JP Stock MarketDetailed Quotes

4735 Kyoshin

Watchlist
  • 410
  • 00.00%
20min DelayMarket to Open Dec 2 15:30 JST
3.44BMarket Cap6.32P/E (Static)

Kyoshin Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
Total revenue
2.67%26.1B
4.57%6.42B
2.35%6.81B
2.73%6.32B
1.15%6.55B
6.50%25.42B
5.97%6.14B
7.78%6.65B
7.95%6.16B
4.38%6.47B
Cost of revenue
2.81%20.34B
1.20%5.13B
3.00%5.12B
4.24%5.05B
2.87%5.04B
6.82%19.78B
6.87%5.07B
7.92%4.97B
6.74%4.85B
5.77%4.9B
Gross profit
2.20%5.76B
20.51%1.29B
0.45%1.69B
-2.85%1.27B
-4.18%1.51B
5.38%5.64B
1.92%1.07B
7.37%1.68B
12.67%1.31B
0.31%1.58B
Operating expense
-5.39%4.89B
-9.46%1.29B
-2.47%1.2B
-6.54%1.16B
-2.52%1.24B
3.98%5.17B
-0.01%1.43B
1.00%1.23B
7.54%1.24B
8.43%1.27B
Staff costs
-5.39%2.42B
----
----
----
----
6.60%2.56B
----
----
----
----
Selling and administrative expenses
0.64%1.22B
5.97%-2.38B
-2.47%1.2B
-6.54%1.16B
-2.52%1.24B
2.99%1.21B
-6.86%-2.53B
--1.23B
--1.24B
--1.27B
-Selling and marketing expense
-1.26%568.36M
----
----
----
----
-3.74%575.64M
----
----
----
----
-General and administrative expense
2.38%646.88M
5.10%-2.95B
-2.47%1.2B
-6.54%1.16B
-2.52%1.24B
10.00%631.84M
-4.73%-3.11B
--1.23B
--1.24B
--1.27B
Depreciation and amortization
5.27%129.13M
----
----
----
----
1.35%122.67M
----
----
----
----
-Depreciation
5.27%129.13M
----
----
----
----
1.35%122.67M
----
----
----
----
Rent and land expenses
-4.87%117.21M
----
----
----
----
13.16%123.22M
----
----
----
----
Other operating expenses
-12.89%1B
----
----
----
----
-1.03%1.15B
----
----
----
----
Operating profit
85.44%873.03M
99.43%-2.02M
8.42%487.57M
62.70%113.73M
-11.03%273.75M
23.74%470.79M
5.38%-356.49M
29.78%449.69M
639.27%69.91M
-23.33%307.69M
Net non-operating interest income (expenses)
-4.64%-155.62M
-6.39%-39.72M
0.42%-38.83M
-5.91%-38.1M
-6.99%-38.96M
1.54%-148.72M
-1.34%-37.34M
-4.02%-39M
4.09%-35.97M
7.12%-36.41M
Non-operating interest income
177.29%1.51M
-60.94%91K
-60.14%55K
766.04%459K
645.08%909K
28.17%546K
237.68%233K
200.00%138K
152.38%53K
-57.93%122K
Non-operating interest expense
5.27%157.13M
5.98%39.81M
-0.63%38.89M
7.03%38.56M
9.12%39.87M
-1.45%149.27M
1.78%37.57M
4.26%39.14M
-4.00%36.03M
-7.49%36.54M
Net investment income
610.51%75.76M
329.80%23.9M
166.68%7.76M
320.49%8.6M
141.58%35.51M
-74.15%10.66M
-86.73%5.56M
-207.52%-11.64M
176.42%2.05M
267.11%14.7M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-78.37%366K
-157.38%-871K
-109.72%-453K
178.01%259K
98.20%1.43M
234.71%1.69M
402.99%1.52M
-260.00%-216K
68.14%-332K
375.00%722K
Special income (charges)
28.03%-270.81M
-80.99%-222.28M
469.37%15.15M
89.24%-27.55M
-636.03%-36.13M
-425.68%-376.27M
-1,656.98%-122.81M
91.03%-4.1M
-2,610.91%-256.1M
171.48%6.74M
Less:Other special charges
45.19%-97.61M
53.19%-82.58M
-812.27%-26.42M
-303.87%-4.16M
309.47%15.55M
-2,668.95%-178.07M
-5,456.79%-176.4M
165.36%3.71M
--2.04M
---7.42M
Less:Write off
-33.54%368.42M
1.88%304.85M
2,775.00%11.27M
-87.52%31.71M
2,923.05%20.59M
610.62%554.34M
7,993.37%299.21M
-99.24%392K
1,782.48%254.06M
-92.78%681K
Other non-operating income (expenses)
-46.79%51.3M
-105.45%-1.73M
53.21%30.5M
-15.50%8.46M
-59.56%14.06M
0.40%96.4M
158.62%31.71M
-64.77%19.91M
-84.32%10.01M
17.04%34.78M
Income before tax
952.32%574.02M
49.21%-242.73M
20.99%501.7M
131.08%65.4M
-23.93%249.65M
-81.34%54.55M
-10.34%-477.86M
25.36%414.65M
-1,107.78%-210.45M
-12.18%328.21M
Income tax
-81.39%68.97M
-481.83%-274.11M
-7.18%176.16M
-47.17%37.45M
-17.55%129.47M
23.71%370.6M
53.22%-47.11M
35.97%189.79M
-2.55%70.89M
-16.45%157.03M
Net income
259.80%505.05M
107.28%31.38M
44.78%325.54M
109.94%27.95M
-29.79%120.18M
-4,249.06%-316.05M
-29.60%-430.75M
17.61%224.86M
-442.50%-281.33M
-7.86%171.18M
Net income continuous operations
259.80%505.05M
107.28%31.38M
44.78%325.54M
109.94%27.95M
-29.79%120.18M
-4,249.07%-316.05M
-29.60%-430.75M
17.61%224.86M
-442.51%-281.33M
-7.86%171.18M
Noncontrolling interests
Net income attributable to the company
259.80%505.05M
107.28%31.38M
44.78%325.54M
109.94%27.95M
-29.79%120.18M
-4,249.06%-316.05M
-29.60%-430.75M
17.61%224.86M
-442.50%-281.33M
-7.86%171.18M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
259.80%505.05M
107.28%31.38M
44.78%325.54M
109.94%27.95M
-29.79%120.18M
-4,249.06%-316.05M
-29.60%-430.75M
17.61%224.86M
-442.50%-281.33M
-7.86%171.18M
Gross dividend payment
Basic earnings per share
259.82%64.87
107.28%4.03
44.77%41.81
109.93%3.59
-29.79%15.44
-4,264.52%-40.59
-29.59%-55.32
17.59%28.88
-442.64%-36.14
-7.84%21.99
Diluted earnings per share
259.82%64.87
107.28%4.03
44.77%41.81
109.93%3.59
-29.79%15.44
-4,264.52%-40.59
-29.60%-55.3255
17.61%28.88
-442.59%-36.14
-7.84%21.99
Dividend per share
255.76%19.46
255.76%19.46
0
0
0
-27.45%5.47
-27.45%5.47
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022
Total revenue 2.67%26.1B4.57%6.42B2.35%6.81B2.73%6.32B1.15%6.55B6.50%25.42B5.97%6.14B7.78%6.65B7.95%6.16B4.38%6.47B
Cost of revenue 2.81%20.34B1.20%5.13B3.00%5.12B4.24%5.05B2.87%5.04B6.82%19.78B6.87%5.07B7.92%4.97B6.74%4.85B5.77%4.9B
Gross profit 2.20%5.76B20.51%1.29B0.45%1.69B-2.85%1.27B-4.18%1.51B5.38%5.64B1.92%1.07B7.37%1.68B12.67%1.31B0.31%1.58B
Operating expense -5.39%4.89B-9.46%1.29B-2.47%1.2B-6.54%1.16B-2.52%1.24B3.98%5.17B-0.01%1.43B1.00%1.23B7.54%1.24B8.43%1.27B
Staff costs -5.39%2.42B----------------6.60%2.56B----------------
Selling and administrative expenses 0.64%1.22B5.97%-2.38B-2.47%1.2B-6.54%1.16B-2.52%1.24B2.99%1.21B-6.86%-2.53B--1.23B--1.24B--1.27B
-Selling and marketing expense -1.26%568.36M-----------------3.74%575.64M----------------
-General and administrative expense 2.38%646.88M5.10%-2.95B-2.47%1.2B-6.54%1.16B-2.52%1.24B10.00%631.84M-4.73%-3.11B--1.23B--1.24B--1.27B
Depreciation and amortization 5.27%129.13M----------------1.35%122.67M----------------
-Depreciation 5.27%129.13M----------------1.35%122.67M----------------
Rent and land expenses -4.87%117.21M----------------13.16%123.22M----------------
Other operating expenses -12.89%1B-----------------1.03%1.15B----------------
Operating profit 85.44%873.03M99.43%-2.02M8.42%487.57M62.70%113.73M-11.03%273.75M23.74%470.79M5.38%-356.49M29.78%449.69M639.27%69.91M-23.33%307.69M
Net non-operating interest income (expenses) -4.64%-155.62M-6.39%-39.72M0.42%-38.83M-5.91%-38.1M-6.99%-38.96M1.54%-148.72M-1.34%-37.34M-4.02%-39M4.09%-35.97M7.12%-36.41M
Non-operating interest income 177.29%1.51M-60.94%91K-60.14%55K766.04%459K645.08%909K28.17%546K237.68%233K200.00%138K152.38%53K-57.93%122K
Non-operating interest expense 5.27%157.13M5.98%39.81M-0.63%38.89M7.03%38.56M9.12%39.87M-1.45%149.27M1.78%37.57M4.26%39.14M-4.00%36.03M-7.49%36.54M
Net investment income 610.51%75.76M329.80%23.9M166.68%7.76M320.49%8.6M141.58%35.51M-74.15%10.66M-86.73%5.56M-207.52%-11.64M176.42%2.05M267.11%14.7M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -78.37%366K-157.38%-871K-109.72%-453K178.01%259K98.20%1.43M234.71%1.69M402.99%1.52M-260.00%-216K68.14%-332K375.00%722K
Special income (charges) 28.03%-270.81M-80.99%-222.28M469.37%15.15M89.24%-27.55M-636.03%-36.13M-425.68%-376.27M-1,656.98%-122.81M91.03%-4.1M-2,610.91%-256.1M171.48%6.74M
Less:Other special charges 45.19%-97.61M53.19%-82.58M-812.27%-26.42M-303.87%-4.16M309.47%15.55M-2,668.95%-178.07M-5,456.79%-176.4M165.36%3.71M--2.04M---7.42M
Less:Write off -33.54%368.42M1.88%304.85M2,775.00%11.27M-87.52%31.71M2,923.05%20.59M610.62%554.34M7,993.37%299.21M-99.24%392K1,782.48%254.06M-92.78%681K
Other non-operating income (expenses) -46.79%51.3M-105.45%-1.73M53.21%30.5M-15.50%8.46M-59.56%14.06M0.40%96.4M158.62%31.71M-64.77%19.91M-84.32%10.01M17.04%34.78M
Income before tax 952.32%574.02M49.21%-242.73M20.99%501.7M131.08%65.4M-23.93%249.65M-81.34%54.55M-10.34%-477.86M25.36%414.65M-1,107.78%-210.45M-12.18%328.21M
Income tax -81.39%68.97M-481.83%-274.11M-7.18%176.16M-47.17%37.45M-17.55%129.47M23.71%370.6M53.22%-47.11M35.97%189.79M-2.55%70.89M-16.45%157.03M
Net income 259.80%505.05M107.28%31.38M44.78%325.54M109.94%27.95M-29.79%120.18M-4,249.06%-316.05M-29.60%-430.75M17.61%224.86M-442.50%-281.33M-7.86%171.18M
Net income continuous operations 259.80%505.05M107.28%31.38M44.78%325.54M109.94%27.95M-29.79%120.18M-4,249.07%-316.05M-29.60%-430.75M17.61%224.86M-442.51%-281.33M-7.86%171.18M
Noncontrolling interests
Net income attributable to the company 259.80%505.05M107.28%31.38M44.78%325.54M109.94%27.95M-29.79%120.18M-4,249.06%-316.05M-29.60%-430.75M17.61%224.86M-442.50%-281.33M-7.86%171.18M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 259.80%505.05M107.28%31.38M44.78%325.54M109.94%27.95M-29.79%120.18M-4,249.06%-316.05M-29.60%-430.75M17.61%224.86M-442.50%-281.33M-7.86%171.18M
Gross dividend payment
Basic earnings per share 259.82%64.87107.28%4.0344.77%41.81109.93%3.59-29.79%15.44-4,264.52%-40.59-29.59%-55.3217.59%28.88-442.64%-36.14-7.84%21.99
Diluted earnings per share 259.82%64.87107.28%4.0344.77%41.81109.93%3.59-29.79%15.44-4,264.52%-40.59-29.60%-55.325517.61%28.88-442.59%-36.14-7.84%21.99
Dividend per share 255.76%19.46255.76%19.46000-27.45%5.47-27.45%5.47000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data