Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (FY)Nov 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 904M | 15.02%4.3B | -17.85%3.74B | -5.36%1.13B | -8.54%1.06B | 0.98%4.55B | -11.90%1.13B | -11.45%1.08B | 13.70%1.2B | 19.73%1.16B |
| Cost of revenue | 600M | 21.88%2.41B | -24.06%1.98B | 2.50%655M | -8.00%598M | 3.66%2.61B | -10.30%679M | 8.32%638M | 7.94%639M | 12.85%650M |
| Gross profit | 304M | 7.33%1.89B | -9.60%1.76B | -14.23%476M | -9.23%462M | -2.40%1.95B | -14.20%447M | -29.97%437M | 20.92%555M | 29.85%509M |
| Operating expense | 467M | 7.08%1.74B | -4.75%1.63B | 5.73%443M | 11.17%448M | 5.83%1.71B | -0.23%443M | 9.16%441M | 10.26%419M | 4.95%403M |
| Staff costs | --191M | 4.64%744M | 0.00%711M | ---- | ---- | 4.10%711M | ---- | ---- | ---- | ---- |
| Selling and administrative expenses | --40M | -4.14%162M | -15.50%169M | ---- | ---- | 12.99%200M | ---- | ---- | ---- | ---- |
| -Selling and marketing expense | --40M | -4.14%162M | -15.50%169M | ---- | ---- | 12.99%200M | ---- | ---- | ---- | ---- |
| Research and development costs | --21M | 8.86%86M | 3.95%79M | ---- | ---- | 33.33%76M | ---- | ---- | ---- | ---- |
| Depreciation and amortization | --7M | 28.57%27M | --21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Depreciation | --7M | 28.57%27M | --21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other operating expenses | --208M | 11.78%721M | -10.29%645M | ---- | ---- | 3.45%719M | ---- | ---- | ---- | ---- |
| Operating profit | -163M | 10.29%150M | -43.80%136M | -75.74%33M | -86.79%14M | -36.98%242M | -94.81%4M | -101.82%-4M | 72.15%136M | 1,225.00%106M |
| Net non-operating interest income (expenses) | 1M | 0.00%-3M | 50.00%-3M | 0.00%-1M | -1M | 0.00%-6M | 0.00%-1M | -33.33%-4M | 0.00%-1M | 0 |
| Non-operating interest income | --1M | 0.00%2M | --2M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Non-operating interest expense | --0 | 0.00%3M | -25.00%3M | 0.00%1M | --1M | 0.00%4M | 0.00%1M | 100.00%2M | 0.00%1M | --0 |
| Total other finance cost | ---- | 0.00%2M | 0.00%2M | ---- | ---- | 0.00%2M | --0 | ---- | ---- | ---- |
| Net investment income | 0.00%10M | -37.50%10M | 128.57%16M | 7M | ||||||
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 26M | |||||||||
| Income from associates and other participating interests | -11M | -85.71%-13M | -166.67%-2M | 0 | 162.50%5M | -125.00%-1M | -200.00%-7M | -50.00%3M | ||
| Special income (charges) | 0 | 225.00%25M | -11.11%-20M | 78.57%-18M | -18M | |||||
| Less:Other special charges | ---- | -225.00%-25M | 11.11%20M | ---- | ---- | -78.57%18M | ---- | ---- | ---- | ---- |
| Other non-operating income (expenses) | 54.55%-5M | -1,000.00%-11M | -2M | -10M | -150.00%-1M | -2M | 2M | |||
| Income before tax | -164M | 84.26%199M | -52.42%108M | -88.10%15M | 0 | -26.54%227M | -116.67%-11M | -97.75%4M | 137.74%126M | 800.00%108M |
| Income tax | -29M | -116.67%-6M | 33.33%36M | -42.86%4M | -58.14%18M | -50.00%27M | -26.83%-52M | -53.23%29M | -69.57%7M | 330.00%43M |
| Net income | -134M | 186.11%206M | -64.00%72M | -90.83%11M | -128.13%-18M | -21.26%200M | -60.38%42M | -122.41%-26M | 300.00%120M | 3,100.00%64M |
| Net income continuous operations | ---135M | 184.72%205M | -64.00%72M | -90.76%11M | -127.69%-18M | -21.57%200M | -61.68%41M | -121.55%-25M | 296.67%119M | 3,150.00%65M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | -134M | 186.11%206M | -64.00%72M | -90.83%11M | -128.13%-18M | -21.26%200M | -60.38%42M | -122.41%-26M | 300.00%120M | 3,100.00%64M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | -134M | 186.11%206M | -64.00%72M | -90.83%11M | -128.13%-18M | -21.26%200M | -60.38%42M | -122.41%-26M | 300.00%120M | 3,100.00%64M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | -48.91 | 192.92%75.0461 | -63.09%25.6203 | -90.04%4.1 | -129.86%-6.56 | -21.04%69.41 | -59.85%14.65 | -120.82%-8.37 | 295.39%41.16 | 2,646.25%21.97 |
| Diluted earnings per share | -48.91 | 192.92%75.0461 | -63.09%25.6203 | -90.70%3.8276 | -129.86%-6.56 | -21.04%69.41 | -59.34%14.6144 | -122.70%-9.1264 | 295.39%41.16 | 2,646.25%21.97 |
| Dividend per share | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |