Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -21.57%21.38B | 0.32%22.45B | 2.85%24.25B | 2.85%24.25B | -14.68%21.32B | 12.73%27.26B | -9.18%22.38B | -4.75%23.58B | -4.75%23.58B | 11.61%24.98B |
| -Cash and cash equivalents | -21.57%21.38B | 0.32%22.45B | 2.85%24.25B | 2.85%24.25B | -14.68%21.32B | 12.73%27.26B | -9.18%22.38B | -4.75%23.58B | -4.75%23.58B | 11.61%24.98B |
| Receivables | -0.23%51.77B | -3.51%52.89B | -3.12%51.57B | -3.12%51.57B | 1.60%55.67B | -3.92%51.88B | 5.92%54.81B | 7.84%53.22B | 7.84%53.22B | -0.85%54.79B |
| -Accounts receivable | -0.23%51.77B | -3.51%52.89B | -3.12%51.57B | -3.12%51.57B | 1.60%55.67B | -3.92%51.88B | 5.92%54.81B | 7.84%53.22B | 7.84%53.22B | -0.85%54.79B |
| -Gross accounts receivable | -0.23%51.77B | -3.51%52.89B | -3.12%51.57B | -3.12%51.57B | 1.60%55.67B | -3.92%51.88B | 5.92%54.81B | 7.84%53.22B | 7.84%53.22B | -0.85%54.79B |
| Inventory | 3.84%33.29B | 4.11%33.66B | 3.13%32.6B | 3.13%32.6B | -0.24%32.8B | -2.04%32.06B | -3.92%32.33B | -7.02%31.61B | -7.02%31.61B | -10.07%32.88B |
| Other current assets | 28.45%1.99B | -14.85%1.28B | 42.76%1.74B | 42.76%1.74B | 21.70%1.7B | 11.27%1.55B | -22.51%1.51B | -43.23%1.22B | -43.23%1.22B | -42.97%1.4B |
| Total current assets | -3.84%108.43B | -0.67%110.28B | 0.48%110.15B | 0.48%110.15B | -2.25%111.48B | 0.40%112.75B | -0.85%111.03B | -0.56%109.63B | -0.56%109.63B | -2.23%114.05B |
| Non current assets | ||||||||||
| Net PPE | -1.53%47.83B | 0.34%48.66B | 2.32%48.95B | 2.32%48.95B | -4.88%48.05B | -3.54%48.57B | -2.54%48.5B | -3.88%47.84B | -3.88%47.84B | -4.17%50.52B |
| -Gross PP&E | -1.53%47.82B | 0.34%48.66B | 2.33%144.48B | 2.33%144.48B | -4.88%48.05B | -3.54%48.57B | -2.54%48.5B | 2.10%141.18B | 2.10%141.18B | -4.17%50.52B |
| -Accumulated depreciation | ---- | ---- | -2.34%-95.52B | -2.34%-95.52B | ---- | ---- | ---- | -5.46%-93.34B | -5.46%-93.34B | ---- |
| Total investment | 8.00%20.64B | -4.34%18.55B | -5.77%18.58B | -5.77%18.58B | 7.01%19.39B | 6.46%19.11B | 6.76%19.4B | 7.71%19.71B | 7.71%19.71B | -2.14%18.12B |
| -Financial asset investment | 8.00%20.64B | -4.34%18.55B | -1.41%18.51B | -1.41%18.51B | 7.01%19.39B | 6.46%19.11B | 6.76%19.4B | 4.22%18.78B | 4.22%18.78B | -2.14%18.12B |
| -Including:Available-for-sale securities | 8.00%20.64B | -4.34%18.55B | -1.41%18.51B | -1.41%18.51B | 7.01%19.39B | 6.46%19.11B | 6.76%19.4B | 4.22%18.78B | 4.22%18.78B | -2.14%18.12B |
| -Other investment | ---- | ---- | -93.47%61M | -93.47%61M | ---- | ---- | ---- | 230.04%934M | 230.04%934M | ---- |
| Goodwill and other intangible assets | 58.81%1.92B | 4.85%1.28B | 5.62%1.24B | 5.62%1.24B | -2.84%1.2B | -3.28%1.21B | -7.52%1.22B | -15.71%1.18B | -15.71%1.18B | -19.31%1.23B |
| -Other intangible assets | 58.81%1.92B | 4.85%1.28B | 5.62%1.24B | 5.62%1.24B | -2.84%1.2B | -3.28%1.21B | -7.52%1.22B | -15.71%1.18B | -15.71%1.18B | -19.31%1.23B |
| Defined pension benefit | 11.32%15.92B | 11.55%15.86B | 11.72%15.75B | 11.72%15.75B | 33.64%14.42B | 33.92%14.3B | 34.09%14.22B | 34.39%14.1B | 34.39%14.1B | 10.98%10.79B |
| Deferred tax assets-non current | ---- | ---- | -15.57%309M | -15.57%309M | ---- | ---- | ---- | 0.00%366M | 0.00%366M | ---- |
| Other non current assets | -18.35%2.6B | -32.68%2.23B | -11.14%1.8B | -11.14%1.8B | 17.62%2.98B | 23.85%3.19B | 18.44%3.31B | -7.44%2.03B | -7.44%2.03B | -16.41%2.54B |
| Total non current assets | 2.93%88.9B | -0.07%86.58B | 1.65%86.63B | 1.65%86.63B | 3.42%86.04B | 4.31%86.38B | 4.84%86.64B | 3.28%85.23B | 3.28%85.23B | -2.72%83.19B |
| Total assets | -0.90%197.33B | -0.41%196.87B | 0.99%196.78B | 0.99%196.78B | 0.14%197.52B | 2.06%199.13B | 1.56%197.67B | 1.08%194.85B | 1.08%194.85B | -2.44%197.24B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -5.64%13.28B | -24.28%12.72B | -14.78%13.44B | -14.78%13.44B | -29.16%13.75B | -26.32%14.08B | 0.57%16.8B | -13.19%15.77B | -13.19%15.77B | 4.10%19.41B |
| -Current debt and capital lease obligation | -5.64%13.28B | -24.28%12.72B | -14.78%13.44B | -14.78%13.44B | -29.16%13.75B | -26.32%14.08B | 0.57%16.8B | -13.19%15.77B | -13.19%15.77B | 4.10%19.41B |
| -Including:Current debt | -5.64%13.28B | -24.28%12.72B | -14.75%13.32B | -14.75%13.32B | -29.16%13.75B | -26.32%14.08B | 0.57%16.8B | -12.89%15.62B | -12.89%15.62B | 4.10%19.41B |
| -Including:Current capital Lease obligation | ---- | ---- | -17.33%124M | -17.33%124M | ---- | ---- | ---- | -36.44%150M | -36.44%150M | ---- |
| Payables | -6.38%27.75B | -2.34%29.54B | -1.10%29.59B | -1.10%29.59B | -1.11%30.21B | -0.04%29.64B | 0.23%30.25B | 2.04%29.92B | 2.04%29.92B | -8.02%30.55B |
| -accounts payable | -1.47%27.03B | -1.77%28.91B | -1.84%28.43B | -1.84%28.43B | -4.76%28.46B | -4.78%27.44B | 0.53%29.43B | 0.67%28.96B | 0.67%28.96B | -8.82%29.88B |
| -Total tax payable | -67.55%714M | -23.01%629M | 21.38%1.16B | 21.38%1.16B | 161.98%1.75B | 163.47%2.2B | -9.42%817M | 74.09%954M | 74.09%954M | 51.47%668M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21,953.85%2.87B |
| Pension and other retirement benefit plans | -1.58%1.93B | -0.04%2.71B | 1.50%1.83B | 1.50%1.83B | 6.18%1.12B | 4.60%1.96B | 6.10%2.71B | 8.31%1.8B | 8.31%1.8B | -5.14%1.05B |
| Other current liabilities | -12.59%4.56B | -29.17%5.48B | -39.44%5.21B | -39.44%5.21B | -6.09%5.4B | -0.38%5.22B | 55.79%7.74B | 96.69%8.61B | 96.69%8.61B | -1.73%5.75B |
| Current liabilities | -6.63%47.52B | -12.26%50.46B | -10.75%50.07B | -10.75%50.07B | -15.35%50.48B | -13.35%50.89B | 0.39%57.5B | 4.78%56.1B | 4.78%56.1B | 1.36%59.63B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 10.16%8.33B | -3.34%8.11B | -20.04%7.6B | -20.04%7.6B | -26.89%7.23B | -27.62%7.56B | -29.27%8.39B | -25.90%9.51B | -25.90%9.51B | -26.02%9.89B |
| -Long term debt and capital lease obligation | 10.16%8.33B | -3.34%8.11B | -20.04%7.6B | -20.04%7.6B | -26.89%7.23B | -27.62%7.56B | -29.27%8.39B | -25.90%9.51B | -25.90%9.51B | -26.02%9.89B |
| -Including:Long term debt | 10.16%8.33B | -3.34%8.11B | -19.21%7.53B | -19.21%7.53B | -26.89%7.23B | -27.62%7.56B | -29.27%8.39B | -25.51%9.32B | -25.51%9.32B | -26.02%9.89B |
| -Including:Long term capital lease obligation | ---- | ---- | -60.53%75M | -60.53%75M | ---- | ---- | ---- | -40.81%190M | -40.81%190M | ---- |
| Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.70%98M |
| Long term pension and other post-retirement benefit plans | -53.02%3.39B | -52.35%3.39B | -52.28%3.36B | -52.28%3.36B | -7.54%7.25B | -7.57%7.21B | -7.46%7.12B | -7.67%7.04B | -7.67%7.04B | -7.92%7.84B |
| Non current deferred liabilities | 75.75%6.28B | ---- | 87.16%4.72B | 87.16%4.72B | --4.01B | --3.57B | ---- | 162.10%2.52B | 162.10%2.52B | ---- |
| Other non current liabilities | -7.14%598M | 84.83%5.59B | 2.47%539M | 2.47%539M | -75.81%610M | -67.31%644M | 84.45%3.03B | -4.36%526M | -4.36%526M | 17.19%2.52B |
| Total non current liabilities | -2.08%18.59B | -7.77%17.1B | -17.20%16.22B | -17.20%16.22B | -6.13%19.11B | -6.55%18.98B | -12.98%18.54B | -21.41%19.59B | -21.41%19.59B | -24.64%20.35B |
| Total liabilities | -5.39%66.1B | -11.16%67.55B | -12.42%66.29B | -12.42%66.29B | -13.00%69.58B | -11.61%69.87B | -3.23%76.04B | -3.54%75.69B | -3.54%75.69B | -6.82%79.98B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B |
| -common stock | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B | 0.00%10.04B |
| Additional paid-in capital | 2.05%9.97B | 0.00%9.77B | 0.00%9.77B | 0.00%9.77B | 0.06%9.77B | 0.06%9.77B | 0.00%9.77B | 0.00%9.77B | 0.00%9.77B | 0.00%9.77B |
| Retained earnings | 2.51%93.13B | 8.91%91.86B | 8.20%90.91B | 8.20%90.91B | 9.20%91.84B | 8.68%90.85B | 2.07%84.35B | 2.73%84.02B | 2.73%84.02B | 2.30%84.11B |
| Less: Treasury stock | -14.23%2.68B | -34.63%2.05B | -34.63%2.05B | -34.63%2.05B | -0.29%3.12B | -0.32%3.12B | 986.81%3.13B | 990.59%3.13B | 990.59%3.13B | 990.59%3.13B |
| Other reserves | -4.37%18.49B | -3.97%17.38B | 20.49%19.33B | 20.49%19.33B | 22.10%17.14B | 43.86%19.33B | 55.39%18.1B | 49.33%16.05B | 49.33%16.05B | 15.21%14.04B |
| Total stockholders'equity | 1.64%128.96B | 6.61%127B | 9.64%128.01B | 9.64%128.01B | 9.45%125.68B | 11.58%126.87B | 4.68%119.12B | 4.19%116.75B | 4.19%116.75B | 0.79%114.82B |
| Noncontrolling interests | -4.78%2.27B | -7.84%2.32B | 2.94%2.49B | 2.94%2.49B | -7.37%2.26B | 1.19%2.38B | 11.59%2.51B | 7.80%2.42B | 7.80%2.42B | 1.45%2.44B |
| Total equity | 1.52%131.23B | 6.32%129.32B | 9.51%130.49B | 9.51%130.49B | 9.10%127.94B | 11.37%129.26B | 4.81%121.63B | 4.26%119.16B | 4.26%119.16B | 0.80%117.26B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |