Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 16.76%4.32B | 42.73%4.82B | 42.73%4.82B | 30.83%3.7B | 4.05%3.06B | 24.37%3.38B | 24.37%3.38B | 13.70%3.4B | -7.97%2.83B | -7.58%2.94B |
| -Cash and cash equivalents | 16.76%4.32B | 42.73%4.82B | 42.73%4.82B | 30.83%3.7B | 4.05%3.06B | 24.37%3.38B | 24.37%3.38B | 13.70%3.4B | -7.97%2.83B | -7.58%2.94B |
| Receivables | 24.47%5.73B | 28.85%6.09B | 28.85%6.09B | -6.88%4.6B | -1.65%4.71B | -9.43%4.73B | -9.43%4.73B | -2.42%5B | -7.66%4.94B | -3.43%4.79B |
| -Accounts receivable | 24.47%5.73B | 28.85%6.09B | 28.85%6.09B | -6.88%4.6B | -1.65%4.71B | -9.43%4.73B | -9.43%4.73B | -2.42%5B | -7.66%4.94B | -3.43%4.79B |
| -Gross accounts receivable | 24.47%5.73B | 28.85%6.09B | 28.85%6.09B | -6.88%4.6B | -1.65%4.71B | -9.43%4.73B | -9.43%4.73B | -2.42%5B | -7.66%4.94B | -3.43%4.79B |
| Inventory | 1.96%5.94B | 7.63%6.25B | 7.63%6.25B | -3.69%5.82B | -2.79%5.95B | -4.45%5.8B | -4.45%5.8B | -6.64%5.89B | -4.15%6.04B | -0.68%6.12B |
| Other current assets | 90.46%2.38B | 99.43%2.1B | 99.43%2.1B | -15.17%1.25B | -12.56%1.17B | -10.06%1.06B | -10.06%1.06B | -26.69%1.29B | 1.52%1.47B | -7.66%1.34B |
| Total current assets | 19.44%18.36B | 28.73%19.26B | 28.73%19.26B | 0.56%15.37B | -1.97%14.89B | -1.44%14.96B | -1.44%14.96B | -3.72%15.59B | -5.53%15.28B | -3.58%15.19B |
| Non current assets | ||||||||||
| Net PPE | 62.91%1.39B | 73.32%1.55B | 73.32%1.55B | -15.81%852M | -9.49%868M | -6.30%892M | -6.30%892M | 10.44%984M | 15.00%1.01B | 7.51%959M |
| -Gross PP&E | 63.06%1.39B | 55.48%5.36B | 55.48%5.36B | -15.92%850M | -9.70%866M | 2.40%3.45B | 2.40%3.45B | 10.57%983M | 15.02%1.01B | 7.63%959M |
| -Accumulated depreciation | ---- | -49.26%-3.82B | -49.26%-3.82B | ---- | ---- | -5.88%-2.56B | -5.88%-2.56B | ---- | ---- | ---- |
| Total investment | ---- | 11.40%1.27B | 11.40%1.27B | ---- | ---- | 22.71%1.14B | 22.71%1.14B | ---- | ---- | ---- |
| -Financial asset investment | ---- | 11.40%1.27B | 11.40%1.27B | ---- | ---- | 22.71%1.14B | 22.71%1.14B | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | 11.40%1.27B | 11.40%1.27B | ---- | ---- | 22.71%1.14B | 22.71%1.14B | ---- | ---- | ---- |
| Goodwill and other intangible assets | 631.53%2.44B | 576.68%2.61B | 576.68%2.61B | -23.45%333M | -18.14%361M | -14.98%386M | -14.98%386M | -7.88%409M | -5.43%435M | -10.55%441M |
| -Goodwill | 299.03%826M | 283.95%933M | 283.95%933M | -25.81%207M | -24.50%225M | -23.10%243M | -23.10%243M | -13.58%261M | -12.26%279M | -11.04%298M |
| -Other intangible assets | 1,177.78%1.61B | 1,074.13%1.68B | 1,074.13%1.68B | -19.23%126M | -4.90%136M | 3.62%143M | 3.62%143M | 4.23%148M | 9.86%156M | -9.49%143M |
| Deferred tax assets-non current | ---- | 43.58%313M | 43.58%313M | ---- | ---- | 11.22%218M | 11.22%218M | ---- | ---- | ---- |
| Other non current assets | 19.11%2.66B | -3.39%827M | -3.39%827M | 1.73%2.24B | 13.81%2.41B | 1.90%856M | 1.90%856M | 16.75%2.22B | 12.15%2.2B | 5.54%2.11B |
| Total non current assets | 89.65%6.49B | 88.09%6.57B | 88.09%6.57B | -6.15%3.42B | 3.44%3.64B | 3.59%3.49B | 3.59%3.49B | 11.63%3.61B | 10.46%3.64B | 3.72%3.51B |
| Total assets | 32.21%24.84B | 39.95%25.83B | 39.95%25.83B | -0.73%18.79B | -0.95%18.52B | -0.52%18.46B | -0.52%18.46B | -1.16%19.2B | -2.82%18.93B | -2.30%18.7B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 19.71%5.17B | 66.59%5.51B | 66.59%5.51B | 20.58%4.32B | 1.00%3.63B | -2.16%3.31B | -2.16%3.31B | -13.91%3.48B | 2.02%3.58B | -13.57%3.6B |
| -Current debt and capital lease obligation | 19.71%5.17B | 66.59%5.51B | 66.59%5.51B | 20.58%4.32B | 1.00%3.63B | -2.16%3.31B | -2.16%3.31B | -13.91%3.48B | 2.02%3.58B | -13.57%3.6B |
| -Including:Current debt | 19.71%5.17B | 66.59%5.51B | 66.59%5.51B | 20.58%4.32B | 1.00%3.63B | -2.16%3.31B | -2.16%3.31B | -13.91%3.48B | 2.02%3.58B | -13.57%3.6B |
| Payables | 50.60%3.24B | 36.35%3.34B | 36.35%3.34B | -16.58%2.15B | -11.17%2.28B | -8.82%2.45B | -8.82%2.45B | -0.80%2.59B | -16.76%2.58B | -9.48%2.57B |
| -accounts payable | 54.15%3.01B | 36.02%3.16B | 36.02%3.16B | -18.22%1.95B | -11.18%2.22B | -11.72%2.32B | -11.72%2.32B | -0.68%2.47B | -18.03%2.39B | -9.83%2.5B |
| -Total tax payable | 16.34%235M | 42.31%185M | 42.31%185M | 3.59%202M | -10.81%66M | 120.34%130M | 120.34%130M | -3.05%127M | 2.63%195M | 4.23%74M |
| Pension and other retirement benefit plans | 32.06%276M | 35.62%297M | 35.62%297M | -0.95%209M | 4.92%128M | 0.46%219M | 0.46%219M | 4.38%143M | 15.93%211M | 0.00%122M |
| Other current liabilities | 0.41%2.2B | 0.98%2.37B | 0.98%2.37B | -7.24%2.19B | -6.09%2.3B | 5.21%2.34B | 5.21%2.34B | 4.78%2.54B | -11.74%2.36B | -4.93%2.45B |
| Current liabilities | 22.74%10.89B | 38.39%11.51B | 38.39%11.51B | 1.56%8.87B | -4.51%8.34B | -2.27%8.32B | -2.27%8.32B | -5.01%8.76B | -7.75%8.74B | -9.91%8.74B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 499.74%4.62B | 249.60%4.84B | 249.60%4.84B | -55.02%770M | -28.39%1.21B | -24.55%1.38B | -24.55%1.38B | -21.41%1.56B | -11.84%1.71B | -7.43%1.69B |
| -Long term debt and capital lease obligation | 499.74%4.62B | 249.60%4.84B | 249.60%4.84B | -55.02%770M | -28.39%1.21B | -24.55%1.38B | -24.55%1.38B | -21.41%1.56B | -11.84%1.71B | -7.43%1.69B |
| -Including:Long term debt | 499.74%4.62B | 249.60%4.84B | 249.60%4.84B | -55.02%770M | -28.39%1.21B | -24.55%1.38B | -24.55%1.38B | -21.41%1.56B | -11.84%1.71B | -7.43%1.69B |
| Long term pension and other post-retirement benefit plans | 8.75%758M | 12.65%748M | 12.65%748M | -8.89%697M | -9.92%672M | -8.29%664M | -8.29%664M | 3.25%763M | 2.82%765M | 6.27%746M |
| Non current deferred liabilities | 239.21%770M | 259.52%755M | 259.52%755M | --227M | --270M | 51.08%210M | 51.08%210M | ---- | ---- | ---- |
| Other non current liabilities | 49.28%103M | 230.00%132M | 230.00%132M | -72.40%69M | -66.05%73M | -23.08%40M | -23.08%40M | 44.62%282M | 30.21%250M | 6.44%215M |
| Total non current liabilities | 254.45%6.25B | 181.67%6.47B | 181.67%6.47B | -35.35%1.76B | -16.08%2.23B | -16.41%2.3B | -16.41%2.3B | -10.77%2.61B | -5.25%2.73B | -2.89%2.66B |
| Total liabilities | 61.15%17.14B | 69.40%17.98B | 69.40%17.98B | -7.22%10.63B | -7.21%10.57B | -5.72%10.62B | -5.72%10.62B | -6.40%11.37B | -7.17%11.46B | -8.36%11.39B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M |
| -common stock | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M |
| Additional paid-in capital | 0.00%330M | 0.00%330M | 0.00%330M | 0.00%330M | 0.00%330M | 0.00%330M | 0.00%330M | 0.00%330M | 0.00%330M | 0.00%330M |
| Retained earnings | -4.16%6.38B | -2.87%6.43B | -2.87%6.43B | 4.63%6.66B | 4.30%6.52B | 4.73%6.62B | 4.73%6.62B | 4.44%6.45B | 4.53%6.37B | 7.98%6.25B |
| Less: Treasury stock | --1M | --1M | --1M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Other reserves | -21.64%623M | 37.38%713M | 37.38%713M | 99.25%795M | 106.20%732M | 89.42%519M | 89.42%519M | 68.34%670M | 19.46%399M | 65.12%355M |
| Total stockholders'equity | -5.53%7.69B | 0.04%7.82B | 0.04%7.82B | 9.28%8.14B | 8.87%7.93B | 7.48%7.82B | 7.48%7.82B | 7.53%7.8B | 4.80%7.44B | 9.01%7.29B |
| Noncontrolling interests | 0.00%21M | 17.39%27M | 17.39%27M | -4.55%21M | -13.64%19M | 15.00%23M | 15.00%23M | 26.32%24M | -21.43%22M | -8.33%22M |
| Total equity | -5.52%7.71B | 0.09%7.85B | 0.09%7.85B | 9.24%8.16B | 8.80%7.95B | 7.50%7.84B | 7.50%7.84B | 7.58%7.82B | 4.70%7.47B | 8.94%7.31B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |