Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 29.09%2.6B | --2.6B | --2.48B | 24.27%2.29B | 17.00%2.01B | 17.41%1.84B | 17.41%1.64B | 22.47%1.72B | 22.47%1.72B | 23.41%1.52B |
| -Cash and cash equivalents | 29.09%2.6B | --2.6B | --2.48B | 24.27%2.29B | 17.00%2.01B | 17.41%1.84B | 17.41%1.64B | 22.47%1.72B | 22.47%1.72B | 23.41%1.52B |
| Receivables | -14.54%590.7M | --590.7M | --502.29M | -9.34%604.94M | -1.72%691.19M | 10.71%667.25M | 13.68%647.59M | 4.72%703.25M | 4.72%703.25M | 19.63%658.78M |
| -Accounts receivable | 16.59%504.07M | --504.07M | --476.06M | 36.34%591.16M | -0.53%432.35M | 19.90%433.58M | 26.75%407.03M | 34.90%434.64M | 34.90%434.64M | 14.70%351.7M |
| -Gross accounts receivable | 16.59%504.07M | --504.07M | --476.06M | 36.34%591.16M | -0.53%432.35M | 19.90%433.58M | 26.75%407.03M | 34.90%434.64M | 34.90%434.64M | 14.70%351.7M |
| -Other receivables | -66.53%86.63M | --86.63M | --26.23M | -94.10%13.78M | -3.64%258.83M | -3.07%233.66M | -3.22%240.55M | -23.11%268.61M | -23.11%268.61M | 25.82%307.09M |
| Inventory | -76.07%3.28M | --3.28M | --9.6M | -90.34%1.94M | 5.83%13.7M | -11.00%20.07M | -21.91%31.42M | -42.63%12.94M | -42.63%12.94M | -46.26%34.63M |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.78%15.72M | 29.78%15.72M | ---- |
| Other current assets | 218.40%176M | --176M | --136.83M | 222.26%56.11M | 5,451.21%55.28M | 39.56%17.41M | 1.76%14.39M | -12.40%-1.03M | -12.40%-1.03M | 44.54%17.56M |
| Total current assets | 21.47%3.37B | --3.37B | --3.13B | 15.91%2.95B | 13.13%2.77B | 15.41%2.54B | 15.46%2.33B | 16.17%2.45B | 16.17%2.45B | 20.01%2.23B |
| Non current assets | ||||||||||
| Net PPE | -14.69%14.99M | --14.99M | --15.86M | -12.28%16.5M | -9.83%17.57M | -11.94%18.81M | -16.93%18.63M | -5.45%19.48M | -5.45%19.48M | -3.63%20.6M |
| -Gross PP&E | 2.12%47.13M | --47.13M | ---- | ---- | 2.48%46.15M | ---- | ---- | 7.52%45.03M | 7.52%45.03M | ---- |
| -Accumulated depreciation | -12.45%-32.14M | ---32.14M | ---- | ---- | -11.88%-28.58M | ---- | ---- | -20.07%-25.55M | -20.07%-25.55M | ---- |
| Prepaid assets-non current | -7.77%27.75M | --27.75M | ---- | ---- | -8.91%30.09M | ---- | ---- | -2.53%33.04M | -2.53%33.04M | ---- |
| Total investment | 206.83%93.28M | --93.28M | --155.69M | -36.30%165.82M | -50.00%30.4M | 91.76%260.3M | 101.73%245.03M | 19.64%60.8M | 19.64%60.8M | -7.71%123.56M |
| -Financial asset investment | 206.83%93.28M | --93.28M | ---- | ---- | -50.00%30.4M | ---- | ---- | 19.69%60.8M | 19.69%60.8M | ---- |
| -Including:Available-for-sale securities | 206.83%93.28M | --93.28M | ---- | ---- | -50.00%30.4M | ---- | ---- | 19.69%60.8M | 19.69%60.8M | ---- |
| Goodwill and other intangible assets | 5,376.86%87.58M | --87.58M | --90.08M | 5,011.76%92.57M | -0.62%1.6M | -3.62%1.81M | -26.81%1.47M | -25.47%1.61M | -25.47%1.61M | -26.88%1.74M |
| -Goodwill | --86.61M | --86.61M | --88.95M | --91.29M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | -39.71%964K | --964K | --1.12M | --1.28M | -0.62%1.6M | ---- | ---- | -25.47%1.61M | -25.47%1.61M | ---- |
| Deferred tax assets-non current | 3.78%69.55M | --69.55M | ---- | ---- | 35.69%67.02M | ---- | ---- | -21.92%49.39M | -21.92%49.39M | ---- |
| Other non current assets | ---- | ---- | ---- | ---- | --305K | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | 99.44%293.14M | --293.14M | --261.63M | -2.14%274.89M | -10.55%146.98M | 76.70%280.91M | 81.71%265.14M | -3.76%164.31M | -3.76%164.31M | -7.45%145.91M |
| Total assets | 25.40%3.66B | --3.66B | --3.39B | 14.11%3.22B | 11.64%2.92B | 19.53%2.82B | 19.93%2.6B | 14.68%2.62B | 14.68%2.62B | 17.87%2.38B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 75.90%596.41M | --596.41M | --335.88M | 16.43%337.25M | 6.80%339.06M | 20.01%289.67M | 21.72%190.49M | -7.48%317.48M | -7.48%317.48M | -5.57%173.14M |
| -accounts payable | 10.28%181.43M | --181.43M | --189.39M | 10.47%204.53M | -3.73%164.51M | 28.81%185.14M | 18.33%160.36M | 25.56%170.88M | 25.56%170.88M | 10.03%145.45M |
| -Total tax payable | 166.89%393.04M | --393.04M | --146.49M | 26.97%132.72M | 21.63%147.26M | 7.06%104.53M | 43.62%30.13M | -38.30%121.08M | -38.30%121.08M | -45.87%27.69M |
| -Other payable | -19.58%21.94M | --21.94M | ---- | ---- | 6.91%27.28M | ---- | ---- | 136.03%25.52M | 136.03%25.52M | ---- |
| Pension and other retirement benefit plans | 2.73%40.01M | --40.01M | --23.15M | -26.34%36.27M | 454.51%38.94M | -27.22%49.24M | -30.42%27.33M | -89.65%7.02M | -89.65%7.02M | -50.08%41.32M |
| Accrued and deferred income | -3.03%34.13M | --34.13M | ---- | ---- | -50.51%35.19M | ---- | ---- | -11.59%71.11M | -11.59%71.11M | ---- |
| Other current liabilities | 17.47%13.05M | --13.05M | --235.77M | 82.56%165.92M | 5,319.51%11.11M | 6.50%90.89M | -17.17%105.64M | -96.98%205K | -96.98%205K | -14.40%92.46M |
| Current liabilities | 61.11%683.59M | --683.59M | --594.79M | 25.51%539.44M | 7.20%424.3M | 8.99%429.79M | 0.04%323.46M | -20.56%395.82M | -20.56%395.82M | -17.97%306.93M |
| Non current liabilities | ||||||||||
| Long term pension and other post-retirement benefit plans | 8.72%66.31M | --66.31M | --64.4M | 4.59%64.81M | 6.26%60.99M | 13.88%61.96M | 13.96%58.48M | 15.33%57.39M | 15.33%57.39M | 17.40%55.62M |
| Other non current liabilities | --1K | --1K | --1K | 100.00%2K | ---- | -50.00%1K | -50.00%1K | -50.00%1K | -50.00%1K | -50.00%1K |
| Total non current liabilities | 8.73%66.31M | --66.31M | --64.4M | 4.59%64.81M | 6.26%60.99M | 13.88%61.96M | 13.96%58.48M | 15.33%57.39M | 15.33%57.39M | 17.40%55.62M |
| Total liabilities | 54.53%749.9M | --749.9M | --659.2M | 22.88%604.25M | 7.08%485.29M | 9.58%491.76M | 1.95%381.94M | -17.30%453.21M | -17.30%453.21M | -13.99%362.55M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%40M | --40M | --40M | 0.00%40M | -88.26%40M | -88.26%40M | 0.00%340.78M | 0.00%340.78M | 0.00%340.78M | 0.00%340.78M |
| -common stock | 0.00%40M | --40M | --40M | 0.00%40M | -88.26%40M | -88.26%40M | 0.00%340.78M | 0.00%340.78M | 0.00%340.78M | 0.00%340.78M |
| Additional paid-in capital | 0.03%567.99M | --567.99M | --567.99M | 0.03%567.99M | 112.94%567.84M | 112.94%567.84M | 0.00%266.66M | 0.00%266.66M | 0.00%266.66M | 0.00%266.66M |
| Retained earnings | 23.07%2.34B | --2.34B | --2.18B | 15.29%2.07B | 16.67%1.9B | 29.65%1.8B | 33.07%1.68B | 31.23%1.63B | 31.23%1.63B | 34.18%1.48B |
| Less: Treasury stock | -0.74%72.77M | --72.77M | --72.77M | -0.74%72.77M | -0.60%73.31M | -8.61%73.31M | -7.93%73.85M | -36.26%73.75M | -36.26%73.75M | -36.26%73.75M |
| Other reserves | --37.88M | --37.88M | --11.76M | --10.47M | --0 | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 19.59%2.91B | --2.91B | --2.73B | 12.26%2.62B | 12.60%2.44B | 21.87%2.33B | 23.69%2.21B | 24.79%2.16B | 24.79%2.16B | 26.28%2.02B |
| Total equity | 19.59%2.91B | --2.91B | --2.73B | 12.26%2.62B | 12.60%2.44B | 21.87%2.33B | 23.69%2.21B | 24.79%2.16B | 24.79%2.16B | 26.28%2.02B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |