JP Stock MarketDetailed Quotes

Silicon Studio (3907)

Watchlist
  • 870
  • +150+20.83%
20min DelayMarket Closed May 14 15:30 JST
2.59BMarket Cap11.59P/E (Static)

Silicon Studio (3907) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Feb 28, 2026
(FY)Nov 30, 2025
(FY)Nov 30, 2024
(Q2)May 31, 2024
(Q1)Feb 29, 2024
(FY)Nov 30, 2023
(Q4)Nov 30, 2023
(Q3)Aug 31, 2023
(Q2)May 31, 2023
(Q1)Feb 28, 2023
Total revenue
904M
15.02%4.3B
-17.85%3.74B
-5.36%1.13B
-8.54%1.06B
0.98%4.55B
-11.90%1.13B
-11.45%1.08B
13.70%1.2B
19.73%1.16B
Cost of revenue
600M
21.88%2.41B
-24.06%1.98B
2.50%655M
-8.00%598M
3.66%2.61B
-10.30%679M
8.32%638M
7.94%639M
12.85%650M
Gross profit
304M
7.33%1.89B
-9.60%1.76B
-14.23%476M
-9.23%462M
-2.40%1.95B
-14.20%447M
-29.97%437M
20.92%555M
29.85%509M
Operating expense
467M
7.08%1.74B
-4.75%1.63B
5.73%443M
11.17%448M
5.83%1.71B
-0.23%443M
9.16%441M
10.26%419M
4.95%403M
Staff costs
--191M
4.64%744M
0.00%711M
----
----
4.10%711M
----
----
----
----
Selling and administrative expenses
--40M
-4.14%162M
-15.50%169M
----
----
12.99%200M
----
----
----
----
-Selling and marketing expense
--40M
-4.14%162M
-15.50%169M
----
----
12.99%200M
----
----
----
----
Research and development costs
--21M
8.86%86M
3.95%79M
----
----
33.33%76M
----
----
----
----
Depreciation and amortization
--7M
28.57%27M
--21M
----
----
----
----
----
----
----
-Depreciation
--7M
28.57%27M
--21M
----
----
----
----
----
----
----
Other operating expenses
--208M
11.78%721M
-10.29%645M
----
----
3.45%719M
----
----
----
----
Operating profit
-163M
10.29%150M
-43.80%136M
-75.74%33M
-86.79%14M
-36.98%242M
-94.81%4M
-101.82%-4M
72.15%136M
1,225.00%106M
Net non-operating interest income (expenses)
1M
0.00%-3M
50.00%-3M
0.00%-1M
-1M
0.00%-6M
0.00%-1M
-33.33%-4M
0.00%-1M
0
Non-operating interest income
--1M
0.00%2M
--2M
--0
--0
--0
--0
--0
--0
--0
Non-operating interest expense
--0
0.00%3M
-25.00%3M
0.00%1M
--1M
0.00%4M
0.00%1M
100.00%2M
0.00%1M
--0
Total other finance cost
----
0.00%2M
0.00%2M
----
----
0.00%2M
--0
----
----
----
Net investment income
0.00%10M
-37.50%10M
128.57%16M
7M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
26M
Income from associates and other participating interests
-11M
-85.71%-13M
-166.67%-2M
0
162.50%5M
-125.00%-1M
-200.00%-7M
-50.00%3M
Special income (charges)
0
225.00%25M
-11.11%-20M
78.57%-18M
-18M
Less:Other special charges
----
-225.00%-25M
11.11%20M
----
----
-78.57%18M
----
----
----
----
Other non-operating income (expenses)
54.55%-5M
-1,000.00%-11M
-2M
-10M
-150.00%-1M
-2M
2M
Income before tax
-164M
84.26%199M
-52.42%108M
-88.10%15M
0
-26.54%227M
-116.67%-11M
-97.75%4M
137.74%126M
800.00%108M
Income tax
-29M
-116.67%-6M
33.33%36M
-42.86%4M
-58.14%18M
-50.00%27M
-26.83%-52M
-53.23%29M
-69.57%7M
330.00%43M
Net income
-134M
186.11%206M
-64.00%72M
-90.83%11M
-128.13%-18M
-21.26%200M
-60.38%42M
-122.41%-26M
300.00%120M
3,100.00%64M
Net income continuous operations
---135M
184.72%205M
-64.00%72M
-90.76%11M
-127.69%-18M
-21.57%200M
-61.68%41M
-121.55%-25M
296.67%119M
3,150.00%65M
Noncontrolling interests
Net income attributable to the company
-134M
186.11%206M
-64.00%72M
-90.83%11M
-128.13%-18M
-21.26%200M
-60.38%42M
-122.41%-26M
300.00%120M
3,100.00%64M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-134M
186.11%206M
-64.00%72M
-90.83%11M
-128.13%-18M
-21.26%200M
-60.38%42M
-122.41%-26M
300.00%120M
3,100.00%64M
Gross dividend payment
Basic earnings per share
-48.91
192.92%75.0461
-63.09%25.6203
-90.04%4.1
-129.86%-6.56
-21.04%69.41
-59.85%14.65
-120.82%-8.37
295.39%41.16
2,646.25%21.97
Diluted earnings per share
-48.91
192.92%75.0461
-63.09%25.6203
-90.70%3.8276
-129.86%-6.56
-21.04%69.41
-59.34%14.6144
-122.70%-9.1264
295.39%41.16
2,646.25%21.97
Dividend per share
0
10
0
0
0
0
0
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Feb 28, 2026(FY)Nov 30, 2025(FY)Nov 30, 2024(Q2)May 31, 2024(Q1)Feb 29, 2024(FY)Nov 30, 2023(Q4)Nov 30, 2023(Q3)Aug 31, 2023(Q2)May 31, 2023(Q1)Feb 28, 2023
Total revenue 904M15.02%4.3B-17.85%3.74B-5.36%1.13B-8.54%1.06B0.98%4.55B-11.90%1.13B-11.45%1.08B13.70%1.2B19.73%1.16B
Cost of revenue 600M21.88%2.41B-24.06%1.98B2.50%655M-8.00%598M3.66%2.61B-10.30%679M8.32%638M7.94%639M12.85%650M
Gross profit 304M7.33%1.89B-9.60%1.76B-14.23%476M-9.23%462M-2.40%1.95B-14.20%447M-29.97%437M20.92%555M29.85%509M
Operating expense 467M7.08%1.74B-4.75%1.63B5.73%443M11.17%448M5.83%1.71B-0.23%443M9.16%441M10.26%419M4.95%403M
Staff costs --191M4.64%744M0.00%711M--------4.10%711M----------------
Selling and administrative expenses --40M-4.14%162M-15.50%169M--------12.99%200M----------------
-Selling and marketing expense --40M-4.14%162M-15.50%169M--------12.99%200M----------------
Research and development costs --21M8.86%86M3.95%79M--------33.33%76M----------------
Depreciation and amortization --7M28.57%27M--21M----------------------------
-Depreciation --7M28.57%27M--21M----------------------------
Other operating expenses --208M11.78%721M-10.29%645M--------3.45%719M----------------
Operating profit -163M10.29%150M-43.80%136M-75.74%33M-86.79%14M-36.98%242M-94.81%4M-101.82%-4M72.15%136M1,225.00%106M
Net non-operating interest income (expenses) 1M0.00%-3M50.00%-3M0.00%-1M-1M0.00%-6M0.00%-1M-33.33%-4M0.00%-1M0
Non-operating interest income --1M0.00%2M--2M--0--0--0--0--0--0--0
Non-operating interest expense --00.00%3M-25.00%3M0.00%1M--1M0.00%4M0.00%1M100.00%2M0.00%1M--0
Total other finance cost ----0.00%2M0.00%2M--------0.00%2M--0------------
Net investment income 0.00%10M-37.50%10M128.57%16M7M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 26M
Income from associates and other participating interests -11M-85.71%-13M-166.67%-2M0162.50%5M-125.00%-1M-200.00%-7M-50.00%3M
Special income (charges) 0225.00%25M-11.11%-20M78.57%-18M-18M
Less:Other special charges -----225.00%-25M11.11%20M---------78.57%18M----------------
Other non-operating income (expenses) 54.55%-5M-1,000.00%-11M-2M-10M-150.00%-1M-2M2M
Income before tax -164M84.26%199M-52.42%108M-88.10%15M0-26.54%227M-116.67%-11M-97.75%4M137.74%126M800.00%108M
Income tax -29M-116.67%-6M33.33%36M-42.86%4M-58.14%18M-50.00%27M-26.83%-52M-53.23%29M-69.57%7M330.00%43M
Net income -134M186.11%206M-64.00%72M-90.83%11M-128.13%-18M-21.26%200M-60.38%42M-122.41%-26M300.00%120M3,100.00%64M
Net income continuous operations ---135M184.72%205M-64.00%72M-90.76%11M-127.69%-18M-21.57%200M-61.68%41M-121.55%-25M296.67%119M3,150.00%65M
Noncontrolling interests
Net income attributable to the company -134M186.11%206M-64.00%72M-90.83%11M-128.13%-18M-21.26%200M-60.38%42M-122.41%-26M300.00%120M3,100.00%64M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -134M186.11%206M-64.00%72M-90.83%11M-128.13%-18M-21.26%200M-60.38%42M-122.41%-26M300.00%120M3,100.00%64M
Gross dividend payment
Basic earnings per share -48.91192.92%75.0461-63.09%25.6203-90.04%4.1-129.86%-6.56-21.04%69.41-59.85%14.65-120.82%-8.37295.39%41.162,646.25%21.97
Diluted earnings per share -48.91192.92%75.0461-63.09%25.6203-90.70%3.8276-129.86%-6.56-21.04%69.41-59.34%14.6144-122.70%-9.1264295.39%41.162,646.25%21.97
Dividend per share 01000000000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More