Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q1)Jan 31, 2026 | (FY)Oct 31, 2025 | (Q3)Jul 31, 2025 | (Q2)Apr 30, 2025 | (Q1)Jan 31, 2025 | (FY)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 17.24%19.2B | 14.52%76.06B | 38.56%14.06B | -9.21%18.57B | 20.95%16.38B | 3.28%66.42B | -21.36%10.15B | -2.79%20.45B | 3.59%13.54B | 86.00%64.31B |
| Net profit before non-cash adjustment | 9.31%9.15B | -13.02%28.1B | -7.52%8.31B | -68.98%2.13B | 5.56%8.37B | 25.30%32.3B | -6.80%8.99B | -7.58%6.85B | 61.15%7.93B | 76.29%25.78B |
| Total adjustment of non-cash items | 7.82%7.89B | 33.37%50.23B | 87.32%7.12B | 31.33%17.82B | 41.95%7.32B | 15.44%37.66B | 1.58%3.8B | 10.51%13.57B | -21.82%5.16B | -0.79%32.63B |
| -Depreciation and amortization | 5.95%9.6B | 4.49%36.81B | -3.97%9.19B | 1.94%8.89B | 13.30%9.06B | 11.77%35.22B | 20.26%9.57B | 13.64%8.73B | 2.03%8B | 0.09%31.52B |
| -Reversal of impairment losses recognized in profit and loss | ---- | -10.24%2.54B | -800.00%-14M | ---- | ---- | -22.88%2.83B | --2M | ---- | ---- | 843.70%3.67B |
| -Disposal profit | -4,147.37%-769M | ---- | 385.71%60M | 11.32%59M | -58.70%19M | 100.09%3M | -167.74%-21M | -47.00%53M | 104.90%46M | -936.34%-3.25B |
| -Pension and employee benefit expenses | ---- | --3.35B | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | 46.59%-941M | 2,027.62%7.54B | 5.41%-5.44B | 87.67%8.85B | 38.99%-1.76B | -157.08%-391M | -35.40%-5.75B | 4.80%4.71B | -843.79%-2.89B | 10.13%685M |
| Changes in working capital | 213.79%2.16B | 36.02%-2.27B | 48.09%-1.37B | -3,913.89%-1.37B | 51.10%689M | -160.02%-3.55B | -447.93%-2.64B | -97.33%36M | -70.69%456M | 145.67%5.91B |
| -Change in receivables | 22.56%2.93B | -17.05%-3.78B | 43.31%-975M | -49.22%-3.17B | 34.65%2.39B | -30.78%-3.23B | -13.01%-1.72B | -60.17%-2.13B | -7.01%1.78B | -38.54%-2.47B |
| -Change in inventory | 326.99%696M | 71.30%3.13B | 302.54%793M | -45.53%384M | -78.50%163M | -68.21%1.83B | -90.61%197M | -46.55%705M | -20.46%758M | 44.32%5.74B |
| -Change in prepaid assets | ---- | -173.28%-993M | ---- | ---- | ---- | 605.73%1.36B | ---- | ---- | ---- | 106.60%192M |
| -Change in payables | 119.67%12M | -93.75%2M | 121.05%42M | -102.44%-4M | -916.67%-61M | -98.19%32M | 205.56%19M | 64.00%164M | 93.55%-6M | 133.88%1.76B |
| -Change in accrued expense | ---- | 75.57%-588M | ---- | ---- | ---- | -279.49%-2.41B | ---- | ---- | ---- | 123.38%1.34B |
| -Provision for loans, leases and other losses | 18.10%-1.48B | -427.01%-448M | -8.27%-1.23B | 9.81%1.42B | 12.87%-1.81B | -83.15%137M | -9.43%-1.14B | 2.78%1.29B | -70.56%-2.07B | 225.85%813M |
| -Changes in other current assets | ---- | 132.15%406M | ---- | ---- | ---- | 14.78%-1.26B | ---- | ---- | ---- | -132.65%-1.48B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -14.30%-1.5B | -3.01%-3.7B | 2.36%-1.41B | 32.08%-360M | 2.23%-1.32B | 4.65%-3.59B | 0.07%-1.44B | -13.98%-530M | 8.00%-1.35B | -13.36%-3.77B |
| Interest received (cash flow from operating activities) | -22.22%14M | 5.06%83M | 13.04%26M | 0.00%15M | -33.33%18M | 393.75%79M | 0.00%23M | 400.00%15M | 575.00%27M | -11.11%16M |
| Tax refund paid | -84.84%-8.24B | -9.55%-9.57B | 5.55%-4.68B | -102.23%-49M | 24.33%-4.46B | 29.44%-8.73B | -19.76%-4.96B | 386.46%2.2B | 16.62%-5.89B | -550.92%-12.37B |
| Other operating cash inflow (outflow) | 100.00%2M | 1M | 0 | 100.00%2M | -50.00%1M | 0 | -50.00%-3M | 0.00%1M | 100.00%2M | 300.00%2M |
| Operating cash flow | -10.83%9.47B | 16.07%62.88B | 112.15%8B | -17.90%18.18B | 67.79%10.62B | 12.43%54.18B | -48.67%3.77B | 11.76%22.14B | 39.27%6.33B | 64.08%48.19B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -72.50%-12.89B | -41.37%-40.59B | -13.69%-9.88B | -13.93%-7.11B | -81.00%-7.47B | -43.51%-28.71B | -21.31%-8.69B | -0.42%-6.24B | -53.88%-4.13B | -52.52%-20.01B |
| Net intangibles purchase and sale | -50.26%-1.16B | -28.74%-4.9B | -41.49%-1.1B | -110.23%-1.62B | 13.90%-774M | -14.36%-3.81B | 51.23%-776M | -52.87%-772M | -121.98%-899M | -14.56%-3.33B |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | -99.81%2M | --0 | ---1M | -99.72%3M | 1,245.57%1.06B |
| Net changes in other investments | 88.48%-113M | 88.64%-573M | -61.02%-1.51B | -18.25%-1.7B | 15.94%-981M | -48.88%-5.04B | -13.68%-939M | -66.98%-1.44B | -128.38%-1.17B | -139.77%-3.39B |
| Investing cash flow | -53.52%-14.16B | -22.63%-46.06B | -20.03%-12.49B | -23.43%-10.43B | -49.03%-9.23B | -46.38%-37.56B | -8.61%-10.41B | -11.51%-8.45B | -144.18%-6.19B | -47.84%-25.66B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -1,605.08%-5.93B | 193.76%28.17B | 101.01%180M | 99.66%-41M | 279.91%394M | -29.62%-30.04B | -23.39%-17.78B | -53.05%-11.89B | 18.59%-219M | 25.72%-23.18B |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | 13.17%-2.97B | -0.22%-12.49B | -107.88%-2.53B | 35.38%-3.47B | -18.56%-3.42B | -0.10%-12.46B | 51.30%-1.22B | -51.31%-5.36B | 4.24%-2.89B | 8.93%-12.45B |
| Cash dividends paid | -500.82%-5.12B | ---851M | --0 | --1M | ---852M | ---- | ---- | ---- | ---- | 85.71%-1M |
| Net other fund-raising expenses | -2,928,200.00%-29.28B | -100.00%-2M | ---- | ---- | ---1M | 66.67%-1M | ---- | ---- | ---- | -200.00%-3M |
| Financing cash flow | -1,015.25%-43.31B | 134.88%14.83B | 87.61%-2.35B | 79.69%-3.51B | -24.98%-3.88B | -19.29%-42.51B | -12.32%-18.99B | -52.54%-17.26B | 5.50%-3.11B | -77.14%-35.63B |
| Net cash flow | ||||||||||
| Beginning cash position | 66.84%80.15B | -34.46%48.04B | -26.17%49.78B | -34.44%46.01B | -34.46%48.04B | -13.83%73.3B | -20.49%67.43B | -15.94%70.18B | -13.83%73.3B | -7.33%85.07B |
| Current changes in cash | -1,829.88%-48B | 222.19%31.64B | 73.28%-6.85B | 218.98%4.24B | 16.18%-2.49B | -97.58%-25.9B | -33.85%-25.63B | -487.61%-3.57B | -132.16%-2.97B | -61.72%-13.11B |
| Effect of exchange rate changes | 46.02%660M | -26.84%466M | -63.87%366M | -157.76%-469M | 397.37%452M | -52.46%637M | 156.56%1.01B | 104.53%812M | 49.16%-152M | -2.47%1.34B |
| Cash adjustments other than cash changes | -200.00%-1M | --1M | --0 | ---2M | 200.00%1M | ---- | ---- | --0 | 0.00%-1M | ---- |
| End cash Position | -28.68%32.81B | 66.84%80.15B | 1.14%43.3B | -26.17%49.78B | -34.44%46.01B | -34.46%48.04B | -32.97%42.81B | -20.49%67.43B | -15.94%70.18B | -13.83%73.3B |
| Free cash flow | -351.83%-5.99B | -19.71%17.39B | 47.71%-2.98B | -37.56%9.45B | 82.29%2.38B | -0.48%21.66B | -277.18%-5.7B | 15.57%15.13B | -10.50%1.3B | 63.20%21.76B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |