JP Stock MarketDetailed Quotes

3426 ATOM LIVIN TECH

Watchlist

1388
00.00%

20min DelayTrading Nov 1 15:00 JST

5.70BMarket Cap21.74P/E (Static)

ATOM LIVIN TECH Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

Operating cash flow (Indirect Method)

Cash from operating activities

15.21%496.58M

-41.34%431.03M

-26.12%734.74M

17.80%994.51M

-26.10%844.26M

34.97%1.14B

-64.89%846.39M

278.70%2.41B

10.53%636.57M

-14.99%575.95M

Net profit before non-cash adjustment

-8.69%371.93M

-32.84%407.31M

-6.59%606.44M

-8.01%649.25M

7.30%705.75M

0.35%657.72M

16.96%655.4M

52.63%560.38M

-24.51%367.15M

-29.63%486.33M

Total adjustment of non-cash items

59.35%213.5M

-26.20%133.98M

30.09%181.55M

-7.62%139.55M

-33.27%151.07M

-7.48%226.4M

34.37%244.7M

-45.36%182.1M

234.98%333.31M

-58.70%99.5M

-Depreciation and amortization

-2.71%184.48M

-3.49%189.63M

8.98%196.48M

-7.74%180.28M

-5.05%195.4M

-25.07%205.78M

35.22%274.63M

-3.24%203.09M

8.03%209.88M

14.14%194.28M

-Assets reserve and write-off

----

217.08%81.73M

-331.76%-69.81M

-Disposal profit

--0

--510K

--0

1,538.50%6.34M

-19.71%387K

-23.49%482K

104.98%630K

-686.82%-12.65M

18.41%2.16M

-81.99%1.82M

-Net exchange gains and losses

-37.22%-4.11M

54.14%-3M

-244.57%-6.53M

-408.79%-1.9M

789.86%614K

6,800.00%69K

-98.39%1K

588.89%62K

--9K

----

-Other non-cash items

162.32%33.13M

-533.38%-53.16M

81.42%-8.39M

0.35%-45.17M

-325.96%-45.33M

165.65%20.06M

-263.65%-30.56M

-121.26%-8.4M

247.58%39.54M

-355.08%-26.79M

Changes in working capital

19.42%-88.85M

-107.05%-110.26M

-125.89%-53.25M

1,737.50%205.7M

-104.86%-12.56M

580.90%258.28M

-103.22%-53.71M

2,711.35%1.67B

-546.06%-63.88M

96.12%-9.89M

-Change in receivables

86.33%-10.09M

46.00%-73.8M

-775.98%-136.67M

-92.25%20.22M

50.23%261M

388.77%173.73M

-145.31%-60.16M

60.63%-24.53M

15.58%-62.3M

69.98%-73.8M

-Change in inventory

-96.65%2.95M

173.39%87.78M

-235.87%-119.61M

266.14%88.03M

-746.09%-52.99M

174.56%8.2M

-110.54%-11M

272.63%104.33M

-416.40%-60.44M

137.76%19.1M

-Change in payables

-255.28%-93.13M

-67.36%59.97M

86.59%183.76M

147.31%98.48M

-476.46%-208.14M

208.02%55.29M

-98.87%17.95M

2,402.43%1.59B

64.79%63.57M

25.12%38.58M

-Change in accrued expense

----

-175.65%-4.72M

-43.60%6.23M

-Provision for loans, leases and other losses

106.20%11.42M

-1,056.08%-184.21M

1,976.05%19.27M

91.74%-1.03M

-159.02%-12.43M

4,345.56%21.06M

78.58%-496K

---2.32M

----

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

Interest received (cash flow from operating activities)

43.05%27.3M

15.69%19.09M

-3.76%16.5M

16.55%17.14M

13.05%14.71M

0.96%13.01M

8.97%12.89M

-7.39%11.83M

-2.62%12.77M

18.60%13.11M

Tax refund paid

108.73%16.59M

7.67%-189.89M

-3.25%-205.67M

14.13%-199.2M

-1.92%-231.98M

-25.27%-227.6M

-12.88%-181.69M

-107.41%-160.96M

74.02%-77.61M

2.39%-298.74M

Other operating cash inflow (outflow)

0.00%1K

-66.67%1K

Operating cash flow

107.69%540.47M

-52.30%260.23M

-32.85%545.58M

29.58%812.46M

-32.42%626.98M

36.93%927.81M

-70.04%677.59M

295.56%2.26B

96.93%571.73M

-24.09%290.33M

Investing cash flow

Net PPE purchase and sale

-23.81%-140.54M

20.86%-113.51M

-2.02%-143.43M

43.64%-140.59M

35.47%-249.47M

-15.79%-386.61M

-178.53%-333.9M

-20.99%-119.88M

24.14%-99.08M

56.49%-130.61M

Net intangibles purchase and sale

-563.87%-43.55M

-198.18%-6.56M

74.12%-2.2M

68.44%-8.5M

---26.94M

----

---6.26M

----

91.25%-10.2M

-384.25%-116.57M

Net business purchase and sale

----

---28.93M

----

Net investment product transactions

-4.43%-103M

-2,935.73%-98.63M

97.84%-3.25M

62.69%-150.57M

-289.58%-403.6M

49.12%-103.6M

32.94%-203.6M

-311.70%-303.6M

4,459.00%143.41M

-101.15%-3.29M

Advance cash and loans provided to other parties

-6.73%-33.22M

-16.12%-31.12M

-2.67%-26.8M

-35.87%-26.11M

-1,821.50%-19.22M

---1M

----

---2M

----

Repayment of advance payments to other parties and cash income from loans

0.25%34.86M

43.62%34.77M

22.49%24.21M

332.99%19.77M

462.89%4.57M

4.38%811K

-9.23%777K

-43.54%856K

-32.32%1.52M

-22.22%2.24M

Net changes in other investments

---4.33M

----

-100.02%-1K

--5.23M

----

834.62%382K

-85.71%-52K

-100.52%-28K

87.86%5.36M

Investing cash flow

-34.75%-289.78M

-41.98%-215.05M

50.50%-151.47M

55.61%-306M

-40.59%-689.43M

9.62%-490.4M

-20.15%-542.59M

-1,443.34%-451.6M

113.84%33.62M

-638.24%-242.87M

Financing cash flow

Net common stock issuance

---58K

--0

---30K

----

14.29%-36K

---42K

----

Cash dividends paid

-6.17%-139.69M

0.13%-131.57M

2.88%-131.74M

2.84%-135.65M

-7.64%-139.62M

-8.30%-129.71M

-9.24%-119.77M

-21.78%-109.64M

24.80%-90.03M

-0.01%-119.73M

Net other fund-raising expenses

----

---1K

----

0.00%-1K

---1K

----

Financing cash flow

-6.22%-139.75M

0.16%-131.57M

2.86%-131.77M

2.84%-135.65M

-7.61%-139.62M

-8.29%-129.75M

-9.28%-119.82M

-21.78%-109.64M

24.80%-90.03M

-0.01%-119.73M

Net cash flow

Beginning cash position

-1.69%5B

5.43%5.09B

8.35%4.83B

-4.34%4.46B

7.07%4.66B

0.35%4.35B

64.53%4.34B

24.31%2.63B

-3.30%2.12B

11.72%2.19B

Current changes in cash

228.42%110.95M

-132.93%-86.39M

-29.25%262.33M

283.51%370.8M

-165.68%-202.07M

1,926.33%307.66M

-99.11%15.18M

229.95%1.7B

812.99%515.32M

-131.44%-72.28M

Effect of exchange rate changes

-168.19%-298K

452.42%437K

-110.07%-124K

1,809.72%1.23M

-4.35%-72K

---69K

--0

144.44%4K

---9K

----

Cash adjustments other than cash changes

-200.00%-1K

150.00%1K

---2K

----

-100.00%-2K

---1K

----

0.00%-1K

50.00%-1K

End cash Position

2.21%5.11B

-1.69%5B

5.43%5.09B

8.35%4.83B

-4.34%4.46B

7.07%4.66B

0.35%4.35B

64.53%4.34B

24.31%2.63B

-3.30%2.12B

Free cash flow

154.28%356.38M

-64.96%140.16M

-39.71%399.95M

89.22%663.37M

-35.22%350.58M

60.38%541.2M

-84.24%337.44M

363.11%2.14B

971.86%462.45M

-25.86%43.15M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities	15.21%496.58M	-41.34%431.03M	-26.12%734.74M	17.80%994.51M	-26.10%844.26M	34.97%1.14B	-64.89%846.39M	278.70%2.41B	10.53%636.57M	-14.99%575.95M
Net profit before non-cash adjustment	-8.69%371.93M	-32.84%407.31M	-6.59%606.44M	-8.01%649.25M	7.30%705.75M	0.35%657.72M	16.96%655.4M	52.63%560.38M	-24.51%367.15M	-29.63%486.33M
Total adjustment of non-cash items	59.35%213.5M	-26.20%133.98M	30.09%181.55M	-7.62%139.55M	-33.27%151.07M	-7.48%226.4M	34.37%244.7M	-45.36%182.1M	234.98%333.31M	-58.70%99.5M
-Depreciation and amortization	-2.71%184.48M	-3.49%189.63M	8.98%196.48M	-7.74%180.28M	-5.05%195.4M	-25.07%205.78M	35.22%274.63M	-3.24%203.09M	8.03%209.88M	14.14%194.28M
-Assets reserve and write-off	----	----	----	----	----	----	----	----	217.08%81.73M	-331.76%-69.81M
-Disposal profit	--0	--510K	--0	1,538.50%6.34M	-19.71%387K	-23.49%482K	104.98%630K	-686.82%-12.65M	18.41%2.16M	-81.99%1.82M
-Net exchange gains and losses	-37.22%-4.11M	54.14%-3M	-244.57%-6.53M	-408.79%-1.9M	789.86%614K	6,800.00%69K	-98.39%1K	588.89%62K	--9K	----
-Other non-cash items	162.32%33.13M	-533.38%-53.16M	81.42%-8.39M	0.35%-45.17M	-325.96%-45.33M	165.65%20.06M	-263.65%-30.56M	-121.26%-8.4M	247.58%39.54M	-355.08%-26.79M
Changes in working capital	19.42%-88.85M	-107.05%-110.26M	-125.89%-53.25M	1,737.50%205.7M	-104.86%-12.56M	580.90%258.28M	-103.22%-53.71M	2,711.35%1.67B	-546.06%-63.88M	96.12%-9.89M
-Change in receivables	86.33%-10.09M	46.00%-73.8M	-775.98%-136.67M	-92.25%20.22M	50.23%261M	388.77%173.73M	-145.31%-60.16M	60.63%-24.53M	15.58%-62.3M	69.98%-73.8M
-Change in inventory	-96.65%2.95M	173.39%87.78M	-235.87%-119.61M	266.14%88.03M	-746.09%-52.99M	174.56%8.2M	-110.54%-11M	272.63%104.33M	-416.40%-60.44M	137.76%19.1M
-Change in payables	-255.28%-93.13M	-67.36%59.97M	86.59%183.76M	147.31%98.48M	-476.46%-208.14M	208.02%55.29M	-98.87%17.95M	2,402.43%1.59B	64.79%63.57M	25.12%38.58M
-Change in accrued expense	----	----	----	----	----	----	----	----	-175.65%-4.72M	-43.60%6.23M
-Provision for loans, leases and other losses	106.20%11.42M	-1,056.08%-184.21M	1,976.05%19.27M	91.74%-1.03M	-159.02%-12.43M	4,345.56%21.06M	78.58%-496K	---2.32M	----	----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)	43.05%27.3M	15.69%19.09M	-3.76%16.5M	16.55%17.14M	13.05%14.71M	0.96%13.01M	8.97%12.89M	-7.39%11.83M	-2.62%12.77M	18.60%13.11M
Tax refund paid	108.73%16.59M	7.67%-189.89M	-3.25%-205.67M	14.13%-199.2M	-1.92%-231.98M	-25.27%-227.6M	-12.88%-181.69M	-107.41%-160.96M	74.02%-77.61M	2.39%-298.74M
Other operating cash inflow (outflow)	1K	0	0	0.00%1K	0.00%1K	0.00%1K	-66.67%1K	3K	0	1K
Operating cash flow	107.69%540.47M	-52.30%260.23M	-32.85%545.58M	29.58%812.46M	-32.42%626.98M	36.93%927.81M	-70.04%677.59M	295.56%2.26B	96.93%571.73M	-24.09%290.33M
Investing cash flow
Net PPE purchase and sale	-23.81%-140.54M	20.86%-113.51M	-2.02%-143.43M	43.64%-140.59M	35.47%-249.47M	-15.79%-386.61M	-178.53%-333.9M	-20.99%-119.88M	24.14%-99.08M	56.49%-130.61M
Net intangibles purchase and sale	-563.87%-43.55M	-198.18%-6.56M	74.12%-2.2M	68.44%-8.5M	---26.94M	----	---6.26M	----	91.25%-10.2M	-384.25%-116.57M
Net business purchase and sale	----	----	----	----	----	----	----	---28.93M	----	----
Net investment product transactions	-4.43%-103M	-2,935.73%-98.63M	97.84%-3.25M	62.69%-150.57M	-289.58%-403.6M	49.12%-103.6M	32.94%-203.6M	-311.70%-303.6M	4,459.00%143.41M	-101.15%-3.29M
Advance cash and loans provided to other parties	-6.73%-33.22M	-16.12%-31.12M	-2.67%-26.8M	-35.87%-26.11M	-1,821.50%-19.22M	---1M	----	----	---2M	----
Repayment of advance payments to other parties and cash income from loans	0.25%34.86M	43.62%34.77M	22.49%24.21M	332.99%19.77M	462.89%4.57M	4.38%811K	-9.23%777K	-43.54%856K	-32.32%1.52M	-22.22%2.24M
Net changes in other investments	---4.33M	----	----	-100.02%-1K	--5.23M	----	834.62%382K	-85.71%-52K	-100.52%-28K	87.86%5.36M
Investing cash flow	-34.75%-289.78M	-41.98%-215.05M	50.50%-151.47M	55.61%-306M	-40.59%-689.43M	9.62%-490.4M	-20.15%-542.59M	-1,443.34%-451.6M	113.84%33.62M	-638.24%-242.87M
Financing cash flow
Net common stock issuance	---58K	--0	---30K	----	----	14.29%-36K	---42K	----	----	----
Cash dividends paid	-6.17%-139.69M	0.13%-131.57M	2.88%-131.74M	2.84%-135.65M	-7.64%-139.62M	-8.30%-129.71M	-9.24%-119.77M	-21.78%-109.64M	24.80%-90.03M	-0.01%-119.73M
Net other fund-raising expenses	----	----	---1K	----	----	0.00%-1K	---1K	----	----	----
Financing cash flow	-6.22%-139.75M	0.16%-131.57M	2.86%-131.77M	2.84%-135.65M	-7.61%-139.62M	-8.29%-129.75M	-9.28%-119.82M	-21.78%-109.64M	24.80%-90.03M	-0.01%-119.73M
Net cash flow
Beginning cash position	-1.69%5B	5.43%5.09B	8.35%4.83B	-4.34%4.46B	7.07%4.66B	0.35%4.35B	64.53%4.34B	24.31%2.63B	-3.30%2.12B	11.72%2.19B
Current changes in cash	228.42%110.95M	-132.93%-86.39M	-29.25%262.33M	283.51%370.8M	-165.68%-202.07M	1,926.33%307.66M	-99.11%15.18M	229.95%1.7B	812.99%515.32M	-131.44%-72.28M
Effect of exchange rate changes	-168.19%-298K	452.42%437K	-110.07%-124K	1,809.72%1.23M	-4.35%-72K	---69K	--0	144.44%4K	---9K	----
Cash adjustments other than cash changes	-200.00%-1K	150.00%1K	---2K	----	-100.00%-2K	---1K	----	----	0.00%-1K	50.00%-1K
End cash Position	2.21%5.11B	-1.69%5B	5.43%5.09B	8.35%4.83B	-4.34%4.46B	7.07%4.66B	0.35%4.35B	64.53%4.34B	24.31%2.63B	-3.30%2.12B
Free cash flow	154.28%356.38M	-64.96%140.16M	-39.71%399.95M	89.22%663.37M	-35.22%350.58M	60.38%541.2M	-84.24%337.44M	363.11%2.14B	971.86%462.45M	-25.86%43.15M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data