Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.03%4.42B | 16.10%4.33B | 19.29%1.11B | 16.06%1.14B | 1.01B | 1.08B | 18.48%3.73B | 929.99M | 978.12M | -3.79%3.15B |
| Cost of revenue | 2.17%3.36B | 16.02%3.29B | 20.64%864.91M | 13.70%830.92M | 767.2M | 826.1M | 16.55%2.83B | 716.94M | 730.77M | -5.98%2.43B |
| Gross profit | 1.59%1.06B | 16.37%1.05B | 14.75%244.48M | 23.01%304.28M | 244.01M | 252.57M | 25.01%898.32M | 213.05M | 247.36M | 4.43%718.58M |
| Operating expense | 8.72%804.02M | 0.82%739.51M | -6.71%188.03M | 10.11%188.22M | 192.58M | 170.69M | 10.94%733.51M | 201.55M | 170.93M | -2.35%661.16M |
| Staff costs | 16.09%343.48M | -8.72%295.89M | ---- | ---- | ---- | ---- | 8.76%324.16M | ---- | ---- | -1.03%298.05M |
| Selling and administrative expenses | 4.84%175.3M | 12.04%167.21M | ---- | ---- | ---- | ---- | 11.44%149.24M | ---- | ---- | -8.18%133.92M |
| -General and administrative expense | 4.84%175.3M | 12.04%167.21M | ---- | ---- | ---- | ---- | 11.44%149.24M | ---- | ---- | -8.18%133.92M |
| Depreciation and amortization | -27.89%6.92M | -2.21%9.6M | ---- | ---- | ---- | ---- | 4.93%9.82M | ---- | ---- | -11.68%9.36M |
| -Depreciation | -27.89%6.92M | -2.21%9.6M | ---- | ---- | ---- | ---- | 4.93%9.82M | ---- | ---- | -11.68%9.36M |
| Rent and land expenses | -14.01%25.26M | 1.13%29.37M | ---- | ---- | ---- | ---- | 2.03%29.04M | ---- | ---- | -0.77%28.47M |
| Other operating expenses | 6.57%253.05M | 7.32%237.45M | ---- | ---- | ---- | ---- | 15.61%221.25M | ---- | ---- | 0.28%191.37M |
| Operating profit | -15.66%257.94M | 85.56%305.82M | 390.89%56.45M | 51.87%116.06M | 51.43M | 81.88M | 186.98%164.81M | 11.5M | 76.42M | 421.69%57.43M |
| Net non-operating interest income (expenses) | 594.27%3.1M | 91.89%-628K | 147.93%648K | 61.74%-551K | -74K | -651K | -30.13%-7.74M | -1.35M | -1.44M | 17.31%-5.95M |
| Non-operating interest income | 106.47%11.46M | 209.71%5.55M | 406.22%2.12M | 108.37%996K | --1.48M | --957K | 60.72%1.79M | --418K | --478K | 119.06%1.12M |
| Non-operating interest expense | 35.24%8.36M | -17.40%6.18M | -17.06%1.47M | -19.34%1.55M | --1.56M | --1.61M | 5.84%7.48M | --1.77M | --1.92M | -8.31%7.07M |
| Total other finance cost | ---- | ---- | ---- | ---- | ---- | ---- | --2.06M | --0 | --0 | ---- |
| Net investment income | -12.01%14.71M | -2.58%16.72M | -74.41%-1.25M | 56.89%5.85M | 6.02M | 6.1M | -13.72%17.16M | -715K | 3.73M | 7.89%19.89M |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 336.63%982K | -415K | 0 | -1,138.33%-6.53M | ||||||
| Income from associates and other participating interests | -20.66%96K | -83.65%121K | 3,175.00%123K | -137.01%-57K | 56K | -1K | 318.29%740K | -4K | 154K | -239.00%-339K |
| Special income (charges) | 0 | -988.40%-12.86M | 0 | -1,709.09%-3.89M | -58.49%1.45M | 1.89M | 242K | 967.66%3.49M | ||
| Less:Other special charges | ---- | 988.40%12.86M | --0 | 1,709.09%3.89M | ---- | ---- | 58.49%-1.45M | ---1.89M | ---242K | -967.66%-3.49M |
| Other non-operating income (expenses) | -862.35%-13.79M | 11.74%1.81M | -40.08%-713K | 92.51%2.24M | 934K | -647K | 1,804.71%1.62M | -509K | 1.16M | 104.14%85K |
| Income before tax | -15.30%263.04M | 74.45%310.56M | 407.46%54.85M | 49.05%119.64M | 49.4M | 86.68M | 161.53%178.03M | 10.81M | 80.27M | 255.28%68.07M |
| Income tax | 14.98%90.37M | 189.44%78.6M | 241.67%16.09M | 133.73%31.7M | 5.11M | 25.7M | 103.51%27.16M | -11.35M | 13.56M | 140.57%13.34M |
| Net income | -25.56%172.67M | 53.75%231.97M | 74.90%38.76M | 31.84%87.95M | 44.29M | 60.97M | 175.67%150.87M | 22.16M | 66.71M | 5.15%54.73M |
| Net income continuous operations | -25.56%172.67M | 53.75%231.97M | 74.90%38.76M | 31.84%87.95M | --44.29M | --60.97M | 175.67%150.87M | --22.16M | --66.71M | 5.15%54.73M |
| Noncontrolling interests | -31.47%71.3M | 87.81%104.04M | -26.14%15.2M | 58.21%37.97M | 24.59M | 26.29M | 762.36%55.4M | 20.58M | 24M | 114.87%6.42M |
| Net income attributable to the company | -20.76%101.36M | 33.99%127.92M | 1,385.69%23.56M | 17.02%49.98M | 19.69M | 34.69M | 97.65%95.47M | 1.59M | 42.71M | -49.29%48.3M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | -20.76%101.36M | 33.99%127.92M | 1,385.69%23.56M | 17.02%49.98M | 19.69M | 34.69M | 97.65%95.47M | 1.59M | 42.71M | -49.29%48.3M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | -24.28%26.42 | 33.99%34.89 | 1,393.02%6.42 | 17.08%13.64 | 5.37 | 9.46 | 97.57%26.04 | 0.43 | 11.65 | -49.27%13.18 |
| Diluted earnings per share | -24.73%26.26 | 33.99%34.89 | 1,393.02%6.42 | 17.03%13.6331 | 5.37 | 9.46 | 97.57%26.04 | 0.43 | 11.6493 | -49.27%13.18 |
| Dividend per share | 0.00%4 | 33.33%4 | 33.33%4 | 0 | 0 | 0 | 0.00%3 | 3 | 0 | 0.00%3 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |