Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 13.96%62.18B | 907.25%11.11B | 3.44%11.06B | 4.79%13.67B | -11.23%54.56B | -70.63%1.1B | -22.89%10.7B | -12.17%13.05B | 21.29%61.47B | 52.05%28.99B |
| Net profit before non-cash adjustment | 10.23%60.58B | 12.14%15.55B | 9.23%14.16B | 9.99%14.98B | 12.94%54.96B | 14.17%13.86B | 8.12%12.96B | 12.17%13.62B | 9.34%48.66B | 2.19%12.39B |
| Total adjustment of non-cash items | 95.29%3.61B | 850.72%656M | 116.68%2.05B | 2,175.00%498M | 17.32%1.85B | 108.26%69M | 450.58%947M | -105.43%-24M | -55.92%1.58B | 95.33%1.8B |
| -Depreciation and amortization | 8.42%5.73B | 6.85%1.45B | 11.96%1.41B | 10.78%1.37B | 0.80%5.29B | 2.11%1.36B | -2.77%1.26B | -2.06%1.23B | -0.91%5.25B | -1.74%1.36B |
| -Share of associates | --0 | ---- | ---- | ---- | --99M | ---- | ---- | ---- | --0 | ---- |
| -Disposal profit | 210.63%177M | 104.71%4M | -116.67%-1M | -120.00%-1M | -116.05%-160M | -872.73%-85M | -33.33%6M | 171.43%5M | 2,267.39%997M | 24,700.00%984M |
| -Other non-cash items | 31.95%-2.3B | 33.67%-798M | 298.45%639M | 31.27%-868M | 27.63%-3.38B | 44.69%-1.2B | 71.65%-322M | -55.73%-1.26B | -179.07%-4.67B | -19.04%-544M |
| Changes in working capital | 10.33%-2.01B | 60.29%-5.09B | -60.09%-5.15B | -230.22%-1.8B | -120.00%-2.25B | -69.97%-12.83B | -288.45%-3.22B | -124.04%-546M | 332.40%11.23B | 145.99%14.79B |
| -Change in receivables | -539.86%-1.28B | -1,191.38%-1.27B | -393.14%-503M | -161.32%-455M | 7.38%291M | -87.22%116M | -13.33%-102M | 568.47%742M | 148.65%271M | -52.67%-658M |
| -Change in prepaid assets | 234.25%98M | 10.38%-561M | 4.97%-478M | -1.06%-475M | -115.53%-73M | -29.88%-626M | -28.32%-503M | -64.91%-470M | 944.44%470M | 28.17%1.63B |
| -Change in payables | 550.00%387M | 876.81%1.07B | -197.80%-676M | 83.95%-95M | -163.24%-86M | 84.68%-138M | -1,613.33%-227M | -283.28%-592M | -12.82%136M | -26.27%699M |
| -Provision for loans, leases and other losses | -25.32%460M | -9.85%-368M | -8.04%-403M | -2.82%585M | 54.39%616M | -16.32%-335M | 1.58%-373M | 29.46%602M | 47.78%399M | 4.89%601M |
| -Changes in other current assets | 43.94%-1.68B | 66.48%-3.97B | -53.58%-3.09B | -64.61%-1.36B | -130.08%-2.99B | -74.60%-11.84B | -178.76%-2.01B | -149.97%-828M | 270.95%9.95B | 242.81%12.52B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -16.67%-14M | 0.00%-3M | -33.33%-4M | -50.00%-3M | -9.09%-12M | 0.00%-3M | 0.00%-3M | 0.00%-2M | 8.33%-11M | 25.00%-3M |
| Interest received (cash flow from operating activities) | 23.53%63M | -25.00%9M | 75.00%28M | 31.25%21M | -12.07%51M | -14.29%12M | -40.74%16M | 300.00%16M | 1.75%58M | 18.18%13M |
| Tax refund paid | -11.36%-18.31B | -11.46%-8.69B | 5,500.00%108M | -12.26%-9.72B | -14.50%-16.45B | -12.46%-7.8B | -100.90%-2M | -13.29%-8.66B | -3.95%-14.36B | 0.00%-2M |
| Other operating cash inflow (outflow) | -1M | 0 | -1M | 0 | 0 | -50.00%1M | 0 | 0 | 0 | -150.00%-1M |
| Operating cash flow | 15.09%43.91B | 136.24%2.42B | 4.56%11.19B | -9.84%3.97B | -19.07%38.16B | -111.18%-6.69B | -24.15%10.71B | -38.99%4.4B | 27.75%47.15B | 52.03%28.99B |
| Investing cash flow | ||||||||||
| Capital expenditures | -12.41%-1.69B | ---- | ---- | ---- | -163.44%-1.5B | ---- | ---- | ---- | ---569M | ---- |
| Net PPE purchase and sale | -273.10%-9.28B | 188.38%2.46B | -330.59%-1.1B | -250.94%-1.3B | -23.79%-2.49B | 338.66%852M | 48.38%-255M | 33.99%-371M | 50.04%-2.01B | 77.71%-596M |
| Net intangibles purchase and sale | ---- | ---- | -17.01%-227M | -23.30%-381M | ---- | ---- | -181.16%-194M | -235.87%-309M | -22.10%-569M | -34.07%-181M |
| Net investment product transactions | -486.51%-10B | ---- | ---- | --0 | ---1.71B | ---- | ---- | ---- | --0 | --0 |
| Net changes in other investments | -0.99%-307M | 408.80%9.94B | -9,422.86%-10B | 97.48%-51M | -347.06%-304M | 12,312.50%1.95B | -377.27%-105M | -13,380.00%-2.02B | 98.10%-68M | 98.41%-15M |
| Investing cash flow | -254.81%-21.27B | 45.49%-1.06B | -1,944.04%-11.32B | 35.83%-1.73B | -126.57%-6B | -225.00%-1.95B | 5.30%-554M | -303.89%-2.7B | 70.84%-2.65B | 78.89%-792M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 60.69%-160M | 1,720.00%455M | -189.36%-408M | 345.45%135M | -276.19%-407M | 116.13%25M | -241.00%-141M | -111.68%-55M | 156.48%231M | 70.35%-185M |
| Net common stock issuance | -64.37%-15.62B | 101.76%89M | 7.20%134M | -31,366.67%-15.95B | 17.40%-9.5B | -6,122.62%-5.06B | 278.79%125M | 100.44%51M | -785.53%-11.5B | 4.88%86M |
| Increase or decrease of lease financing | 28.95%-81M | 37.14%-22M | 59.38%-13M | -53.33%-23M | -171.43%-114M | -250.00%-35M | -166.67%-32M | -36.36%-15M | 17.65%-42M | 35.71%-9M |
| Cash dividends paid | -14.12%-22.48B | -17.85%-11.68B | --0 | -10.33%-10.8B | -18.67%-19.7B | -18.97%-9.91B | --0 | -18.37%-9.79B | 4.20%-16.6B | --0 |
| Cash dividends for minorities | 12.37%-248M | --0 | --0 | 12.37%-248M | 4.71%-283M | --0 | --0 | 4.71%-283M | -167.57%-297M | --0 |
| Net other fund-raising expenses | 212.24%153M | 103.12%57M | 166.67%48M | 185.00%17M | 145.00%49M | -5,639.39%-1.83B | 100.00%18M | -500.00%-20M | -99.03%20M | -212.50%-27M |
| Financing cash flow | -28.30%-38.43B | 33.96%-11.1B | -696.67%-239M | -165.73%-26.86B | -6.26%-29.95B | -100.63%-16.81B | -123.08%-30M | 48.96%-10.11B | -64.63%-28.19B | 74.62%-135M |
| Net cash flow | ||||||||||
| Beginning cash position | 2.16%104.72B | -23.51%79.72B | -14.89%80.09B | 2.16%104.72B | 18.93%102.51B | 20.36%104.22B | 29.03%94.1B | 18.93%102.51B | 14.19%86.19B | 4.25%74.44B |
| Current changes in cash | -813.98%-15.79B | 61.72%-9.74B | -103.65%-369M | -192.81%-24.63B | -86.45%2.21B | -109.53%-25.44B | -25.90%10.12B | 36.58%-8.41B | 52.32%16.32B | 89.81%28.07B |
| Cash adjustments other than cash changes | ---- | ---- | ---- | 0.00%-1M | ---1M | ---- | --0 | 0.00%-1M | ---- | ---- |
| End cash Position | -15.07%88.93B | -11.17%69.98B | -23.51%79.72B | -14.89%80.09B | 2.16%104.72B | 5.82%78.78B | 20.36%104.22B | 29.03%94.1B | 18.93%102.51B | 18.93%102.51B |
| Free cash flow | -2.99%32.88B | 115.91%1.39B | -3.65%9.85B | -35.98%2.27B | -23.82%33.89B | -133.10%-8.75B | -24.38%10.23B | -45.88%3.54B | 37.55%44.49B | 73.40%28.18B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |