Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 100.07%188K | -14.27%-288.43M | -8.58%-252.4M | -232.45M |
| Net profit before non-cash adjustment | 40.21%-316.93M | -22.99%-530.08M | -45.19%-431.01M | ---296.85M |
| Total adjustment of non-cash items | 63.22%232.86M | 9.22%142.67M | 189.99%130.63M | --45.05M |
| -Depreciation and amortization | 60.52%218.2M | 77.88%135.94M | 94.56%76.42M | --39.28M |
| -Disposal profit | ---62K | --0 | 2,922.22%816K | --27K |
| -Remuneration paid in stock | ---- | --0 | --39.17M | --0 |
| -Other non-cash items | 118.66%14.73M | -52.66%6.74M | 147.80%14.23M | --5.74M |
| Changes in working capital | -14.88%84.26M | 106.34%98.99M | 147.81%47.97M | --19.36M |
| -Change in receivables | 161.34%13.65M | 36.28%-22.25M | -1,321.94%-34.92M | --2.86M |
| -Change in inventory | -105.00%-12.06M | -23.26%-5.88M | -1,905.46%-4.77M | ---238K |
| -Change in payables | -185.78%-31.96M | 61.33%37.25M | -27.48%23.09M | --31.84M |
| -Changes in other current assets | -11.62%75.97M | 47.07%85.96M | 1,330.70%58.45M | ---4.75M |
| -Changes in other current liabilities | 888.42%38.66M | -36.22%3.91M | 159.23%6.13M | ---10.35M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -88.76%-14.91M | 20.01%-7.9M | -68.74%-9.88M | -5.85M |
| Interest received (cash flow from operating activities) | 1,371.88%471K | 3,100.00%32K | -50.00%1K | 2K |
| Tax refund paid | -332.08%-2.29M | -82.76%-530K | 0.00%-290K | -290K |
| Other operating cash inflow (outflow) | 0.00%1K | 1K | 0 | 0 |
| Operating cash flow | 94.43%-16.54M | -13.05%-296.82M | -10.05%-262.57M | ---238.59M |
| Investing cash flow | ||||
| Net PPE purchase and sale | 72.70%-5.76M | -411.79%-21.09M | -79.10%-4.12M | ---2.3M |
| Net intangibles purchase and sale | -19.34%-429.67M | -70.58%-360.04M | -40.75%-211.06M | ---149.95M |
| Net changes in other investments | ---- | 99.98%-1K | -30.21%-5.07M | ---3.89M |
| Investing cash flow | -14.25%-435.43M | -73.05%-381.13M | -41.06%-220.25M | ---156.14M |
| Financing cash flow | ||||
| Net issuance payments of debt | 421.84%394.81M | -289.99%-122.67M | -64.13%64.57M | --180M |
| Net common stock issuance | -99.42%4.69M | 0.80%806.38M | 433.33%799.99M | --150M |
| Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | ---- |
| Financing cash flow | -41.57%399.5M | -20.92%683.7M | 161.99%864.56M | --330M |
| Net cash flow | ||||
| Beginning cash position | 1.07%542.36M | 246.51%536.61M | -29.48%154.86M | --219.6M |
| Current changes in cash | -1,012.20%-52.47M | -98.49%5.75M | 689.73%381.75M | ---64.73M |
| Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- |
| End cash Position | -9.67%489.89M | 1.07%542.36M | 246.51%536.61M | --154.86M |
| Free cash flow | 33.32%-452.06M | -41.91%-677.95M | -22.24%-477.75M | ---390.84M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |