(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.23%1.13B | 9.40%1.3B | -24.02%1.34B | 14.80%2.15B | 14.80%2.15B | 20.13%1.34B | -32.88%1.19B | 5.37%1.77B | 93.49%1.87B | 93.49%1.87B |
-Cash and cash equivalents | -16.23%1.13B | 9.40%1.3B | -24.02%1.34B | 14.80%2.15B | 14.80%2.15B | 20.13%1.34B | -32.88%1.19B | 5.37%1.77B | 93.49%1.87B | 93.49%1.87B |
Receivables | 2.28%3.54B | 8.03%3.77B | 6.47%3.7B | 8.22%4.24B | 8.22%4.24B | 2.00%3.46B | -1.44%3.49B | 5.98%3.48B | 17.55%3.92B | 17.55%3.92B |
-Accounts receivable | 2.28%3.54B | 8.03%3.77B | 6.47%3.7B | 5.55%3.75B | 5.55%3.75B | 2.00%3.46B | -1.44%3.49B | 5.98%3.48B | 11.26%3.55B | 11.26%3.55B |
-Gross accounts receivable | 2.28%3.54B | 8.03%3.77B | 6.47%3.7B | 5.55%3.75B | 5.55%3.75B | 2.00%3.46B | -1.44%3.49B | 5.98%3.48B | 11.26%3.55B | 11.26%3.55B |
-Other receivables | ---- | ---- | ---- | 33.69%496M | 33.69%496M | ---- | ---- | ---- | 155.86%371M | 155.86%371M |
Inventory | 7.48%4.97B | 11.75%5.01B | 20.66%4.98B | 25.42%4.68B | 25.42%4.68B | 31.34%4.62B | 28.92%4.49B | 15.73%4.13B | 15.81%3.73B | 15.81%3.73B |
Prepaid assets | ---- | ---- | ---- | 8.75%174M | 8.75%174M | ---- | ---- | ---- | 7.38%160M | 7.38%160M |
Other current assets | -18.56%1.52B | -21.04%1.55B | 3.66%2.07B | 11.08%1.57B | 11.08%1.57B | 10.95%1.86B | 46.43%1.97B | 67.25%1.99B | 98.74%1.42B | 98.74%1.42B |
Total current assets | -1.23%11.15B | 4.54%11.64B | 6.40%12.09B | 15.48%12.81B | 15.48%12.81B | 16.27%11.29B | 9.82%11.13B | 16.97%11.36B | 32.36%11.1B | 32.36%11.1B |
Non current assets | ||||||||||
Net PPE | 18.31%17.66B | 29.21%17.71B | 28.49%17.32B | 24.74%15.3B | 24.74%15.3B | 38.23%14.93B | 38.93%13.71B | 42.30%13.48B | 38.26%12.27B | 38.26%12.27B |
-Gross PP&E | 18.30%17.66B | 29.20%17.71B | 28.48%17.32B | 10.12%42.54B | 10.12%42.54B | 38.24%14.93B | 38.94%13.7B | 42.30%13.48B | 11.71%38.63B | 11.71%38.63B |
-Accumulated depreciation | ---- | ---- | ---- | -3.31%-27.24B | -3.31%-27.24B | ---- | ---- | ---- | -2.56%-26.37B | -2.56%-26.37B |
Prepaid assets-non current | ---- | ---- | ---- | -66.94%41M | -66.94%41M | ---- | ---- | ---- | -35.08%124M | -35.08%124M |
Total investment | 25.63%397M | 19.60%360M | 20.27%356M | -9.30%312M | -9.30%312M | -6.51%316M | -12.24%301M | -6.03%296M | 0.29%344M | 0.29%344M |
-Financial asset investment | 25.63%397M | 19.60%360M | 20.27%356M | -9.33%311M | -9.33%311M | -6.51%316M | -12.24%301M | -6.03%296M | 0.29%343M | 0.29%343M |
-Including:Available-for-sale securities | 25.63%397M | 19.60%360M | 20.27%356M | -9.33%311M | -9.33%311M | -6.51%316M | -12.24%301M | -6.03%296M | 0.29%343M | 0.29%343M |
-Other investment | ---- | ---- | ---- | 0.00%1M | 0.00%1M | ---- | ---- | ---- | 0.00%1M | 0.00%1M |
Goodwill and other intangible assets | 54.39%88M | 26.92%66M | 178.26%64M | 141.67%58M | 141.67%58M | 111.11%57M | 100.00%52M | 4.55%23M | 9.09%24M | 9.09%24M |
-Other intangible assets | ---- | ---- | ---- | 141.67%58M | 141.67%58M | ---- | ---- | ---- | 9.09%24M | 9.09%24M |
Deferred tax assets-non current | -1.16%682M | 0.64%789M | -3.55%680M | 2.18%796M | 2.18%796M | 5.67%690M | 6.38%784M | 7.31%705M | 6.28%779M | 6.28%779M |
Other non current assets | 2.36%130M | -18.00%123M | -50.57%86M | 4.92%64M | 4.92%64M | -33.16%127M | -28.23%150M | -23.01%174M | 10.91%61M | 10.91%61M |
Total non current assets | 17.62%18.96B | 27.04%19.05B | 26.08%18.51B | 21.87%16.57B | 21.87%16.57B | 34.23%16.12B | 34.10%14.99B | 37.27%14.68B | 33.10%13.6B | 33.10%13.6B |
Total assets | 9.86%30.12B | 17.45%30.68B | 17.49%30.6B | 19.00%29.39B | 19.00%29.39B | 26.21%27.41B | 22.54%26.12B | 27.61%26.04B | 32.77%24.7B | 32.77%24.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 36.71%8.22B | 36.68%7.59B | 47.29%7.92B | 72.37%5.95B | 72.37%5.95B | 62.49%6.01B | 65.50%5.56B | 58.27%5.38B | 67.22%3.45B | 67.22%3.45B |
-Current debt and capital lease obligation | 36.71%8.22B | 36.68%7.59B | 47.29%7.92B | 72.37%5.95B | 72.37%5.95B | 62.49%6.01B | 65.50%5.56B | 58.27%5.38B | 67.22%3.45B | 67.22%3.45B |
-Including:Current debt | 36.71%8.22B | 36.68%7.59B | 47.29%7.92B | 73.79%5.94B | 73.79%5.94B | 62.49%6.01B | 65.50%5.56B | 58.27%5.38B | 69.38%3.42B | 69.38%3.42B |
-Including:Current capital Lease obligation | ---- | ---- | ---- | -65.71%12M | -65.71%12M | ---- | ---- | ---- | -25.53%35M | -25.53%35M |
Payables | -17.88%1.66B | -15.05%1.95B | -7.61%2.02B | 1.55%4.13B | 1.55%4.13B | 16.71%2.02B | 11.48%2.29B | 12.25%2.18B | 27.75%4.07B | 27.75%4.07B |
-accounts payable | -15.54%1.66B | -14.17%1.71B | -8.72%1.98B | 10.68%2.33B | 10.68%2.33B | 25.27%1.96B | 16.51%2B | 16.07%2.17B | 36.91%2.11B | 36.91%2.11B |
-Total tax payable | --0 | -21.02%233M | 164.29%37M | -13.53%390M | -13.53%390M | -65.64%56M | -13.74%295M | -81.58%14M | -15.38%451M | -15.38%451M |
-Other payable | ---- | ---- | ---- | -6.70%1.41B | -6.70%1.41B | ---- | ---- | ---- | 35.77%1.51B | 35.77%1.51B |
Current provisions | -5.56%170M | -22.12%162M | -24.55%166M | -27.27%184M | -27.27%184M | 81.82%180M | 108.00%208M | 117.82%220M | 148.04%253M | 148.04%253M |
Pension and other retirement benefit plans | 11.24%188M | 15.57%423M | 12.66%178M | 12.15%397M | 12.15%397M | 5.63%169M | 3.68%366M | 4.64%158M | 6.31%354M | 6.31%354M |
Accrued and deferred income | ---- | ---- | ---- | 37.89%393M | 37.89%393M | ---- | ---- | ---- | 31.94%285M | 31.94%285M |
Other current liabilities | -30.82%2.85B | 28.77%5.28B | 10.94%5.32B | 15.37%3.21B | 15.37%3.21B | 23.77%4.12B | 17.67%4.1B | 38.10%4.8B | 133.05%2.78B | 133.05%2.78B |
Current liabilities | 4.67%13.09B | 23.03%15.41B | 22.52%15.6B | 27.45%14.26B | 27.45%14.26B | 38.61%12.5B | 33.92%12.52B | 40.45%12.73B | 57.80%11.19B | 57.80%11.19B |
Non current liabilities | ||||||||||
Non current financial liabilities | 48.55%3.34B | 49.96%1.71B | 45.65%1.83B | 40.61%2.04B | 40.61%2.04B | 44.75%2.25B | 6.82%1.14B | 45.36%1.25B | 41.34%1.45B | 41.34%1.45B |
-Long term debt and capital lease obligation | 48.55%3.34B | 49.96%1.71B | 45.65%1.83B | 40.61%2.04B | 40.61%2.04B | 44.75%2.25B | 6.82%1.14B | 45.36%1.25B | 41.34%1.45B | 41.34%1.45B |
-Including:Long term debt | 48.55%3.34B | 49.96%1.71B | 45.65%1.83B | 41.78%2.04B | 41.78%2.04B | 44.75%2.25B | 6.82%1.14B | 45.36%1.25B | 47.04%1.44B | 47.04%1.44B |
-Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.00%12M | -75.00%12M |
Long term accounts payable and other payables | ---- | ---- | ---- | -24.35%615M | -24.35%615M | ---- | ---- | ---- | 594.87%813M | 594.87%813M |
Long term provisions | --31M | --31M | --22M | --16M | --16M | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 0.15%1.94B | 0.10%1.92B | 0.16%1.9B | 1.12%1.9B | 1.12%1.9B | 3.03%1.94B | 3.18%1.92B | 3.22%1.89B | 2.68%1.88B | 2.68%1.88B |
Other non current liabilities | -28.70%482M | -26.63%529M | -25.20%573M | -25.00%3M | -25.00%3M | 379.43%676M | 387.16%721M | 387.90%766M | 0.00%4M | 0.00%4M |
Total non current liabilities | 19.14%5.79B | 10.90%4.19B | 10.33%4.32B | 10.33%4.57B | 10.33%4.57B | 35.98%4.86B | 22.92%3.78B | 37.13%3.91B | 39.33%4.15B | 39.33%4.15B |
Total liabilities | 8.72%18.88B | 20.21%19.6B | 19.65%19.92B | 22.82%18.83B | 22.82%18.83B | 37.86%17.36B | 31.20%16.31B | 39.65%16.64B | 52.34%15.33B | 52.34%15.33B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B |
-common stock | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B |
Additional paid-in capital | 0.46%1.09B | 0.46%1.09B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | -0.37%1.08B | -0.37%1.08B |
Retained earnings | 14.38%8.85B | 16.01%8.73B | 17.19%8.35B | 20.65%6.95B | 20.65%6.95B | 13.12%7.74B | 13.73%7.52B | 13.94%7.12B | 21.51%5.76B | 21.51%5.76B |
Less: Treasury stock | -5.56%221M | -5.56%221M | -7.14%234M | -7.14%234M | -7.14%234M | -7.14%234M | -7.14%234M | 0.00%252M | 833.33%252M | 833.33%252M |
Other reserves | 69.51%139M | 57.75%112M | 61.76%110M | -1.08%1.38B | -1.08%1.38B | 9.33%82M | 4.41%71M | 41.67%68M | 1.98%1.39B | 1.98%1.39B |
Other equity interest | 0.00%59M | 0.00%59M | 0.00%59M | 0.00%59M | 0.00%59M | 0.00%59M | 0.00%59M | 40.48%59M | 18.00%59M | 18.00%59M |
Total stockholders'equity | 11.82%11.24B | 12.86%11.08B | 13.66%10.68B | 12.74%10.56B | 12.74%10.56B | 10.11%10.05B | 10.45%9.82B | 10.70%9.4B | 9.69%9.36B | 9.69%9.36B |
Total equity | 11.82%11.24B | 12.86%11.08B | 13.66%10.68B | 12.74%10.56B | 12.74%10.56B | 10.11%10.05B | 10.45%9.82B | 10.70%9.4B | 9.69%9.36B | 9.69%9.36B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data