Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Feb 28, 2026 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 26.13B | 25.47B | 1.27%104.79B | 9.12%103.48B | 1.19%26.3B | 9.99%25.77B | 11.55%27.49B | 15.20%23.92B | 16.05%94.83B | 18.39%25.99B |
| Cost of revenue | 20.78B | 20.27B | 1.53%82.45B | 7.70%81.2B | 0.79%20.45B | 8.86%20.2B | 8.73%21.76B | 13.61%18.8B | 16.82%75.4B | 19.44%20.29B |
| Gross profit | 5.35B | 5.2B | 0.31%22.34B | 14.65%22.28B | 2.58%5.85B | 14.34%5.58B | 23.72%5.73B | 21.39%5.12B | 13.15%19.43B | 14.78%5.7B |
| Operating expense | 4.92B | 4.88B | 1.93%19.33B | 4.65%18.97B | 5.58%4.73B | 4.67%4.79B | 4.50%4.78B | 3.83%4.67B | 6.29%18.13B | -1.34%4.48B |
| Staff costs | ---- | ---- | 1.07%8.96B | 5.62%8.87B | ---- | ---- | ---- | ---- | 5.32%8.4B | ---- |
| Selling and administrative expenses | ---- | ---- | 0.42%4.07B | 2.01%4.05B | ---- | ---- | ---- | ---- | 4.86%3.97B | ---- |
| -Selling and marketing expense | ---- | ---- | 0.42%4.07B | 2.01%4.05B | ---- | ---- | ---- | ---- | 4.86%3.97B | ---- |
| Research and development costs | ---- | ---- | 1.45%842M | -1.66%830M | ---- | ---- | ---- | ---- | 14.83%844M | ---- |
| Depreciation and amortization | ---- | ---- | -9.31%779M | -0.12%859M | ---- | ---- | ---- | ---- | 24.28%860M | ---- |
| -Depreciation | ---- | ---- | -9.31%779M | -0.12%859M | ---- | ---- | ---- | ---- | 24.28%860M | ---- |
| Rent and land expenses | ---- | ---- | 10.94%1.15B | 25.21%1.03B | ---- | ---- | ---- | ---- | 4.17%825M | ---- |
| Other operating expenses | ---- | ---- | 6.29%3.53B | 3.00%3.33B | ---- | ---- | ---- | ---- | 5.04%3.23B | ---- |
| Operating profit | 429M | 319M | -9.01%3.01B | 153.88%3.31B | -8.42%1.12B | 163.30%782M | 1,539.66%951M | 264.49%454M | 1,004.24%1.3B | 185.31%1.22B |
| Net non-operating interest income (expenses) | -96M | -102M | -50.00%-354M | 40.40%-236M | 57.85%-51M | 55.65%-51M | 37.36%-57M | -11.59%-77M | -115.22%-396M | -152.08%-121M |
| Non-operating interest income | --10M | --11M | -6.06%31M | -5.71%33M | -7.69%12M | 14.29%8M | -22.22%7M | 0.00%6M | 25.00%35M | 44.44%13M |
| Non-operating interest expense | --106M | --113M | 43.12%385M | -37.59%269M | -52.99%63M | -51.64%59M | -36.00%64M | 10.67%83M | 103.30%431M | 135.09%134M |
| Net investment income | 56M | 187M | -164.13%-261M | 7.67%407M | 12.17%129M | 111.76%4M | -65.67%46M | 39.88%228M | 162.50%378M | 180.49%115M |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 16M | 179.69%358M | -44.35%128M | -87.10%24M | -63.64%16M | -13M | 101M | -39.47%230M | -35.19%186M | |
| Income from associates and other participating interests | 17M | 71.26%-75M | -1,350.00%-261M | -228.21%-128M | -500.00%-42M | -375.00%-33M | -462.50%-58M | -228.57%-18M | -1,200.00%-39M | |
| Special income (charges) | -1M | -2M | 110.70%112M | -194.10%-1.05B | -447.64%-1.05B | 31.82%29M | 82.97%-31M | 120.00%1M | -309.41%-356M | -178.93%-191M |
| Less:Other special charges | --1M | --2M | -111.63%-112M | 6,778.57%963M | 2,906.25%962M | -31.82%-29M | 3,200.00%31M | -120.00%-1M | 108.24%14M | 113.22%32M |
| Less:Write off | ---- | ---- | --0 | -75.44%84M | -47.17%84M | ---- | ---- | ---- | --342M | --159M |
| Other non-operating income (expenses) | 47M | 129M | -55.36%204M | 45.08%457M | 145.45%108M | 60.87%111M | 46.60%151M | -12.12%87M | -63.46%315M | -27.87%44M |
| Income before tax | 451M | 549M | 8.55%2.98B | 89.72%2.75B | -87.60%150M | 205.76%850M | 3,154.84%1.01B | 1,157.14%740M | -3.46%1.45B | 20.40%1.21B |
| Income tax | 374M | 296M | 33.13%1.56B | 76.44%1.17B | 310.87%189M | 121.60%359M | 111.24%376M | -11.59%244M | -17.56%662M | -83.15%46M |
| Net income | 77M | 253M | -9.62%1.43B | 100.76%1.58B | -103.35%-39M | 323.28%491M | 533.56%633M | 242.65%495M | 12.75%787M | 59.23%1.16B |
| Net income continuous operations | --77M | --253M | -9.61%1.43B | 100.89%1.58B | -103.35%-39M | 323.28%491M | 530.61%633M | 243.35%496M | 12.75%787M | 59.02%1.16B |
| Noncontrolling interests | 194M | 193M | 7.37%758M | 51.50%706M | -12.80%143M | 72.48%188M | 126.13%251M | 51.22%124M | 11.75%466M | 46.43%164M |
| Net income attributable to the company | -116M | 59M | -23.46%669M | 173.13%874M | -118.10%-181M | 4,214.29%302M | 248.45%383M | 186.25%370M | 13.88%320M | 61.55%1B |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | -116M | 59M | -23.46%669M | 173.13%874M | -118.10%-181M | 4,214.29%302M | 248.45%383M | 186.25%370M | 13.88%320M | 61.55%1B |
| Gross dividend payment | ||||||||||
| Basic earnings per share | -8.82 | 4.48 | -24.10%50.18 | 161.56%66.11 | -118.04%-14.24 | 3,442.06%22.315 | 241.85%28.83 | 186.02%29.205 | 13.75%25.275 | 61.16%78.92 |
| Diluted earnings per share | -8.82 | 4.48 | -24.10%50.18 | 161.56%66.11 | -118.07%-14.24 | 3,936.63%22.315 | 239.12%28.3466 | 186.02%29.205 | 13.75%25.275 | 61.24%78.8193 |
| Dividend per share | 0 | 0 | 14.29%40 | 27.27%35 | 75.00%17.5 | 0 | 0.00%17.5 | 0 | -21.43%27.5 | -42.86%10 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |