.67M | 164.40%349.96M | 162.18%332.88M | 375.16%326.36M | 43.20%398.07M | 43.20%398.07M | 5.91%132.36M | 102.91%126.97M |
-Gross accounts receivable | ---- | -17.73%328.46M | -17.73%328.46M | ---- | ---- | ---- | 42.92%399.25M | 42.92%399.25M | ---- | ---- |
-Bad debt provision | ---- | 32.29%-797K | 32.29%-797K | ---- | ---- | ---- | 13.84%-1.18M | 13.84%-1.18M | ---- | ---- |
-Other receivables | ---- | -43.53%2.88M | -43.53%2.88M | ---- | ---- | ---- | 233.22%5.11M | 233.22%5.11M | ---- | ---- |
Inventory | -12.08%87.99M | -21.62%97.54M | -21.62%97.54M | -27.38%99.24M | -5.95%140.8M | -0.07%100.08M | 57.61%124.44M | 57.61%124.44M | 114.66%136.66M | 142.86%149.71M |
Prepaid assets | ---- | 23.72%54.24M | 23.72%54.24M | ---- | ---- | ---- | 3.83%43.84M | 3.83%43.84M | ---- | ---- |
Tax assets-Current | 7.83%468K | 11.35%461K | 11.35%461K | 8.73%461K | -21.66%463K | -60.72%434K | -87.77%414K | -87.77%414K | -87.47%424K | -82.12%591K |
Total current assets | 9.31%637.04M | -12.86%577.82M | -12.86%577.82M | 59.22%600.24M | 50.11%605.81M | 37.72%582.76M | 38.25%663.12M | 38.25%663.12M | 36.44%377M | 80.78%403.57M |
Non current assets | ||||||||||
Net PPE | 5.74%328.37M | 6.96%339.54M | 6.96%339.54M | 26.16%331.33M | 31.37%313.51M | 33.62%310.55M | 43.49%317.45M | 43.49%317.45M | 34.55%262.63M | 14.65%238.64M |
-Gross PP&E | 5.74%328.37M | 9.94%784.03M | 9.94%784.03M | 26.16%331.33M | 31.37%313.51M | 33.62%310.55M | 3.24%713.12M | 3.24%713.12M | 34.55%262.63M | 14.65%238.64M |
-Accumulated depreciation | ---- | -12.34%-444.48M | -12.34%-444.48M | ---- | ---- | ---- | 15.73%-395.67M | 15.73%-395.67M | ---- | ---- |
Total investment | 33.56%105.84M | 32.55%88.64M | 32.55%88.64M | 38.19%92.98M | 50.07%87.25M | 9.06%79.25M | -29.42%66.87M | -29.42%66.87M | -27.25%67.29M | -38.95%58.14M |
-Long-term equity investment | 33.56%105.84M | 32.55%88.64M | 32.55%88.64M | 38.19%92.98M | 50.07%87.25M | 9.06%79.25M | -29.42%66.87M | -29.42%66.87M | -27.25%67.29M | -38.95%58.14M |
Goodwill and other intangible assets | 17.28%5.05M | 14.36%5.24M | 14.36%5.24M | 10.32%5.11M | -7.74%4.23M | -12.23%4.31M | -17.21%4.58M | -17.21%4.58M | -18.67%4.63M | -27.15%4.59M |
-Goodwill | ---- | 0.00%2.63M | 0.00%2.63M | ---- | ---- | ---- | 0.00%2.63M | 0.00%2.63M | ---- | ---- |
-Other intangible assets | 17.28%5.05M | 33.80%2.61M | 33.80%2.61M | 10.32%5.11M | -7.74%4.23M | -12.23%4.31M | -32.84%1.95M | -32.84%1.95M | -18.67%4.63M | -27.15%4.59M |
Deferred tax assets-non current | 12.86%4.21M | -1.60%6.07M | -1.60%6.07M | -75.98%2.37M | -79.00%2.39M | -55.23%3.73M | -13.83%6.17M | -13.83%6.17M | 50.63%9.88M | 101.02%11.39M |
Total non current assets | 11.47%443.47M | 11.24%439.49M | 11.24%439.49M | 25.37%431.8M | 30.25%407.38M | 24.98%397.83M | 20.20%395.07M | 20.20%395.07M | 14.84%344.42M | -0.82%312.76M |
Total assets | 10.19%1.08B | -3.86%1.02B | -3.86%1.02B | 43.06%1.03B | 41.44%1.01B | 32.25%980.59M | 30.91%1.06B | 30.91%1.06B | 25.20%721.42M | 33.00%716.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -76.67%8.32M | 3.00%122.64M | 3.00%122.64M | 79.14%132.5M | 46.77%167.24M | -29.39%35.68M | 244.02%119.07M | 244.02%119.07M | -23.36%73.96M | 58.74%113.95M |
-Current debt and capital lease obligation | -76.67%8.32M | 3.00%122.64M | 3.00%122.64M | 79.14%132.5M | 46.77%167.24M | -29.39%35.68M | 244.02%119.07M | 244.02%119.07M | -23.36%73.96M | 58.74%113.95M |
-Including:Current debt | -94.10%1.98M | 0.12%117.07M | 0.12%117.07M | 76.98%127.02M | 47.32%164.59M | -30.55%33.57M | 251.25%116.93M | 251.25%116.93M | -24.45%71.77M | 59.60%111.72M |
-Including:Current capital Lease obligation | 201.47%6.34M | 160.57%5.57M | 160.57%5.57M | 149.70%5.48M | 19.11%2.66M | -3.49%2.1M | 61.85%2.14M | 61.85%2.14M | 45.33%2.19M | 24.94%2.23M |
Payables | 6.39%716.15M | -15.37%583.84M | -15.37%583.84M | 38.93%659.94M | 42.82%621.3M | 78.26%673.13M | 44.61%689.9M | 44.61%689.9M | 55.56%475.03M | 52.57%435.01M |
-accounts payable | 4.64%668.49M | -13.05%481.66M | -13.05%481.66M | 54.36%621.84M | 57.37%588.96M | 86.68%638.86M | 33.19%553.93M | 33.19%553.93M | 51.31%402.85M | 51.76%374.24M |
-Total tax payable | 39.06%47.66M | -12.33%41.76M | -12.33%41.76M | -47.22%38.1M | -46.78%32.34M | -3.19%34.27M | 47.85%47.64M | 47.85%47.64M | 84.48%72.19M | 57.75%60.77M |
-Other payable | ---- | -31.60%60.42M | -31.60%60.42M | ---- | ---- | ---- | 205.01%88.33M | 205.01%88.33M | ---- | ---- |
Accrued and deferred income | ---- | -19.75%63.54M | -19.75%63.54M | ---- | ---- | ---- | 37.45%79.17M | 37.45%79.17M | ---- | ---- |
Current liabilities | 2.21%724.48M | -13.30%770.02M | -13.30%770.02M | 44.34%792.44M | 43.64%788.55M | 65.55%708.81M | 56.01%888.14M | 56.01%888.14M | 36.61%548.99M | 53.81%548.97M |
Non current liabilities | ||||||||||
Non current financial liabilities | 21.17%6.9M | 29.66%8.7M | 29.66%8.7M | 41.40%10.85M | -42.66%4.93M | -40.24%5.69M | -17.15%6.71M | -17.15%6.71M | -26.60%7.67M | -20.58%8.6M |
-Long term debt and capital lease obligation | 21.17%6.9M | 29.66%8.7M | 29.66%8.7M | 41.40%10.85M | -42.66%4.93M | -40.24%5.69M | -17.15%6.71M | -17.15%6.71M | -26.60%7.67M | -20.58%8.6M |
-Including:Long term debt | -48.90%1.85M | -42.39%2.33M | -42.39%2.33M | -36.82%2.8M | -31.25%3.28M | -29.11%3.62M | -26.49%4.05M | -26.49%4.05M | -41.43%4.42M | -38.24%4.77M |
-Including:Long term capital lease obligation | 143.96%5.05M | 139.25%6.36M | 139.25%6.36M | 147.94%8.05M | -56.86%1.65M | -53.14%2.07M | 2.70%2.66M | 2.70%2.66M | 12.00%3.25M | 23.26%3.83M |
Long term provisions | 5.87%379K | 5.92%376K | 5.92%376K | 6.30%371K | 8.77%372K | 6.55%358K | 6.29%355K | 6.29%355K | 5.12%349K | 3.95%342K |
Non current deferred liabilities | 35.06%15.21M | -59.10%3.63M | -59.10%3.63M | -23.77%10.61M | -34.46%12.11M | -44.87%11.26M | -40.96%8.87M | -40.96%8.87M | -8.68%13.91M | -4.17%18.47M |
Total non current liabilities | 29.89%22.49M | -20.29%12.7M | -20.29%12.7M | -0.49%21.82M | -36.49%17.41M | -42.85%17.31M | -32.07%15.93M | -32.07%15.93M | -15.71%21.93M | -9.92%27.41M |
Total liabilities | 2.87%746.96M | -13.42%782.71M | -13.42%782.71M | 42.62%814.26M | 39.83%805.95M | 58.39%726.12M | 52.52%904.07M | 52.52%904.07M | 33.43%570.93M | 48.80%576.38M |
Shareholders'equity | ||||||||||
Share capital | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M |
-common stock | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M | 0.00%149.36M |
Retained earnings | 48.86%194.27M | 133.89%106.34M | 133.89%106.34M | 96.08%86.38M | 122.39%77.67M | -15.19%130.51M | -27.02%45.47M | -27.02%45.47M | 581.50%44.05M | 873.70%34.93M |
Other reserves | 51.24%-16.25M | 43.60%-26.6M | 43.60%-26.6M | 48.66%-26.22M | 48.92%-25.66M | -29.01%-33.33M | -8,684.54%-47.17M | -8,684.54%-47.17M | -1,604.74%-51.07M | -2,494.85%-50.24M |
Total stockholders'equity | 32.79%327.38M | 55.16%229.1M | 55.16%229.1M | 47.19%209.52M | 50.22%201.37M | -11.13%246.54M | -30.06%147.66M | -30.06%147.66M | -0.88%142.34M | -8.78%134.04M |
Noncontrolling interests | -22.22%6.17M | -14.92%5.5M | -14.92%5.5M | 1.26%8.25M | -0.64%5.87M | 41.07%7.94M | 45.02%6.46M | 45.02%6.46M | 72.25%8.15M | 37.40%5.91M |
Total equity | 31.07%333.55M | 52.22%234.6M | 52.22%234.6M | 44.71%217.78M | 48.08%207.24M | -10.09%254.47M | -28.51%154.12M | -28.51%154.12M | 1.45%150.5M | -7.47%139.95M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data