JP Stock MarketDetailed Quotes

Kusuri No Aoki Holdings (3549)

Watchlist
  • 3840.0
  • -7.0-0.18%
20min DelayMarket Closed May 14 15:30 JST
367.17BMarket Cap22.03P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Kusuri No Aoki Holdings (3549) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 20, 2026
(Q1)Aug 20, 2025
(FY)May 20, 2025
(Q1)Aug 20, 2024
(FY)May 20, 2024
(Q4)May 20, 2024
(Q3)Feb 20, 2024
(Q2)Nov 20, 2023
(Q1)Aug 20, 2023
(FY)May 20, 2023
Total revenue
143B
16.12%139.74B
14.79%501.47B
12.00%120.33B
15.31%436.88B
110.17B
13.42%111.09B
16.94%108.18B
17.08%107.44B
15.39%378.87B
Cost of revenue
104.87B
16.90%102.8B
15.60%368.51B
12.94%87.94B
16.87%318.78B
80.97B
14.68%81.03B
18.64%78.92B
18.28%77.86B
14.33%272.77B
Gross profit
38.13B
14.02%36.94B
12.59%132.96B
9.53%32.4B
11.29%118.09B
29.2B
10.15%30.06B
12.58%29.26B
14.04%29.58B
18.21%106.11B
Operating expense
30.2B
18.43%29.67B
6.87%106.35B
9.34%25.06B
9.59%99.52B
24.11B
2.51%23.4B
31.15%29.1B
6.79%22.92B
19.97%90.81B
Operating profit
7.93B
-1.04%7.26B
43.26%26.6B
10.19%7.34B
21.39%18.57B
5.09B
49.24%6.66B
-95.82%159M
48.82%6.66B
8.72%15.3B
Net non-operating interest income (expenses)
-282M
-60.00%-192M
-70.25%-538M
-60.00%-120M
-41.07%-316M
-83M
-36.67%-82M
-61.70%-76M
-63.04%-75M
-80.65%-224M
Non-operating interest income
--60M
361.54%60M
76.74%76M
30.00%13M
-2.27%43M
--11M
0.00%11M
0.00%11M
-9.09%10M
-13.73%44M
Non-operating interest expense
--342M
89.47%252M
71.03%614M
56.47%133M
33.96%359M
--94M
30.99%93M
50.00%87M
49.12%85M
53.14%268M
Net investment income
60M
31.58%50M
78.75%143M
5.56%38M
40.35%80M
42M
0.00%2M
0
5.88%36M
1.79%57M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
15M
0
0
0
-75.00%3M
Income from associates and other participating interests
Special income (charges)
-124M
-268.42%-70M
-309.49%-2.16B
-138.00%-19M
77.77%-527M
-451M
-47.44%-115M
92.36%-11M
142.74%50M
-94.98%-2.37B
Less:Restructuring and mergern&acquisition
----
----
--622M
----
--0
----
----
----
----
186.42%261M
Less:Other special charges
--124M
-31.58%13M
444.74%207M
138.00%19M
-17.39%38M
---18M
21.79%95M
--11M
---50M
-73.56%46M
Less:Write off
--0
--57M
171.78%1.33B
----
-76.31%489M
--469M
--20M
--0
--0
53.57%2.06B
Other non-operating income (expenses)
525M
12.68%160M
-26.20%1.3B
4.41%142M
-55.79%1.77B
1.05B
-63.73%437M
-90.22%140M
-91.51%136M
124.42%4B
Income before tax
8.1B
-2.06%7.23B
29.55%25.35B
8.38%7.38B
16.77%19.57B
5.65B
24.68%6.9B
-95.81%211M
14.42%6.81B
14.96%16.76B
Income tax
2.37B
3.05%2.2B
4.17%7.57B
5.50%2.13B
63.78%7.26B
1.61B
36.82%2.06B
25.12%1.58B
11.79%2.02B
-6.44%4.43B
Net income
5.74B
-4.12%5.03B
44.52%17.79B
9.61%5.25B
-0.15%12.31B
4.04B
20.14%4.84B
-136.16%-1.37B
15.56%4.79B
25.28%12.33B
Net income continuous operations
--5.74B
-4.13%5.03B
44.52%17.79B
9.60%5.25B
-0.15%12.31B
--4.04B
20.16%4.85B
-136.20%-1.37B
15.56%4.79B
25.26%12.33B
Noncontrolling interests
0
0
0
Net income attributable to the company
5.74B
-4.12%5.03B
44.52%17.79B
9.61%5.25B
-0.15%12.31B
4.04B
20.14%4.84B
-136.16%-1.37B
15.56%4.79B
25.28%12.33B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
5.74B
-4.12%5.03B
44.52%17.79B
9.61%5.25B
-0.15%12.31B
4.04B
20.14%4.84B
-136.16%-1.37B
15.56%4.79B
25.28%12.33B
Gross dividend payment
Basic earnings per share
60.11
-9.46%50.25
34.82%175.42
9.61%55.5
-0.15%130.11
42.72
20.15%51.21
-136.17%-14.4533
15.57%50.6333
25.28%130.31
Diluted earnings per share
60.11
-6.89%50.25
37.37%174.27
6.59%53.97
-2.65%126.86
42.7186
20.15%51.2073
-136.17%-14.4533
15.57%50.6333
25.28%130.31
Dividend per share
0
0
29.23%14
0
12.07%10.8333
5.5
0
10.34%5.3333
0
11.54%9.6667
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 20, 2026(Q1)Aug 20, 2025(FY)May 20, 2025(Q1)Aug 20, 2024(FY)May 20, 2024(Q4)May 20, 2024(Q3)Feb 20, 2024(Q2)Nov 20, 2023(Q1)Aug 20, 2023(FY)May 20, 2023
Total revenue 143B16.12%139.74B14.79%501.47B12.00%120.33B15.31%436.88B110.17B13.42%111.09B16.94%108.18B17.08%107.44B15.39%378.87B
Cost of revenue 104.87B16.90%102.8B15.60%368.51B12.94%87.94B16.87%318.78B80.97B14.68%81.03B18.64%78.92B18.28%77.86B14.33%272.77B
Gross profit 38.13B14.02%36.94B12.59%132.96B9.53%32.4B11.29%118.09B29.2B10.15%30.06B12.58%29.26B14.04%29.58B18.21%106.11B
Operating expense 30.2B18.43%29.67B6.87%106.35B9.34%25.06B9.59%99.52B24.11B2.51%23.4B31.15%29.1B6.79%22.92B19.97%90.81B
Operating profit 7.93B-1.04%7.26B43.26%26.6B10.19%7.34B21.39%18.57B5.09B49.24%6.66B-95.82%159M48.82%6.66B8.72%15.3B
Net non-operating interest income (expenses) -282M-60.00%-192M-70.25%-538M-60.00%-120M-41.07%-316M-83M-36.67%-82M-61.70%-76M-63.04%-75M-80.65%-224M
Non-operating interest income --60M361.54%60M76.74%76M30.00%13M-2.27%43M--11M0.00%11M0.00%11M-9.09%10M-13.73%44M
Non-operating interest expense --342M89.47%252M71.03%614M56.47%133M33.96%359M--94M30.99%93M50.00%87M49.12%85M53.14%268M
Net investment income 60M31.58%50M78.75%143M5.56%38M40.35%80M42M0.00%2M05.88%36M1.79%57M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 015M000-75.00%3M
Income from associates and other participating interests
Special income (charges) -124M-268.42%-70M-309.49%-2.16B-138.00%-19M77.77%-527M-451M-47.44%-115M92.36%-11M142.74%50M-94.98%-2.37B
Less:Restructuring and mergern&acquisition ----------622M------0----------------186.42%261M
Less:Other special charges --124M-31.58%13M444.74%207M138.00%19M-17.39%38M---18M21.79%95M--11M---50M-73.56%46M
Less:Write off --0--57M171.78%1.33B-----76.31%489M--469M--20M--0--053.57%2.06B
Other non-operating income (expenses) 525M12.68%160M-26.20%1.3B4.41%142M-55.79%1.77B1.05B-63.73%437M-90.22%140M-91.51%136M124.42%4B
Income before tax 8.1B-2.06%7.23B29.55%25.35B8.38%7.38B16.77%19.57B5.65B24.68%6.9B-95.81%211M14.42%6.81B14.96%16.76B
Income tax 2.37B3.05%2.2B4.17%7.57B5.50%2.13B63.78%7.26B1.61B36.82%2.06B25.12%1.58B11.79%2.02B-6.44%4.43B
Net income 5.74B-4.12%5.03B44.52%17.79B9.61%5.25B-0.15%12.31B4.04B20.14%4.84B-136.16%-1.37B15.56%4.79B25.28%12.33B
Net income continuous operations --5.74B-4.13%5.03B44.52%17.79B9.60%5.25B-0.15%12.31B--4.04B20.16%4.85B-136.20%-1.37B15.56%4.79B25.26%12.33B
Noncontrolling interests 000
Net income attributable to the company 5.74B-4.12%5.03B44.52%17.79B9.61%5.25B-0.15%12.31B4.04B20.14%4.84B-136.16%-1.37B15.56%4.79B25.28%12.33B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 5.74B-4.12%5.03B44.52%17.79B9.61%5.25B-0.15%12.31B4.04B20.14%4.84B-136.16%-1.37B15.56%4.79B25.28%12.33B
Gross dividend payment
Basic earnings per share 60.11-9.46%50.2534.82%175.429.61%55.5-0.15%130.1142.7220.15%51.21-136.17%-14.453315.57%50.633325.28%130.31
Diluted earnings per share 60.11-6.89%50.2537.37%174.276.59%53.97-2.65%126.8642.718620.15%51.2073-136.17%-14.453315.57%50.633325.28%130.31
Dividend per share 0029.23%14012.07%10.83335.5010.34%5.3333011.54%9.6667
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +3.66%
Sample Name
Sample Code
 +3.21%
Sample Name
Sample Code
 +1.57%
4
SINOPEC CORP
00386
+0.66%
5
CNOOC
00883
+0.53%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +47.30%
Sample Name
Sample Code
 +42.24%
Sample Name
Sample Code
 +30.17%
4
Loongson Technology Corporation
688047
+19.58%
5
Digital China Group
000034
+16.92%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -