Btm
5247
Bunkyodo Group Holdings
9978
Pressance
3254
PR TIMES
3922
Mobilus
4370
(FY)Feb 20, 2024 | (FY)Feb 20, 2023 | (FY)Feb 20, 2022 | (FY)Feb 20, 2021 | (FY)Feb 20, 2020 | (FY)Feb 20, 2019 | (FY)Feb 20, 2018 | (FY)Feb 20, 2017 | (FY)Feb 20, 2016 | (FY)Feb 20, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 132.74%9.29B | -12.87%3.99B | -46.25%4.58B | 52.15%8.52B | -6.83%5.6B | 101.91%6.01B | -43.53%2.98B | 39.20%5.27B | 27.68%3.79B | -21.04%2.97B |
Net profit before non-cash adjustment | -6.82%4.78B | -4.52%5.13B | -23.92%5.37B | 78.80%7.06B | 7.28%3.95B | 14.64%3.68B | -7.26%3.21B | 5.20%3.46B | 39.29%3.29B | -35.48%2.36B |
Total adjustment of non-cash items | 9.82%2.12B | 16.36%1.93B | 1.66%1.66B | -7.74%1.63B | -7.09%1.77B | -1.88%1.91B | 14.76%1.94B | 1.42%1.69B | 10.81%1.67B | 28.98%1.51B |
-Depreciation and amortization | 7.52%1.59B | 9.51%1.48B | 7.31%1.35B | -0.48%1.26B | -3.85%1.27B | 1.92%1.32B | 0.00%1.29B | 3.93%1.29B | 15.40%1.24B | 11.41%1.08B |
-Reversal of impairment losses recognized in profit and loss | 100.79%359.76M | 42.75%179.17M | -50.93%125.52M | -12.35%255.79M | -12.90%291.84M | 22.62%335.05M | 86.37%273.26M | 49.27%146.62M | 4.64%98.23M | --93.87M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --68.92M | ---- |
-Disposal profit | 150.74%16.36M | -16.30%-32.24M | 20.68%-27.72M | 16.35%-34.95M | -4.54%-41.78M | -37.61%-39.97M | 37.51%-29.04M | -66.47%-46.47M | -69.98%-27.92M | 33.14%-16.42M |
-Other non-cash items | -49.52%153.72M | 44.64%304.5M | 38.07%210.52M | -40.04%152.48M | -13.43%254.31M | -27.63%293.76M | 35.23%405.91M | 4.88%300.17M | -18.48%286.2M | 56.05%351.08M |
Changes in working capital | 178.06%2.39B | -25.28%-3.07B | -1,378.10%-2.45B | -44.25%-165.57M | -126.76%-114.77M | 119.74%428.94M | -1,895.52%-2.17B | 110.35%121.02M | -29.92%-1.17B | 15.81%-900.21M |
-Change in receivables | 15.33%-265.86M | -593.53%-314.01M | 108.22%63.63M | -23.29%-774.32M | -165.01%-628.03M | -55.71%-236.98M | 44.03%-152.19M | -19.04%-271.9M | -313.41%-228.4M | 52.39%-55.25M |
-Change in inventory | 185.42%2.99B | -76.77%-3.5B | -59.60%-1.98B | -230.88%-1.24B | -228.75%-374.57M | 114.78%290.92M | -703.81%-1.97B | 118.39%326.03M | -2.04%-1.77B | -104.52%-1.74B |
-Change in payables | -105.06%-40.05M | 211.43%790.93M | -144.94%-709.77M | 107.11%1.58B | 491.54%762.65M | 186.10%128.93M | 12.52%-149.74M | -128.14%-171.17M | -19.86%608.26M | 442.09%759.01M |
-Change in accrued expense | -136.41%-43.07M | 28.69%118.3M | -39.65%91.93M | 108.95%152.32M | -50.44%72.9M | 367.73%147.1M | -70.90%31.45M | 111.12%108.06M | -56.84%51.19M | 1.47%118.6M |
-Provision for loans, leases and other losses | -228.24%-85.78M | -21.40%66.89M | -26.83%85.1M | 122.49%116.3M | -47.19%52.27M | 49.68%98.97M | -49.13%66.12M | -24.67%130M | 1,041.96%172.56M | 104.19%15.11M |
-Changes in other current assets | 31.43%-158.66M | ---231.39M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 53.00%-227K | 87.37%-483K | 5.72%-3.82M | 30.50%-4.06M | 31.42%-5.84M | -51.83%-8.51M | -31.76%-5.61M | |||
Interest received (cash flow from operating activities) | -8.33%55K | -11.76%60K | -18.07%68K | -5.68%83K | 25.71%88K | 22.81%70K | -46.73%57K | -50.00%107K | 33.75%214K | -64.13%160K |
Tax refund paid | 48.71%-800.26M | 50.17%-1.56B | -107.28%-3.13B | 11.62%-1.51B | -38.53%-1.71B | 29.71%-1.23B | -63.58%-1.76B | -55.81%-1.07B | 35.86%-688.75M | 35.61%-1.07B |
Other operating cash inflow (outflow) | -12.22%89.54M | -24.41%102M | -52.06%134.94M | 363.69%281.46M | 357.59%60.7M | 75.28%13.27M | -92.58%7.57M | -4.87%102.06M | 1,933.03%107.28M | -96.12%5.28M |
Operating cash flow | 238.63%8.58B | 59.82%2.53B | -78.26%1.59B | 84.52%7.3B | -17.45%3.95B | 290.47%4.79B | -71.46%1.23B | 34.33%4.3B | 68.95%3.2B | -14.82%1.89B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -16.41%-2.4B | -6.71%-2.06B | -43.34%-1.93B | -19.58%-1.35B | 5.05%-1.13B | -15.36%-1.19B | 40.69%-1.03B | 8.83%-1.74B | 46.77%-1.9B | -91.02%-3.58B |
Net intangibles purchase and sale | -11.74%-487.11M | -125.62%-435.92M | 4.82%-193.21M | -74.21%-203M | 46.03%-116.52M | -61.59%-215.91M | -4.54%-133.61M | -76.74%-127.81M | 40.75%-72.31M | 6.15%-122.04M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | 109.56%82M | --39.13M | ---- | -63.94%5.08M |
Advance cash and loans provided to other parties | -37.50%-2.75M | -42.86%-2M | -30.84%-1.4M | 68.95%-1.07M | -134.42%-3.45M | 70.00%-1.47M | -150.00%-4.9M | -28.95%-1.96M | 0.26%-1.52M | 43.56%-1.52M |
Repayment of advance payments to other parties and cash income from loans | 35.30%2.63M | 9.63%1.95M | -36.58%1.78M | 34.05%2.8M | -14.22%2.09M | 18.85%2.43M | -28.49%2.05M | 42.91%2.86M | -32.68%2M | 239.84%2.98M |
Net changes in other investments | -17.76%-164.92M | 51.45%-140.05M | 10.09%-288.48M | 2.39%-320.84M | 5.88%-328.7M | 19.88%-349.25M | 4.69%-435.92M | 19.79%-457.36M | 36.06%-570.18M | -4.33%-891.72M |
Investing cash flow | -15.71%-3.05B | -9.30%-2.64B | -29.06%-2.41B | -18.83%-1.87B | 10.14%-1.57B | -15.26%-1.75B | 33.37%-1.52B | 10.41%-2.28B | 44.46%-2.55B | -61.13%-4.58B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | 89.29%-187.5M | 22.22%-1.75B | -280.00%-2.25B | 210.70%1.25B | -382.29%-1.13B | -83.33%400M | 166.67%2.4B |
Net common stock issuance | ---- | ---- | ---- | 99.95%-60K | ---110.32M | ---- | ---- | ---- | ---- | ---120.26M |
Cash dividends paid | -80.02%-1.32B | -0.16%-734.96M | -55.26%-733.82M | -0.13%-472.64M | -28.35%-472.02M | -0.17%-367.77M | 0.02%-367.15M | -16.56%-367.21M | -0.03%-315.06M | 0.17%-314.96M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K |
Financing cash flow | -80.02%-1.32B | -0.16%-734.96M | -11.15%-733.82M | 71.69%-660.2M | 10.90%-2.33B | -396.51%-2.62B | 159.00%882.85M | -1,861.54%-1.5B | -95.68%84.95M | 236.15%1.96B |
Net cash flow | ||||||||||
Beginning cash position | -13.68%5.3B | -20.30%6.14B | 162.42%7.7B | 1.63%2.93B | 17.01%2.89B | 31.39%2.47B | 38.27%1.88B | 118.93%1.36B | -53.95%620.23M | -2.74%1.35B |
Current changes in cash | 600.90%4.21B | 46.27%-839.53M | -132.79%-1.56B | 10,038.64%4.76B | -88.80%46.99M | -28.82%419.55M | 13.44%589.41M | -29.56%519.6M | 201.52%737.62M | -1,813.97%-726.54M |
Cash adjustments other than cash changes | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- | 0.00%1K |
End cash Position | 79.41%9.5B | -13.68%5.3B | -20.30%6.14B | 162.42%7.7B | 1.63%2.93B | 17.01%2.89B | 31.39%2.47B | 38.27%1.88B | 118.93%1.36B | -53.95%620.23M |
Free cash flow | 15,925.26%5.69B | 106.57%35.53M | -109.41%-540.55M | 111.99%5.74B | -19.97%2.71B | 5,246.39%3.39B | -97.40%63.33M | 99.03%2.43B | 166.26%1.22B | -974.60%-1.84B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |