JP Stock MarketDetailed Quotes

Suminoe (3501)

Watchlist
  • 1266
  • -1-0.08%
20min DelayMarket Closed May 15 15:30 JST
19.45BMarket Cap25.23P/E (Static)

Suminoe (3501) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 28, 2026
(Q1)Aug 31, 2025
(FY)May 31, 2025
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
Total revenue
26.13B
25.47B
1.27%104.79B
9.12%103.48B
1.19%26.3B
9.99%25.77B
11.55%27.49B
15.20%23.92B
16.05%94.83B
18.39%25.99B
Cost of revenue
20.78B
20.27B
1.53%82.45B
7.70%81.2B
0.79%20.45B
8.86%20.2B
8.73%21.76B
13.61%18.8B
16.82%75.4B
19.44%20.29B
Gross profit
5.35B
5.2B
0.31%22.34B
14.65%22.28B
2.58%5.85B
14.34%5.58B
23.72%5.73B
21.39%5.12B
13.15%19.43B
14.78%5.7B
Operating expense
4.92B
4.88B
1.93%19.33B
4.65%18.97B
5.58%4.73B
4.67%4.79B
4.50%4.78B
3.83%4.67B
6.29%18.13B
-1.34%4.48B
Staff costs
----
----
1.07%8.96B
5.62%8.87B
----
----
----
----
5.32%8.4B
----
Selling and administrative expenses
----
----
0.42%4.07B
2.01%4.05B
----
----
----
----
4.86%3.97B
----
-Selling and marketing expense
----
----
0.42%4.07B
2.01%4.05B
----
----
----
----
4.86%3.97B
----
Research and development costs
----
----
1.45%842M
-1.66%830M
----
----
----
----
14.83%844M
----
Depreciation and amortization
----
----
-9.31%779M
-0.12%859M
----
----
----
----
24.28%860M
----
-Depreciation
----
----
-9.31%779M
-0.12%859M
----
----
----
----
24.28%860M
----
Rent and land expenses
----
----
10.94%1.15B
25.21%1.03B
----
----
----
----
4.17%825M
----
Other operating expenses
----
----
6.29%3.53B
3.00%3.33B
----
----
----
----
5.04%3.23B
----
Operating profit
429M
319M
-9.01%3.01B
153.88%3.31B
-8.42%1.12B
163.30%782M
1,539.66%951M
264.49%454M
1,004.24%1.3B
185.31%1.22B
Net non-operating interest income (expenses)
-96M
-102M
-50.00%-354M
40.40%-236M
57.85%-51M
55.65%-51M
37.36%-57M
-11.59%-77M
-115.22%-396M
-152.08%-121M
Non-operating interest income
--10M
--11M
-6.06%31M
-5.71%33M
-7.69%12M
14.29%8M
-22.22%7M
0.00%6M
25.00%35M
44.44%13M
Non-operating interest expense
--106M
--113M
43.12%385M
-37.59%269M
-52.99%63M
-51.64%59M
-36.00%64M
10.67%83M
103.30%431M
135.09%134M
Net investment income
56M
187M
-164.13%-261M
7.67%407M
12.17%129M
111.76%4M
-65.67%46M
39.88%228M
162.50%378M
180.49%115M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
16M
179.69%358M
-44.35%128M
-87.10%24M
-63.64%16M
-13M
101M
-39.47%230M
-35.19%186M
Income from associates and other participating interests
17M
71.26%-75M
-1,350.00%-261M
-228.21%-128M
-500.00%-42M
-375.00%-33M
-462.50%-58M
-228.57%-18M
-1,200.00%-39M
Special income (charges)
-1M
-2M
110.70%112M
-194.10%-1.05B
-447.64%-1.05B
31.82%29M
82.97%-31M
120.00%1M
-309.41%-356M
-178.93%-191M
Less:Other special charges
--1M
--2M
-111.63%-112M
6,778.57%963M
2,906.25%962M
-31.82%-29M
3,200.00%31M
-120.00%-1M
108.24%14M
113.22%32M
Less:Write off
----
----
--0
-75.44%84M
-47.17%84M
----
----
----
--342M
--159M
Other non-operating income (expenses)
47M
129M
-55.36%204M
45.08%457M
145.45%108M
60.87%111M
46.60%151M
-12.12%87M
-63.46%315M
-27.87%44M
Income before tax
451M
549M
8.55%2.98B
89.72%2.75B
-87.60%150M
205.76%850M
3,154.84%1.01B
1,157.14%740M
-3.46%1.45B
20.40%1.21B
Income tax
374M
296M
33.13%1.56B
76.44%1.17B
310.87%189M
121.60%359M
111.24%376M
-11.59%244M
-17.56%662M
-83.15%46M
Net income
77M
253M
-9.62%1.43B
100.76%1.58B
-103.35%-39M
323.28%491M
533.56%633M
242.65%495M
12.75%787M
59.23%1.16B
Net income continuous operations
--77M
--253M
-9.61%1.43B
100.89%1.58B
-103.35%-39M
323.28%491M
530.61%633M
243.35%496M
12.75%787M
59.02%1.16B
Noncontrolling interests
194M
193M
7.37%758M
51.50%706M
-12.80%143M
72.48%188M
126.13%251M
51.22%124M
11.75%466M
46.43%164M
Net income attributable to the company
-116M
59M
-23.46%669M
173.13%874M
-118.10%-181M
4,214.29%302M
248.45%383M
186.25%370M
13.88%320M
61.55%1B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-116M
59M
-23.46%669M
173.13%874M
-118.10%-181M
4,214.29%302M
248.45%383M
186.25%370M
13.88%320M
61.55%1B
Gross dividend payment
Basic earnings per share
-8.82
4.48
-24.10%50.18
161.56%66.11
-118.04%-14.24
3,442.06%22.315
241.85%28.83
186.02%29.205
13.75%25.275
61.16%78.92
Diluted earnings per share
-8.82
4.48
-24.10%50.18
161.56%66.11
-118.07%-14.24
3,936.63%22.315
239.12%28.3466
186.02%29.205
13.75%25.275
61.24%78.8193
Dividend per share
0
0
14.29%40
27.27%35
75.00%17.5
0
0.00%17.5
0
-21.43%27.5
-42.86%10
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 28, 2026(Q1)Aug 31, 2025(FY)May 31, 2025(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023
Total revenue 26.13B25.47B1.27%104.79B9.12%103.48B1.19%26.3B9.99%25.77B11.55%27.49B15.20%23.92B16.05%94.83B18.39%25.99B
Cost of revenue 20.78B20.27B1.53%82.45B7.70%81.2B0.79%20.45B8.86%20.2B8.73%21.76B13.61%18.8B16.82%75.4B19.44%20.29B
Gross profit 5.35B5.2B0.31%22.34B14.65%22.28B2.58%5.85B14.34%5.58B23.72%5.73B21.39%5.12B13.15%19.43B14.78%5.7B
Operating expense 4.92B4.88B1.93%19.33B4.65%18.97B5.58%4.73B4.67%4.79B4.50%4.78B3.83%4.67B6.29%18.13B-1.34%4.48B
Staff costs --------1.07%8.96B5.62%8.87B----------------5.32%8.4B----
Selling and administrative expenses --------0.42%4.07B2.01%4.05B----------------4.86%3.97B----
-Selling and marketing expense --------0.42%4.07B2.01%4.05B----------------4.86%3.97B----
Research and development costs --------1.45%842M-1.66%830M----------------14.83%844M----
Depreciation and amortization ---------9.31%779M-0.12%859M----------------24.28%860M----
-Depreciation ---------9.31%779M-0.12%859M----------------24.28%860M----
Rent and land expenses --------10.94%1.15B25.21%1.03B----------------4.17%825M----
Other operating expenses --------6.29%3.53B3.00%3.33B----------------5.04%3.23B----
Operating profit 429M319M-9.01%3.01B153.88%3.31B-8.42%1.12B163.30%782M1,539.66%951M264.49%454M1,004.24%1.3B185.31%1.22B
Net non-operating interest income (expenses) -96M-102M-50.00%-354M40.40%-236M57.85%-51M55.65%-51M37.36%-57M-11.59%-77M-115.22%-396M-152.08%-121M
Non-operating interest income --10M--11M-6.06%31M-5.71%33M-7.69%12M14.29%8M-22.22%7M0.00%6M25.00%35M44.44%13M
Non-operating interest expense --106M--113M43.12%385M-37.59%269M-52.99%63M-51.64%59M-36.00%64M10.67%83M103.30%431M135.09%134M
Net investment income 56M187M-164.13%-261M7.67%407M12.17%129M111.76%4M-65.67%46M39.88%228M162.50%378M180.49%115M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 16M179.69%358M-44.35%128M-87.10%24M-63.64%16M-13M101M-39.47%230M-35.19%186M
Income from associates and other participating interests 17M71.26%-75M-1,350.00%-261M-228.21%-128M-500.00%-42M-375.00%-33M-462.50%-58M-228.57%-18M-1,200.00%-39M
Special income (charges) -1M-2M110.70%112M-194.10%-1.05B-447.64%-1.05B31.82%29M82.97%-31M120.00%1M-309.41%-356M-178.93%-191M
Less:Other special charges --1M--2M-111.63%-112M6,778.57%963M2,906.25%962M-31.82%-29M3,200.00%31M-120.00%-1M108.24%14M113.22%32M
Less:Write off ----------0-75.44%84M-47.17%84M--------------342M--159M
Other non-operating income (expenses) 47M129M-55.36%204M45.08%457M145.45%108M60.87%111M46.60%151M-12.12%87M-63.46%315M-27.87%44M
Income before tax 451M549M8.55%2.98B89.72%2.75B-87.60%150M205.76%850M3,154.84%1.01B1,157.14%740M-3.46%1.45B20.40%1.21B
Income tax 374M296M33.13%1.56B76.44%1.17B310.87%189M121.60%359M111.24%376M-11.59%244M-17.56%662M-83.15%46M
Net income 77M253M-9.62%1.43B100.76%1.58B-103.35%-39M323.28%491M533.56%633M242.65%495M12.75%787M59.23%1.16B
Net income continuous operations --77M--253M-9.61%1.43B100.89%1.58B-103.35%-39M323.28%491M530.61%633M243.35%496M12.75%787M59.02%1.16B
Noncontrolling interests 194M193M7.37%758M51.50%706M-12.80%143M72.48%188M126.13%251M51.22%124M11.75%466M46.43%164M
Net income attributable to the company -116M59M-23.46%669M173.13%874M-118.10%-181M4,214.29%302M248.45%383M186.25%370M13.88%320M61.55%1B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -116M59M-23.46%669M173.13%874M-118.10%-181M4,214.29%302M248.45%383M186.25%370M13.88%320M61.55%1B
Gross dividend payment
Basic earnings per share -8.824.48-24.10%50.18161.56%66.11-118.04%-14.243,442.06%22.315241.85%28.83186.02%29.20513.75%25.27561.16%78.92
Diluted earnings per share -8.824.48-24.10%50.18161.56%66.11-118.07%-14.243,936.63%22.315239.12%28.3466186.02%29.20513.75%25.27561.24%78.8193
Dividend per share 0014.29%4027.27%3575.00%17.500.00%17.50-21.43%27.5-42.86%10
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More