JP Stock MarketDetailed Quotes

3097 Monogatari

Watchlist
  • 3285
  • -40-1.20%
20min DelayMarket Closed Aug 13 15:00 JST
119.43BMarket Cap21.62P/E (Static)

Monogatari Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Total revenue
16.13%107.16B
11.07%26.57B
18.22%28.58B
17.19%26.1B
18.25%25.91B
25.92%92.27B
24.01%23.92B
31.07%24.18B
12.39%22.27B
39.29%21.91B
Cost of revenue
15.51%37.02B
10.70%9.16B
17.36%10.05B
15.67%9.04B
18.60%8.76B
25.88%32.04B
24.18%8.27B
30.95%8.57B
14.15%7.82B
36.68%7.39B
Gross profit
16.46%70.14B
11.27%17.41B
18.71%18.53B
18.00%17.05B
18.08%17.15B
25.95%60.23B
23.91%15.65B
31.14%15.61B
11.47%14.45B
40.64%14.52B
Operating expense
16.88%61.97B
14.52%16.12B
17.87%15.87B
17.24%15.03B
18.08%14.96B
17.97%53.02B
20.09%14.07B
17.59%13.46B
12.26%12.82B
22.30%12.67B
Staff costs
19.05%27.34B
----
----
----
----
17.32%22.97B
----
----
----
----
Depreciation and amortization
20.07%4.38B
----
----
----
----
20.28%3.65B
----
----
----
----
-Depreciation
20.07%4.38B
----
----
----
----
20.28%3.65B
----
----
----
----
Rent and land expenses
13.40%6.42B
----
----
----
----
8.56%5.66B
----
----
----
----
Other operating expenses
14.86%23.83B
----
----
----
----
21.18%20.75B
----
----
----
----
Operating profit
13.35%8.17B
-17.79%1.29B
24.02%2.66B
24.00%2.02B
18.06%2.19B
150.64%7.21B
73.16%1.57B
371.05%2.15B
5.64%1.63B
5,896.88%1.86B
Net non-operating interest income (expenses)
20.00%-8M
-50.00%-3M
-66.67%-5M
66.67%-1M
150.00%1M
50.00%-10M
33.33%-2M
40.00%-3M
50.00%-3M
66.67%-2M
Non-operating interest income
86.67%28M
60.00%8M
100.00%6M
75.00%7M
133.33%7M
0.00%15M
25.00%5M
-25.00%3M
0.00%4M
0.00%3M
Non-operating interest expense
44.00%36M
57.14%11M
83.33%11M
14.29%8M
20.00%6M
-28.57%25M
0.00%7M
-33.33%6M
-30.00%7M
-44.44%5M
Net investment income
568.18%103M
114.81%58M
26M
-112.64%-22M
-53.45%27M
-63.49%23M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-6.40%-499M
130.14%66M
27.18%-142M
-781.48%-238M
-560.71%-185M
33.00%-469M
45.93%-219M
-119.10%-195M
80.58%-27M
58.21%-28M
Less:Restructuring and mergern&acquisition
--0
--0
-500.00%-12M
--8M
--4M
-60.00%2M
50.00%-1M
-50.00%3M
--0
--0
Less:Other special charges
29.73%384M
-217.65%-120M
10.79%154M
603.70%190M
471.43%160M
-49.40%296M
-71.19%102M
113.85%139M
-81.38%27M
33.33%28M
Less:Write off
-32.75%115M
-54.24%54M
--0
--40M
--21M
55.45%171M
122.64%118M
194.44%53M
--0
--0
Other non-operating income (expenses)
3,912.50%321M
3,442.86%248M
2,800.00%27M
766.67%20M
420.00%26M
-99.75%8M
-98.44%7M
-100.28%-1M
-100.30%-3M
-99.63%5M
Income before tax
20.45%8.08B
19.86%1.66B
31.34%2.59B
16.56%1.77B
12.40%2.06B
22.76%6.71B
37.54%1.39B
154.45%1.97B
-37.31%1.52B
45.82%1.83B
Income tax
22.63%2.47B
-11.26%197M
38.04%889M
20.89%654M
20.23%731M
16.00%2.02B
28.32%222M
88.30%644M
-30.99%541M
38.81%608M
Net income
19.54%5.61B
25.99%1.46B
28.01%1.7B
14.05%1.12B
8.60%1.33B
25.92%4.69B
39.50%1.16B
205.99%1.33B
-40.27%982M
49.63%1.22B
Net income continuous operations
19.51%5.61B
25.80%1.46B
28.09%1.7B
14.17%1.12B
8.51%1.33B
25.91%4.69B
39.45%1.16B
206.70%1.33B
-40.33%981M
49.57%1.22B
Noncontrolling interests
-29M
-10M
-7M
-3M
-9M
0
0
0
Net income attributable to the company
20.16%5.64B
26.76%1.47B
28.54%1.71B
14.46%1.12B
9.34%1.34B
25.92%4.69B
39.50%1.16B
205.99%1.33B
-40.27%982M
49.63%1.22B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
20.16%5.64B
26.76%1.47B
28.54%1.71B
14.46%1.12B
9.34%1.34B
25.92%4.69B
39.50%1.16B
205.99%1.33B
-40.27%982M
49.63%1.22B
Gross dividend payment
Basic earnings per share
22.14%158.15
27.90%41.3
30.97%47.87
16.65%31.52
11.42%37.46
25.89%129.48
40.70%32.29
205.18%36.55
-40.45%27.02
49.09%33.62
Diluted earnings per share
18.92%151.95
27.17%39.78
26.57%45.78
13.17%30.33
7.55%36.06
24.77%127.78
36.30%31.28
202.00%36.17
-40.23%26.8
50.25%33.53
Dividend per share
20.00%32
13.33%17
0
28.57%15
0
23.08%26.6667
28.57%15
0
16.67%11.6667
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Total revenue 16.13%107.16B11.07%26.57B18.22%28.58B17.19%26.1B18.25%25.91B25.92%92.27B24.01%23.92B31.07%24.18B12.39%22.27B39.29%21.91B
Cost of revenue 15.51%37.02B10.70%9.16B17.36%10.05B15.67%9.04B18.60%8.76B25.88%32.04B24.18%8.27B30.95%8.57B14.15%7.82B36.68%7.39B
Gross profit 16.46%70.14B11.27%17.41B18.71%18.53B18.00%17.05B18.08%17.15B25.95%60.23B23.91%15.65B31.14%15.61B11.47%14.45B40.64%14.52B
Operating expense 16.88%61.97B14.52%16.12B17.87%15.87B17.24%15.03B18.08%14.96B17.97%53.02B20.09%14.07B17.59%13.46B12.26%12.82B22.30%12.67B
Staff costs 19.05%27.34B----------------17.32%22.97B----------------
Depreciation and amortization 20.07%4.38B----------------20.28%3.65B----------------
-Depreciation 20.07%4.38B----------------20.28%3.65B----------------
Rent and land expenses 13.40%6.42B----------------8.56%5.66B----------------
Other operating expenses 14.86%23.83B----------------21.18%20.75B----------------
Operating profit 13.35%8.17B-17.79%1.29B24.02%2.66B24.00%2.02B18.06%2.19B150.64%7.21B73.16%1.57B371.05%2.15B5.64%1.63B5,896.88%1.86B
Net non-operating interest income (expenses) 20.00%-8M-50.00%-3M-66.67%-5M66.67%-1M150.00%1M50.00%-10M33.33%-2M40.00%-3M50.00%-3M66.67%-2M
Non-operating interest income 86.67%28M60.00%8M100.00%6M75.00%7M133.33%7M0.00%15M25.00%5M-25.00%3M0.00%4M0.00%3M
Non-operating interest expense 44.00%36M57.14%11M83.33%11M14.29%8M20.00%6M-28.57%25M0.00%7M-33.33%6M-30.00%7M-44.44%5M
Net investment income 568.18%103M114.81%58M26M-112.64%-22M-53.45%27M-63.49%23M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -6.40%-499M130.14%66M27.18%-142M-781.48%-238M-560.71%-185M33.00%-469M45.93%-219M-119.10%-195M80.58%-27M58.21%-28M
Less:Restructuring and mergern&acquisition --0--0-500.00%-12M--8M--4M-60.00%2M50.00%-1M-50.00%3M--0--0
Less:Other special charges 29.73%384M-217.65%-120M10.79%154M603.70%190M471.43%160M-49.40%296M-71.19%102M113.85%139M-81.38%27M33.33%28M
Less:Write off -32.75%115M-54.24%54M--0--40M--21M55.45%171M122.64%118M194.44%53M--0--0
Other non-operating income (expenses) 3,912.50%321M3,442.86%248M2,800.00%27M766.67%20M420.00%26M-99.75%8M-98.44%7M-100.28%-1M-100.30%-3M-99.63%5M
Income before tax 20.45%8.08B19.86%1.66B31.34%2.59B16.56%1.77B12.40%2.06B22.76%6.71B37.54%1.39B154.45%1.97B-37.31%1.52B45.82%1.83B
Income tax 22.63%2.47B-11.26%197M38.04%889M20.89%654M20.23%731M16.00%2.02B28.32%222M88.30%644M-30.99%541M38.81%608M
Net income 19.54%5.61B25.99%1.46B28.01%1.7B14.05%1.12B8.60%1.33B25.92%4.69B39.50%1.16B205.99%1.33B-40.27%982M49.63%1.22B
Net income continuous operations 19.51%5.61B25.80%1.46B28.09%1.7B14.17%1.12B8.51%1.33B25.91%4.69B39.45%1.16B206.70%1.33B-40.33%981M49.57%1.22B
Noncontrolling interests -29M-10M-7M-3M-9M000
Net income attributable to the company 20.16%5.64B26.76%1.47B28.54%1.71B14.46%1.12B9.34%1.34B25.92%4.69B39.50%1.16B205.99%1.33B-40.27%982M49.63%1.22B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 20.16%5.64B26.76%1.47B28.54%1.71B14.46%1.12B9.34%1.34B25.92%4.69B39.50%1.16B205.99%1.33B-40.27%982M49.63%1.22B
Gross dividend payment
Basic earnings per share 22.14%158.1527.90%41.330.97%47.8716.65%31.5211.42%37.4625.89%129.4840.70%32.29205.18%36.55-40.45%27.0249.09%33.62
Diluted earnings per share 18.92%151.9527.17%39.7826.57%45.7813.17%30.337.55%36.0624.77%127.7836.30%31.28202.00%36.17-40.23%26.850.25%33.53
Dividend per share 20.00%3213.33%17028.57%15023.08%26.666728.57%15016.67%11.66670
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg