(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.85%3.51B | -18.19%3.9B | -8.63%4.26B | -5.07%4.11B | -5.07%4.11B | -1.99%4.32B | -2.30%4.76B | 8.11%4.66B | 24.64%4.33B | 24.64%4.33B |
-Cash and cash equivalents | -18.85%3.51B | -16.44%3.9B | -6.62%4.26B | -2.82%4.11B | -2.82%4.11B | 0.28%4.32B | -2.35%4.66B | 8.30%4.56B | 25.37%4.23B | 25.37%4.23B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Receivables | 2.04%477.36M | 55.62%543.31M | -7.64%307.72M | 51.55%676.28M | 51.55%676.28M | -0.04%467.81M | 42.38%349.12M | -16.84%333.19M | -48.34%446.24M | -48.34%446.24M |
-Accounts receivable | 2.04%477.36M | 55.62%543.31M | -7.64%307.72M | 51.55%676.28M | 51.55%676.28M | -0.04%467.81M | 42.38%349.12M | -16.84%333.19M | -48.34%446.24M | -48.34%446.24M |
-Gross accounts receivable | 2.04%477.36M | 55.62%543.31M | -7.64%307.72M | 51.55%676.28M | 51.55%676.28M | -0.04%467.81M | 42.38%349.12M | -16.84%333.19M | -48.34%446.24M | -48.34%446.24M |
Inventory | -30.37%122.72M | 38.75%162.26M | 17.43%173.07M | 19.15%136.3M | 19.15%136.3M | 56.40%176.26M | 7.11%116.94M | 16.23%147.38M | 0.60%114.39M | 0.60%114.39M |
Prepaid assets | --336.77M | ---- | ---- | 2.65%363.29M | 2.65%363.29M | ---- | ---- | --348.9M | 56.39%353.93M | 56.39%353.93M |
Other current assets | -87.08%58.36M | 11.00%479.79M | 2,132.98%510.51M | -25.18%46.96M | -25.18%46.96M | 7.26%451.75M | -0.45%432.23M | -96.35%22.86M | 144.08%62.76M | 144.08%62.76M |
Total current assets | -16.90%4.5B | -10.24%5.08B | -4.77%5.25B | 0.50%5.33B | 0.50%5.33B | 0.11%5.42B | -0.04%5.66B | 0.88%5.51B | 12.83%5.3B | 12.83%5.3B |
Non current assets | ||||||||||
Net PPE | 175.97%151.73M | 22.43%71.25M | -8.39%54.15M | -15.47%52.76M | -15.47%52.76M | 11.88%54.98M | 31.46%58.19M | 26.96%59.11M | 40.77%62.41M | 40.77%62.41M |
-Gross PP&E | ---- | ---- | ---- | 3.58%181.02M | 3.58%181.02M | ---- | ---- | ---- | 24.64%174.77M | 24.64%174.77M |
-Accumulated depreciation | ---- | ---- | ---- | -14.16%-128.26M | -14.16%-128.26M | ---- | ---- | ---- | -17.18%-112.36M | -17.18%-112.36M |
Total investment | 33.28%1.04B | 11.87%927.36M | 15.03%939.33M | 6.27%461.51M | 6.27%461.51M | -5.25%782.49M | 17.56%828.98M | 14.65%816.6M | 110.76%434.29M | 110.76%434.29M |
-Long-term equity investment | ---- | ---- | ---- | -2.11%180.69M | -2.11%180.69M | ---- | ---- | ---- | 55.03%184.58M | 55.03%184.58M |
-Financial asset investment | ---- | ---- | ---- | 12.46%280.82M | 12.46%280.82M | ---- | ---- | ---- | 187.02%249.71M | 187.02%249.71M |
-Including:Available-for-sale securities | ---- | ---- | ---- | 12.46%280.82M | 12.46%280.82M | ---- | ---- | ---- | 187.02%249.71M | 187.02%249.71M |
Goodwill and other intangible assets | 45.17%495.89M | 47.37%453.82M | 78.86%446.27M | 89.61%423.59M | 89.61%423.59M | 45.09%341.59M | 24.22%307.95M | -15.14%249.51M | -26.73%223.4M | -26.73%223.4M |
-Goodwill | 74.41%219.3M | 50.12%197.39M | 134.46%205.47M | 131.70%213.56M | 131.70%213.56M | 30.02%125.74M | 29.87%131.48M | -17.15%87.64M | -16.45%92.17M | -16.45%92.17M |
-Other intangible assets | 28.14%276.59M | 45.31%256.43M | 48.76%240.8M | 60.05%210.03M | 60.05%210.03M | 55.60%215.85M | 20.32%176.47M | -14.01%161.87M | -32.57%131.23M | -32.57%131.23M |
Deferred tax assets-non current | ---- | ---- | ---- | -26.11%137.22M | -26.11%137.22M | ---- | ---- | ---- | -10.84%185.7M | -10.84%185.7M |
Other non current assets | ---- | ---- | ---- | 69.56%297.91M | 69.56%297.91M | ---- | ---- | ---- | 43.56%175.7M | 43.56%175.7M |
Total non current assets | 43.38%1.69B | 21.53%1.45B | 27.95%1.44B | 26.95%1.37B | 26.95%1.37B | 6.18%1.18B | 19.84%1.2B | 6.87%1.13B | 22.07%1.08B | 22.07%1.08B |
Total assets | -6.13%6.2B | -4.70%6.53B | 0.77%6.69B | 4.98%6.7B | 4.98%6.7B | 1.15%6.6B | 2.93%6.86B | 1.84%6.64B | 14.29%6.38B | 14.29%6.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 110.99%22.81M | 120.24%23.81M | --23.62M | --27.63M | --27.63M | --10.81M | --10.81M | ---- | --0 | --0 |
-Current debt and capital lease obligation | 110.99%22.81M | 120.24%23.81M | --23.62M | --27.63M | --27.63M | --10.81M | --10.81M | ---- | --0 | --0 |
-Including:Current debt | 110.99%22.81M | 120.24%23.81M | --23.62M | --27.63M | --27.63M | --10.81M | --10.81M | ---- | --0 | --0 |
Payables | -34.06%118.17M | 7.36%250.4M | -43.25%132.62M | 90.65%262.79M | 90.65%262.79M | 76.27%179.22M | 8.90%233.24M | 49.48%233.68M | -66.48%137.84M | -66.48%137.84M |
-accounts payable | -28.32%76.8M | 38.80%172.03M | -45.24%91.21M | 134.06%175.04M | 134.06%175.04M | 41.70%107.15M | 5.71%123.94M | 36.03%166.57M | -67.95%74.78M | -67.95%74.78M |
-Total tax payable | -42.60%41.37M | -28.29%78.37M | -38.29%41.41M | 39.17%87.75M | 39.17%87.75M | 176.58%72.08M | 12.76%109.3M | 98.08%67.11M | -64.54%63.05M | -64.54%63.05M |
Pension and other retirement benefit plans | 11.21%65.14M | 17.70%123.13M | 25.95%64.58M | -9.34%114.12M | -9.34%114.12M | -23.76%58.58M | -3.42%104.62M | -30.68%51.27M | 25.99%125.88M | 25.99%125.88M |
Accrued and deferred income | -19.08%2.76B | -18.95%2.94B | -9.55%3.24B | -8.32%3.19B | -8.32%3.19B | -8.53%3.41B | -4.78%3.63B | -0.34%3.59B | 41.63%3.48B | 41.63%3.48B |
Other current liabilities | -3.31%196.55M | 18.58%196.8M | 23.89%291.15M | -8.70%203.85M | -8.70%203.85M | -7.59%203.29M | -26.19%165.96M | -26.12%235M | -15.67%223.28M | -15.67%223.28M |
Current liabilities | -18.12%3.16B | -14.68%3.54B | -8.54%3.76B | -4.24%3.8B | -4.24%3.8B | -6.41%3.86B | -4.93%4.14B | -0.98%4.11B | 22.69%3.96B | 22.69%3.96B |
Non current liabilities | ||||||||||
Non current financial liabilities | 64.00%63.27M | 64.65%67.97M | --73.67M | --79.37M | --79.37M | --38.58M | --41.28M | ---- | --0 | --0 |
-Long term debt and capital lease obligation | 64.00%63.27M | 64.65%67.97M | --73.67M | --79.37M | --79.37M | --38.58M | --41.28M | ---- | --0 | --0 |
-Including:Long term debt | 64.00%63.27M | 64.65%67.97M | --73.67M | --79.37M | --79.37M | --38.58M | --41.28M | ---- | --0 | --0 |
Long term accounts payable and other payables | -12.49%215.88M | -13.92%215.88M | -18.20%215.88M | -11.47%246.69M | -11.47%246.69M | -12.48%246.69M | -11.05%250.8M | -9.31%263.92M | -20.23%278.65M | -20.23%278.65M |
Long term pension and other post-retirement benefit plans | -1.91%53.56M | -1.91%53.56M | --53.56M | --54.88M | --54.88M | --54.6M | --54.6M | ---- | --0 | --0 |
Other non current liabilities | 33.33%4K | 100.00%4K | 300.00%4K | 50.00%3K | 50.00%3K | 0.00%3K | -33.33%2K | -50.00%1K | -99.93%2K | -99.93%2K |
Total non current liabilities | -2.11%332.71M | -2.67%337.41M | 30.01%343.11M | 36.71%380.95M | 36.71%380.95M | 20.58%339.87M | 22.96%346.68M | -9.31%263.92M | -20.92%278.65M | -20.92%278.65M |
Total liabilities | -16.83%3.5B | -13.76%3.87B | -6.21%4.1B | -1.55%4.18B | -1.55%4.18B | -4.69%4.2B | -3.24%4.49B | -1.53%4.37B | 18.40%4.24B | 18.40%4.24B |
Shareholders'equity | ||||||||||
Share capital | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M |
-common stock | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M | 0.00%336.36M |
Additional paid-in capital | 0.18%123.07M | -1.35%122.31M | -2.68%122.31M | -2.68%122.31M | -2.68%122.31M | -2.25%122.85M | -1.35%123.98M | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M |
Retained earnings | 14.99%2.67B | 13.93%2.61B | 15.38%2.54B | 19.60%2.45B | 19.60%2.45B | 19.29%2.32B | 23.57%2.29B | 27.65%2.2B | 28.48%2.04B | 28.48%2.04B |
Less: Treasury stock | 11.61%443.31M | 5.85%425.14M | 2.99%423.76M | -0.82%395.05M | -0.82%395.05M | 23.50%397.18M | 24.91%401.67M | 222.25%411.45M | 486.09%398.33M | 486.09%398.33M |
Other equity interest | -5.17%14.12M | -14.39%14.12M | -14.39%14.12M | -58.51%14.12M | -58.51%14.12M | -50.36%14.89M | -36.40%16.5M | -24.52%16.5M | 91.22%34.05M | 91.22%34.05M |
Total stockholders'equity | 12.56%2.7B | 12.33%2.66B | 14.13%2.59B | 17.77%2.52B | 17.77%2.52B | 13.31%2.4B | 17.11%2.37B | 9.03%2.27B | 6.94%2.14B | 6.94%2.14B |
Noncontrolling interests | --1.74M | --3.74M | --2.09M | --2.76M | --2.76M | ---- | ---- | ---- | --0 | --0 |
Total equity | 12.64%2.7B | 12.48%2.66B | 14.22%2.59B | 17.90%2.53B | 17.90%2.53B | 13.31%2.4B | 17.11%2.37B | 9.03%2.27B | 6.94%2.14B | 6.94%2.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data