Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -17.96%1.97B | --1.97B | -36.11%1.72B | -24.11%2.13B | -2.67%2.41B | 4.33%2.7B | 9.12%2.81B | 0.24%2.47B | 0.24%2.47B | 10.22%2.7B |
| -Cash and cash equivalents | -17.96%1.97B | --1.97B | -36.11%1.72B | -24.11%2.13B | -2.67%2.41B | 4.33%2.7B | 9.12%2.81B | 0.24%2.47B | 0.24%2.47B | 10.22%2.7B |
| Receivables | -20.10%2.13B | --2.13B | -8.61%2.29B | -2.86%2.24B | 3.02%2.66B | -6.14%2.51B | -11.71%2.31B | 17.99%2.58B | 17.99%2.58B | -8.14%2.38B |
| -Accounts receivable | -20.10%2.13B | --2.13B | -8.61%2.29B | -2.86%2.24B | 3.02%2.66B | -6.14%2.51B | -11.71%2.31B | 17.99%2.58B | 17.99%2.58B | -8.14%2.38B |
| -Gross accounts receivable | -20.10%2.13B | --2.13B | -8.61%2.29B | -2.86%2.24B | 3.02%2.66B | -6.14%2.51B | -11.71%2.31B | 17.99%2.58B | 17.99%2.58B | -8.14%2.38B |
| Inventory | -4.56%5.27B | --5.27B | -0.27%5.64B | 3.72%5.77B | -2.39%5.52B | 11.22%5.66B | 10.72%5.56B | 18.69%5.66B | 18.69%5.66B | 18.59%5.7B |
| Other current assets | 126.27%1.38B | --1.38B | -37.29%1.56B | -35.14%1.42B | 56.96%609M | 0.16%2.49B | -3.31%2.19B | -51.98%388M | -51.98%388M | 28.19%2.43B |
| Total current assets | -4.02%10.75B | --10.75B | -15.98%11.22B | -10.16%11.56B | 0.88%11.2B | 4.07%13.36B | 3.14%12.87B | 8.51%11.1B | 8.51%11.1B | 12.50%13.21B |
| Non current assets | ||||||||||
| Net PPE | -2.40%19.94B | --19.94B | -0.70%20.33B | -0.60%20.38B | -0.11%20.44B | -0.76%20.47B | -0.50%20.5B | 1.19%20.46B | 1.19%20.46B | 2.31%20.59B |
| -Gross PP&E | -2.40%19.94B | --19.94B | -0.70%20.32B | -0.60%20.37B | -0.11%20.43B | -0.76%20.47B | -0.50%20.5B | 1.19%20.46B | 1.19%20.46B | 2.33%20.59B |
| Total investment | 21.46%2.88B | --2.88B | 3.81%2.56B | 7.93%2.57B | 19.91%2.37B | 30.08%2.47B | 34.05%2.38B | 19.20%1.97B | 19.20%1.97B | 38.83%2.06B |
| -Financial asset investment | 21.46%2.88B | --2.88B | 3.81%2.56B | 7.93%2.57B | 19.91%2.37B | 30.08%2.47B | 34.05%2.38B | 19.20%1.97B | 19.20%1.97B | 38.83%2.06B |
| -Including:Available-for-sale securities | 21.46%2.88B | --2.88B | 3.81%2.56B | 7.93%2.57B | 19.91%2.37B | 30.08%2.47B | 34.05%2.38B | 19.20%1.97B | 19.20%1.97B | 38.83%2.06B |
| Long-term accounts receivable and other receivables | -50.00%8M | --8M | ---- | ---- | -36.00%16M | ---- | ---- | -24.24%25M | -24.24%25M | ---- |
| Goodwill and other intangible assets | -74.82%35M | --35M | -9.09%130M | -8.90%133M | -3.47%139M | -5.30%143M | -8.18%146M | 111.76%144M | 111.76%144M | 86.25%149M |
| -Goodwill | --0 | --0 | -9.59%66M | -9.33%68M | -10.39%69M | -9.88%73M | -9.64%75M | --77M | --77M | --79M |
| -Other intangible assets | -50.00%35M | --35M | -8.57%64M | -8.45%65M | 4.48%70M | 0.00%70M | -6.58%71M | -1.47%67M | -1.47%67M | -12.50%70M |
| Deferred tax assets-non current | -16.04%89M | --89M | -8.27%122M | -8.16%135M | -9.40%106M | 92.75%133M | 68.97%147M | 60.27%117M | 60.27%117M | 203.85%79M |
| Other non current assets | 5.22%605M | --605M | -14.06%605M | -8.14%621M | -9.02%575M | -3.03%704M | -4.38%676M | 0.32%632M | 0.32%632M | 5.19%729M |
| Total non current assets | -0.35%23.56B | --23.56B | -0.72%23.75B | -0.05%23.84B | 1.23%23.64B | 1.91%23.92B | 2.22%23.85B | 2.96%23.35B | 2.96%23.35B | 5.35%23.6B |
| Total assets | -1.53%34.31B | --34.31B | -6.19%34.97B | -3.60%35.4B | 1.12%34.84B | 2.68%37.28B | 2.54%36.72B | 4.69%34.46B | 4.69%34.46B | 7.80%36.81B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -13.75%5.18B | --5.18B | -28.27%5.75B | -21.96%5.41B | 0.42%6.01B | 4.80%8.01B | 1.88%6.94B | 5.28%5.98B | 5.28%5.98B | 14.64%7.07B |
| -Current debt and capital lease obligation | -13.75%5.18B | --5.18B | -28.27%5.75B | -21.96%5.41B | 0.42%6.01B | 4.80%8.01B | 1.88%6.94B | 5.28%5.98B | 5.28%5.98B | 14.64%7.07B |
| -Including:Current debt | -13.76%5.18B | --5.18B | -28.27%5.75B | -21.96%5.41B | 0.42%6B | 4.80%8.01B | 1.88%6.94B | 5.16%5.98B | 5.16%5.98B | 14.64%7.07B |
| -Including:Current capital Lease obligation | 0.00%7M | --7M | ---- | ---- | 0.00%7M | ---- | ---- | --7M | --7M | ---- |
| Payables | -1.61%1.65B | --1.65B | 6.05%1.82B | 13.75%1.89B | -14.00%1.68B | -18.98%1.72B | -14.88%1.67B | 15.38%1.95B | 15.38%1.95B | 34.72%2.37B |
| -accounts payable | -11.06%1.4B | --1.4B | 0.32%1.58B | 14.59%1.76B | -9.96%1.57B | -20.40%1.58B | -16.49%1.54B | 10.57%1.75B | 10.57%1.75B | 34.10%2.21B |
| -Total tax payable | 141.35%251M | --251M | 68.75%243M | 3.85%135M | -48.77%104M | 0.70%144M | 10.17%130M | 84.55%203M | 84.55%203M | 43.48%165M |
| Current provisions | ---- | ---- | ---- | 158.70%119M | ---- | --25M | --46M | --96M | --96M | ---- |
| Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | -5.60%118M | ---- | ---- | 3.15%131M |
| Accrued and deferred income | 5.80%146M | --146M | ---- | ---- | -8.61%138M | ---- | ---- | 1.34%151M | 1.34%151M | ---- |
| Other current liabilities | -7.62%1.01B | --1.01B | -17.69%991M | -11.24%916M | 15.12%1.09B | 14.02%1.2B | 1.18%1.03B | -6.43%946M | -6.43%946M | 1.79%966M |
| Current liabilities | -10.41%7.98B | --7.98B | -21.88%8.56B | -14.85%8.34B | -2.34%8.91B | 1.27%10.96B | -1.13%9.8B | 6.95%9.13B | 6.95%9.13B | 17.05%10.53B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -5.66%6.47B | --6.47B | -2.00%7.05B | -1.79%7.83B | -0.85%6.86B | 1.28%7.19B | 1.09%7.97B | 5.38%6.92B | 5.38%6.92B | 3.17%7.56B |
| -Long term debt and capital lease obligation | -5.66%6.47B | --6.47B | -2.00%7.05B | -1.79%7.83B | -0.85%6.86B | 1.28%7.19B | 1.09%7.97B | 5.38%6.92B | 5.38%6.92B | 3.17%7.56B |
| -Including:Long term debt | -5.61%6.39B | --6.39B | -2.00%7.05B | -1.79%7.83B | -0.75%6.77B | 1.28%7.19B | 1.09%7.97B | 3.96%6.83B | 3.96%6.83B | 3.17%7.56B |
| -Including:Long term capital lease obligation | -9.41%77M | --77M | ---- | ---- | -8.60%85M | ---- | ---- | --93M | --93M | ---- |
| Long term provisions | 0.00%56M | --56M | 1.82%56M | 7.69%56M | 7.69%56M | 25.00%55M | 18.18%52M | 18.18%52M | 18.18%52M | 0.00%44M |
| Long term pension and other post-retirement benefit plans | -9.78%830M | --830M | -11.99%859M | -15.05%920M | -14.81%920M | -10.70%976M | -4.50%1.08B | -6.09%1.08B | -6.09%1.08B | -6.26%1.09B |
| Non current deferred liabilities | 7.25%4.48B | --4.48B | -0.27%4.39B | 0.16%4.34B | -1.76%4.18B | -2.57%4.4B | -2.10%4.33B | -3.12%4.25B | -3.12%4.25B | 4.65%4.54B |
| Other non current liabilities | 4.47%514M | --514M | -1.37%577M | -1.37%575M | 0.61%492M | -0.34%585M | -0.17%583M | 0.62%489M | 0.62%489M | 19.84%586M |
| Total non current liabilities | -1.22%12.35B | --12.35B | -2.12%12.93B | -2.16%13.72B | -2.24%12.5B | -1.00%13.21B | -0.36%14.02B | 1.24%12.79B | 1.24%12.79B | 3.43%13.82B |
| Total liabilities | -5.05%20.34B | --20.34B | -11.08%21.49B | -7.38%22.06B | -2.29%21.42B | 0.02%24.17B | -0.68%23.82B | 3.54%21.92B | 3.54%21.92B | 8.91%24.36B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3.94B | --3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B |
| -common stock | 0.00%3.94B | --3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B | 0.00%3.94B |
| Additional paid-in capital | -0.11%3.56B | --3.56B | -0.11%3.56B | -0.06%3.57B | -0.06%3.57B | -0.06%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B | 0.00%3.57B |
| Retained earnings | 12.55%4.87B | --4.87B | 17.84%4.47B | 15.50%4.21B | 19.03%4.33B | 15.48%3.79B | 15.16%3.65B | 15.03%3.64B | 15.03%3.64B | 8.54%3.37B |
| Less: Treasury stock | -34.94%54M | --54M | -34.94%54M | 93.02%83M | 315.00%83M | 315.00%83M | 115.00%43M | 0.00%20M | 0.00%20M | 0.00%20M |
| Other reserves | -0.72%1.65B | --1.65B | -16.99%1.57B | -4.72%1.7B | 18.67%1.67B | 38.29%1.89B | 52.79%1.78B | 29.31%1.4B | 29.31%1.4B | 34.49%1.59B |
| Total stockholders'equity | 4.14%13.97B | --13.97B | 2.90%13.48B | 3.40%13.33B | 7.10%13.42B | 7.96%13.1B | 9.07%12.89B | 6.76%12.53B | 6.76%12.53B | 5.71%12.45B |
| Noncontrolling interests | --0 | --0 | --0 | -33.33%6M | -11.11%8M | 25.00%10M | 12.50%9M | 12.50%9M | 12.50%9M | 0.00%8M |
| Total equity | 4.08%13.97B | --13.97B | 2.82%13.48B | 3.38%13.34B | 7.08%13.43B | 7.97%13.11B | 9.07%12.9B | 6.76%12.54B | 6.76%12.54B | 5.70%12.45B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |