(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 32.75%-281.57M | 28.49%-418.67M | 32.63%-585.46M | -391.49%-869.04M | -227.47%-176.82M | -21.39%-54M | 84.64%-44.48M | -112.97%-289.61M | -32.69%-135.98M | -144.74%-102.48M |
Net profit before non-cash adjustment | 40.08%-310.56M | -26.54%-518.29M | 54.27%-409.57M | -94.50%-895.65M | 8.88%-460.49M | -314.02%-505.38M | 144.20%236.14M | -858.60%-534.24M | 158.17%70.42M | -165.43%-121.07M |
Total adjustment of non-cash items | -100.17%-187K | 119.68%109.27M | -59.72%49.74M | -64.38%123.51M | 54.31%346.69M | 850.02%224.67M | -111.50%-29.96M | 247.01%260.39M | -1,281.11%-177.13M | -121.64%-12.83M |
-Depreciation and amortization | --0 | 848.78%24.86M | -47.88%2.62M | -93.19%5.03M | -21.17%73.87M | 708.31%93.71M | -80.47%11.59M | -25.78%59.35M | 7.74%79.97M | -9.84%74.22M |
-Reversal of impairment losses recognized in profit and loss | --0 | --198.53M | --0 | -98.27%3.69M | -24.65%212.61M | --282.17M | ---- | --220.6M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.69%-4.19M | 3.79%-5.35M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -385.85%-249.37M | -23.58%-51.33M |
-Disposal profit | --0 | -271.08%-99.51M | -73.66%58.16M | --220.86M | ---- | ---- | ---- | -23,636.84%-27.06M | -102.99%-114K | 14,029.63%3.82M |
-Other non-cash items | 98.72%-187K | -32.30%-14.61M | 89.59%-11.04M | -276.15%-106.07M | 139.82%60.22M | -263.93%-151.21M | -654.12%-41.55M | 319.37%7.5M | 90.00%-3.42M | -242.33%-34.18M |
Changes in working capital | 402.10%29.18M | 95.72%-9.66M | -132.85%-225.63M | -53.75%-96.9M | -127.80%-63.03M | 190.45%226.72M | -1,491.01%-250.66M | 46.19%-15.76M | -193.21%-29.28M | 305.84%31.41M |
-Change in receivables | -188.00%-37.53M | 741.56%42.64M | -99.00%5.07M | 16.20%507.96M | 849.78%437.13M | 114.46%46.02M | -569.81%-318.32M | 7.04%67.76M | 194.31%63.3M | -382.47%-67.11M |
-Change in inventory | --0 | 228.82%827K | -113.63%-642K | -81.82%4.71M | 187.27%25.91M | -1,049.23%-29.69M | 120.13%3.13M | -16.90%1.42M | 335.54%1.71M | -109.85%-726K |
-Change in prepaid assets | 58.57%29.2M | --18.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 141.24%31.17M | 66.10%-75.59M | 60.64%-222.97M | -17.66%-566.43M | -311.13%-481.42M | 219.68%228.02M | 145.06%71.33M | -479.04%-158.31M | -150.70%-27.34M | 207.00%53.93M |
-Change in accrued expense | 189.36%6.72M | 12.18%2.32M | 109.58%2.07M | ---21.6M | ---- | ---- | ---- | ---- | -237.25%-66.95M | 480.11%48.78M |
-Provision for loans, leases and other losses | -122.21%-384K | 118.89%1.73M | 57.53%-9.15M | 51.73%-21.55M | -153.16%-44.65M | -159.26%-17.64M | -109.27%-6.8M | --73.38M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.56%-3.45M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 91.21%-16K | 59.19%-182K | 73.12%-446K | 63.00%-1.66M | 41.00%-4.48M | 18.24%-7.6M | 21.34%-9.3M | 7.44%-11.82M | 16.08%-12.77M | 16.85%-15.22M |
Interest received (cash flow from operating activities) | 0 | -88.89%1K | -96.74%9K | -3.83%276K | -91.91%287K | 583.43%3.55M | 1.76%519K | -30.71%510K | 11.35%736K | 16.58%661K |
Tax refund paid | 382.18%15.25M | 63.09%-5.41M | -120.78%-14.64M | 205.11%70.45M | -42.37%-67.02M | -53.19%-47.08M | -275.39%-30.73M | 146.81%17.52M | -56.25%-37.43M | 24.42%-23.95M |
Other operating cash inflow (outflow) | -99.96%1K | -66.58%2.5M | -89.10%7.48M | 68.59M | 0 | 0 | 0 | -1K | 0 | -1K |
Operating cash flow | 36.85%-266.33M | 28.88%-421.76M | 18.91%-593.07M | -194.87%-731.38M | -135.95%-248.04M | -25.17%-105.13M | 70.36%-83.99M | -52.82%-283.39M | -31.53%-185.45M | -178.49%-140.99M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | ---- | 86.86%-2.67M | -28.80%-20.3M | -127.30%-15.76M | 66.38%-6.94M | -663.40%-20.63M | -14.49%-2.7M | 45.52%-2.36M | 63.94%-4.33M |
Net intangibles purchase and sale | --0 | -117.19%-2.22M | 157.14%12.89M | 38.08%-22.57M | 91.20%-36.44M | -347.72%-414.28M | -169.76%-92.53M | 25.44%-34.3M | -1.71%-46M | -80.13%-45.23M |
Net business purchase and sale | --0 | 105.79%20.8M | -150.97%-359.16M | --704.66M | ---- | ---- | --12.38M | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | -61.07%37.83M | 1,718.15%97.17M | 0.00%-6.01M | -102.43%-6.01M | -50.80%246.97M | 53,216.19%501.95M | -687.50%-945K |
Net changes in other investments | -785.10%-60.36M | 4,335.58%8.81M | -100.65%-208K | 4,992.41%32.24M | -100.48%-659K | 505.36%137.45M | -9,440.77%-33.91M | 104.03%363K | -125.22%-9.01M | -122.70%-4M |
Investing cash flow | -320.31%-60.36M | 107.85%27.4M | -147.71%-349.14M | 1,551.79%731.86M | 115.29%44.31M | -105.96%-289.78M | -166.89%-140.7M | -52.69%210.33M | 915.64%444.58M | -177.82%-54.51M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 58.07%-4.26M | 73.30%-10.16M | 67.28%-38.06M | 55.59%-116.34M | -66.95%-261.97M | 18.91%-156.91M | -16.60%-193.51M | -67.32%-165.96M | -393.28%-99.19M | 182.72%33.82M |
Net common stock issuance | --499.99M | --0 | ---- | --1.04B | ---- | ---- | ---- | --996.47M | ---- | ---- |
Increase or decrease of lease financing | --0 | 83.79%-1.37M | 48.57%-8.48M | -2.47%-16.48M | 9.12%-16.08M | -10.59%-17.7M | -21.49%-16M | 5.36%-13.17M | -7.88%-13.92M | -113.01%-12.9M |
Net other fund-raising expenses | 113.31%1.09M | -93.89%511K | 136.64%8.37M | --3.54M | ---- | ---- | ---- | ---1K | ---- | ---1K |
Financing cash flow | 4,605.49%496.82M | 71.11%-11.03M | -104.18%-38.17M | 428.36%913.02M | -59.24%-278.05M | 16.66%-174.61M | -125.63%-209.51M | 822.62%817.34M | -640.66%-113.11M | 144.57%20.92M |
Net cash flow | ||||||||||
Beginning cash position | -45.48%486.05M | -50.91%891.44M | 269.14%1.82B | -74.83%491.97M | 10.87%1.95B | -19.76%1.76B | 51.02%2.2B | 11.16%1.45B | -11.77%1.31B | 8.25%1.48B |
Current changes in cash | 141.97%170.13M | 58.65%-405.39M | -207.32%-980.38M | 289.61%913.5M | 15.40%-481.79M | -31.17%-569.51M | -158.34%-434.19M | 409.70%744.28M | 183.64%146.02M | -254.39%-174.58M |
Effect of exchange rate changes | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---1K | ---- | -86.41%55.79M | 41,056,400.00%410.56M | -100.00%-1K | 38,058,150.00%761.16M | 99.91%-2K | -106,550.00%-2.13M | ---2K | ---- |
End cash Position | 35.00%656.18M | -45.48%486.05M | -50.91%891.44M | 23.32%1.82B | -24.65%1.47B | 10.87%1.95B | -19.76%1.76B | 51.02%2.2B | 11.16%1.45B | -11.77%1.31B |
Free cash flow | 37.18%-266.33M | 29.08%-423.98M | 22.78%-597.84M | -157.88%-774.25M | 42.96%-300.24M | -166.98%-526.34M | 38.47%-197.15M | -37.03%-320.4M | -22.70%-233.81M | -233.71%-190.55M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data