Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 54.43%886.1M | 573.77M |
Net profit before non-cash adjustment | 83.83%466.64M | --253.84M |
Total adjustment of non-cash items | -27.82%325.62M | --451.15M |
-Depreciation and amortization | 24.76%306.51M | --245.68M |
-Reversal of impairment losses recognized in profit and loss | -51.62%36.84M | --76.14M |
-Disposal profit | -62.59%31.15M | --83.27M |
-Net exchange gains and losses | -95.78%-21.36M | ---10.91M |
-Other non-cash items | -148.31%-27.52M | --56.97M |
Changes in working capital | 171.51%93.84M | ---131.22M |
-Change in receivables | 127.24%44.01M | ---161.58M |
-Change in inventory | 1,520.04%26.92M | ---1.9M |
-Change in payables | -159.55%-11.12M | --18.68M |
-Provision for loans, leases and other losses | -215.71%-15.5M | --13.4M |
-Changes in other current assets | 27,418.33%49.53M | --180K |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | ||
Interest received (cash flow from operating activities) | -2.33%-19.48M | -19.04M |
Tax refund paid | -860.90%-70.16M | -7.3M |
Other operating cash inflow (outflow) | -5.53%-768.05M | -727.8M |
Operating cash flow | 115.75%28.41M | ---180.37M |
Investing cash flow | ||
Net PPE purchase and sale | 80.02%-1.4M | ---7.01M |
Net changes in other investments | -291.56%-5.42M | --2.83M |
Investing cash flow | -63.21%-6.82M | ---4.18M |
Financing cash flow | ||
Net issuance payments of debt | -3.96%110.38M | --114.93M |
Net other fund-raising expenses | ---1K | ---- |
Financing cash flow | -3.96%110.38M | --114.93M |
Net cash flow | ||
Beginning cash position | -15.59%368.97M | --437.12M |
Current changes in cash | 289.54%131.96M | ---69.62M |
Effect of exchange rate changes | 103.47%2.99M | --1.47M |
Cash adjustments other than cash changes | --1K | ---- |
End cash Position | 36.58%503.92M | --368.97M |
Free cash flow | 114.41%27.01M | ---187.38M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |