(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 57.96%22.78B | 14.42B |
Net profit before non-cash adjustment | 56.31%17.56B | --11.23B |
Total adjustment of non-cash items | -205.29%-4.9B | --4.65B |
-Depreciation and amortization | 52.70%1.25B | --816M |
-Other non-cash items | -260.20%-6.14B | --3.83B |
Changes in working capital | 793.56%10.12B | ---1.46B |
-Change in receivables | -62.68%1.15B | --3.08B |
-Change in inventory | 54.49%-1.46B | ---3.2B |
-Change in payables | 880.46%10.43B | ---1.34B |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -47.33%-3.64B | -2.47B |
Interest received (cash flow from operating activities) | -13.85%199M | 231M |
Tax refund paid | 52.64%-188M | -397M |
Other operating cash inflow (outflow) | 0.00%-1M | -1M |
Operating cash flow | 62.51%19.16B | --11.79B |
Investing cash flow | ||
Net PPE purchase and sale | -95.21%-937M | ---480M |
Net intangibles purchase and sale | 1.40%-212M | ---215M |
Net business purchase and sale | --1.71B | --0 |
Net changes in other investments | 73.40%-540M | ---2.03B |
Investing cash flow | 100.77%21M | ---2.73B |
Financing cash flow | ||
Net issuance payments of debt | -214.44%-6.27B | ---2B |
Net common stock issuance | --1.8B | --0 |
Increase or decrease of lease financing | -137.63%-922M | ---388M |
Net other fund-raising expenses | -83.82%44M | --272M |
Financing cash flow | -153.48%-5.35B | ---2.11B |
Net cash flow | ||
Beginning cash position | 41.06%28.25B | --20.03B |
Current changes in cash | 98.89%13.83B | --6.95B |
Effect of exchange rate changes | -70.60%374M | --1.27B |
Cash adjustments other than cash changes | --1M | ---- |
End cash Position | 50.27%42.45B | --28.25B |
Free cash flow | 62.28%18B | --11.09B |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data