Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -38.25%2.07B | 281.14%3.35B | -39.04%880.15M | -10.27%1.44B | -24.30%1.61B | 2,075.56%2.13B | 109.02%97.7M | -420.22%-1.08B | 1,337.60%338.13M | 91.94%-27.32M |
| Net profit before non-cash adjustment | 136.36%2.55B | -34.83%1.08B | 72.96%1.66B | 13.31%957.83M | -41.34%845.31M | 422.85%1.44B | 4.01%-446.36M | -241.64%-465.04M | 67.67%328.33M | 194.55%195.83M |
| Total adjustment of non-cash items | -73.40%361.76M | 268.44%1.36B | 325.87%369.08M | -271.04%-163.4M | -114.55%-44.04M | -55.58%302.66M | 278.86%681.31M | -516.45%-380.92M | 194.33%91.47M | -34.66%31.08M |
| -Depreciation and amortization | -12.40%660.23M | 289.51%753.71M | 8.56%193.5M | 15.54%178.25M | 33.87%154.27M | -30.04%115.24M | 81.14%164.72M | 113.07%90.93M | 38.54%42.68M | 27.75%30.81M |
| -Reversal of impairment losses recognized in profit and loss | --35.28M | ---- | ---- | ---- | ---- | ---- | --340.7M | ---- | ---15.42M | ---- |
| -Share of associates | ---56.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | -76.48%109.85M | 26,833.51%467.03M | -71.62%1.73M | -44.08%6.11M | --10.93M | ---- | ---- | -1,074,697.30%-397.68M | -85.00%-37K | ---20K |
| -Net exchange gains and losses | -2,134.72%-30.83M | 111.04%1.52M | ---13.72M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -358.97%-356.25M | -26.66%137.57M | 153.94%187.57M | -66.20%-347.76M | -211.64%-209.24M | 6.56%187.43M | 337.14%175.89M | -215.45%-74.17M | 21,978.69%64.25M | -98.94%291K |
| Changes in working capital | -192.01%-842.11M | 179.89%915.19M | -276.44%-1.15B | -19.60%649.29M | 111.57%807.61M | 378.11%381.72M | 42.04%-137.25M | -189.92%-236.79M | 67.87%-81.68M | -41.68%-254.22M |
| -Change in receivables | -226.52%-813.16M | 5,281.98%642.72M | 95.26%-12.4M | -158.35%-261.57M | 531.12%448.27M | -132.34%-103.98M | 348.06%321.55M | -7.14%-129.63M | -65.59%-120.99M | 30.07%-73.06M |
| -Change in inventory | -93.52%84.58M | 273.76%1.31B | -511.41%-751.17M | -144.99%-122.86M | 865.71%273.07M | 77.59%-35.66M | -10.65%-159.14M | -52.39%-143.82M | 31.78%-94.38M | -78.23%-138.34M |
| -Change in prepaid assets | -22.37%-496.36M | -1,233.94%-405.64M | -119.52%-30.41M | 384.59%155.77M | -119.98%-54.74M | 253.17%273.93M | -48.90%77.57M | --151.8M | ---- | ---- |
| -Change in payables | 228.96%809.23M | -72.05%-627.5M | -142.21%-364.72M | 617.28%863.97M | -54.33%120.45M | 174.07%263.73M | -136.61%-356.05M | -236.23%-150.48M | 3,142.25%110.46M | 96.19%-3.63M |
| -Provision for loans, leases and other losses | 877.75%3.82M | -97.01%391K | -6.43%13.08M | -31.98%13.98M | 226.02%20.56M | 22.98%-16.31M | -159.94%-21.18M | 637.77%35.34M | 200.57%4.79M | ---4.76M |
| -Changes in other current assets | ---430.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 153.56%18.44M | -135.16%-34.42M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 68.09%-5.82M | -177.86%-18.22M | -142.26%-6.56M | -1,071.86%-2.71M | 92.46%-231K | 53.95%-3.06M | -4,487.59%-6.65M | 89.57%-145K | -67.07%-1.39M | 36.29%-832K |
| Interest received (cash flow from operating activities) | 217.08%17.79M | 827.11%5.61M | 110.07%605K | 772.73%288K | 0.00%33K | -81.03%33K | 427.27%174K | -10.81%33K | 85.00%37K | -87.88%20K |
| Tax refund paid | 20.58%-320.12M | -3,060.34%-403.07M | 84.03%-12.75M | 82.21%-79.86M | -998.90%-448.85M | -342.76%-40.85M | 122.91%16.83M | -5,836.62%-73.44M | 53.74%-1.24M | -101.66%-2.67M |
| Other operating cash inflow (outflow) | 0 | 100.00%1K | -46.92M | 0 | 0.00%-1K | -1K | 0 | -1K | 0 | 200.00%1K |
| Operating cash flow | -40.01%1.76B | 260.81%2.94B | -40.17%814.53M | 17.38%1.36B | -44.28%1.16B | 1,826.61%2.08B | 109.34%108.05M | -444.61%-1.16B | 1,189.19%335.54M | 90.98%-30.81M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -59.69%-252.01M | -77.22%-157.82M | -48.48%-89.05M | 73.17%-59.97M | -43.53%-223.52M | -413.96%-155.74M | 76.78%-30.3M | -37.30%-130.52M | -655.46%-95.06M | -3.21%-12.58M |
| Net intangibles purchase and sale | -11.33%-88.65M | -42.00%-79.63M | -4.15%-56.08M | 17.89%-53.84M | -4.33%-65.57M | -16.62%-62.85M | -28.33%-53.89M | -2.03%-41.99M | -30.61%-41.16M | 1.28%-31.51M |
| Net business purchase and sale | -161.96%-987.55M | 147.28%1.59B | -188.54%-3.37B | -332.72%-1.17B | -28.88%-270M | 47.50%-209.5M | -618.26%-399.06M | --77M | ---- | ---- |
| Net investment product transactions | -73.31%14.11M | 2,801.64%52.87M | ---1.96M | --0 | --200M | ---- | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | -133.33%-3.5M | 88.46%-1.5M | -30.00%-13M | ---10M | ---- | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 56.79%-45.25M | -192.47%-104.74M | 86.31%-35.81M | -77.72%-261.63M | -13.90%-147.22M | -11,025.70%-129.25M | 102.47%1.18M | -847.17%-47.83M | 103.39%6.4M | -786.65%-188.75M |
| Investing cash flow | -204.51%-1.36B | 136.56%1.3B | -129.57%-3.57B | -206.89%-1.55B | 9.16%-506.31M | -15.61%-557.33M | -236.31%-482.07M | -10.42%-143.34M | 44.25%-129.82M | -256.02%-232.85M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 67.87%-562.28M | -209.36%-1.75B | 147.68%1.6B | --646M | ---- | 0.00%-500M | -150.00%-500M | 600.00%1B | -200.00%-200M | -59.99%200M |
| Net common stock issuance | 94.30%-77.19M | -102.20%-1.35B | -348.77%-669.23M | -6.97%-149.13M | -892.96%-139.41M | 121.69%17.58M | -180.39%-81.07M | -94.95%100.84M | --2B | ---- |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.78%-3.92M | -2.81%-3.81M |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---113.67M | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 340.29%149.7M | 86.79%34M | -49.92%18.2M | 27.97%36.35M | 2,840,400.00%28.41M | --1K | ---- | 152.49%2.59M | -492,400.00%-4.93M | -100.10%-1K |
| Financing cash flow | 84.04%-489.77M | -423.40%-3.07B | 77.97%948.97M | 337.33%533.22M | 53.43%-224.68M | 16.98%-482.42M | -152.66%-581.07M | -38.35%1.1B | 812.33%1.79B | -84.82%196.19M |
| Net cash flow | ||||||||||
| Beginning cash position | 65.46%2.99B | -49.91%1.81B | 10.42%3.61B | 17.82%3.27B | 61.14%2.78B | -36.05%1.72B | -6.98%2.69B | 222.24%2.9B | -6.81%898.77M | 1,122.69%964.43M |
| Current changes in cash | -107.62%-89.43M | 165.09%1.17B | -629.07%-1.8B | -20.51%340.88M | -58.84%428.85M | 209.08%1.04B | -386.78%-955.1M | -109.83%-196.21M | 3,058.03%2B | -107.62%-67.46M |
| Effect of exchange rate changes | 199.60%30.83M | 1,018.37%10.29M | --920K | --0 | -88.73%1.3M | 171.68%11.5M | -173.01%-16.05M | -430.17%-5.88M | -1.11%1.78M | --1.8M |
| Cash adjustments other than cash changes | ---- | ---- | --1K | ---- | 6,447,700.00%64.48M | ---1K | ---- | -300.00%-2K | --1K | ---- |
| End cash Position | -1.96%2.93B | 65.46%2.99B | -49.91%1.81B | 10.42%3.61B | 17.82%3.27B | 61.14%2.78B | -36.05%1.72B | -6.98%2.69B | 222.24%2.9B | -6.81%898.77M |
| Free cash flow | -47.34%1.42B | 303.56%2.7B | -46.35%669.4M | 43.28%1.25B | -53.26%870.74M | 7,710.41%1.86B | 101.80%23.85M | -766.68%-1.33B | 366.10%199.32M | 80.57%-74.9M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |