(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.04%422.4M | -1.04%422.4M | 21.31%403.13M | 16.77%375.09M | 72.08%517.09M | 5.16%426.82M | 5.16%426.82M | -14.37%332.3M | -33.72%321.22M | -38.94%300.5M |
-Cash and cash equivalents | 6.51%159.35M | 6.51%159.35M | 65.32%133.13M | 33.39%134M | 140.29%207.41M | 71.19%149.62M | 71.19%149.62M | 27.24%80.53M | -19.52%100.46M | 48.59%86.32M |
-Including:Cash | 6.51%159.35M | 6.51%159.35M | 65.32%133.13M | 33.39%134M | 140.29%207.41M | 71.19%149.62M | 71.19%149.62M | 27.24%80.53M | -19.52%100.46M | 48.59%86.32M |
-Short term investments | -5.11%263.05M | -5.11%263.05M | 7.24%269.99M | 9.21%241.1M | 44.59%309.68M | -12.96%277.21M | -12.96%277.21M | -22.47%251.77M | -38.64%220.77M | -50.65%214.18M |
Receivables | -5.45%90.95M | -5.45%90.95M | 36.64%87.58M | 257.93%243.89M | 72.46%136.94M | 47.30%96.2M | 47.30%96.2M | -15.76%64.1M | -6.71%68.14M | 9.70%79.4M |
-Accounts receivable | -28.05%43.93M | -28.05%43.93M | 16.07%52.91M | 370.01%220.18M | 153.20%111.42M | 237.05%61.06M | 237.05%61.06M | -9.55%45.59M | -15.34%46.85M | -26.90%44M |
-Gross accounts receivable | -27.99%43.97M | -27.99%43.97M | ---- | ---- | ---- | 236.70%61.06M | 236.70%61.06M | ---- | ---- | ---- |
-Bad debt provision | ---39K | ---39K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other receivables | 33.81%47.02M | 33.81%47.02M | 87.30%34.67M | 11.37%23.72M | -27.90%25.52M | -25.54%35.14M | -25.54%35.14M | -27.96%18.51M | 20.24%21.29M | 190.53%35.4M |
Inventory | -4.93%193.36M | -4.93%193.36M | 1.31%188.53M | 1.67%197.26M | -6.10%188.72M | -0.14%203.39M | -0.14%203.39M | -11.96%186.1M | -10.92%194.02M | -9.64%200.99M |
Prepaid assets | -13.00%14.93M | -13.00%14.93M | ---- | ---- | ---- | 136.93%17.16M | 136.93%17.16M | ---- | ---- | ---- |
Tax assets-Current | -59.84%1.04M | -59.84%1.04M | -79.16%288K | -44.50%2.91M | -59.94%1.71M | -64.42%2.6M | -64.42%2.6M | -75.15%1.38M | -18.01%5.24M | -32.47%4.28M |
Holding assets for sale | --11.01M | --11.01M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total current assets | -1.67%733.7M | -1.67%733.7M | 16.38%679.53M | 39.16%819.15M | 44.31%844.46M | 8.23%746.17M | 8.23%746.17M | -14.27%583.88M | -24.71%588.62M | -26.23%585.16M |
Non current assets | ||||||||||
Net PPE | 22.40%1.34B | 22.40%1.34B | 21.95%1.35B | 7.26%1.2B | -2.62%1.09B | 0.73%1.1B | 0.73%1.1B | 1.82%1.11B | 15.14%1.12B | 16.50%1.12B |
-Gross PP&E | 22.50%1.6B | 22.50%1.6B | 21.95%1.35B | 7.26%1.2B | -2.62%1.09B | 4.06%1.31B | 4.06%1.31B | 1.82%1.11B | 15.14%1.12B | 16.50%1.12B |
-Accumulated depreciation | -22.98%-258.87M | -22.98%-258.87M | ---- | ---- | ---- | -25.66%-210.5M | -25.66%-210.5M | ---- | ---- | ---- |
Investment properties | -3.26%34.95M | -3.26%34.95M | -3.36%35.22M | -3.50%35.38M | 1,166.50%398.44M | -90.87%36.13M | -90.87%36.13M | 13.13%36.45M | 24.67%36.67M | 9.41%31.46M |
Total investment | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long-term equity investment | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M |
-Goodwill | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M | 0.00%3.7M |
Deferred tax assets-non current | -10.21%29.48M | -10.21%29.48M | 26.08%32.33M | 26.24%32.49M | 27.11%32.71M | 27.59%32.83M | 27.59%32.83M | 13.57%25.64M | 13.97%25.73M | 13.97%25.73M |
Other non current assets | -2.62%345.22M | -2.62%345.22M | -3.40%360.46M | -1.73%359.38M | ---- | --354.5M | --354.5M | 1.50%373.14M | 0.21%365.7M | -0.98%363.85M |
Total non current assets | 15.22%1.76B | 15.22%1.76B | 15.25%1.78B | 5.18%1.63B | -1.24%1.52B | 0.66%1.52B | 0.66%1.52B | 2.15%1.55B | 11.37%1.55B | 11.61%1.54B |
Total assets | 9.67%2.49B | 9.67%2.49B | 15.56%2.46B | 14.54%2.45B | 11.30%2.37B | 3.03%2.27B | 3.03%2.27B | -2.95%2.13B | -1.62%2.14B | -2.20%2.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -86.63%20.21M | -86.63%20.21M | 1,000.06%125.47M | 1,217.47%125.57M | 1,362.96%122.1M | 42.89%151.13M | 42.89%151.13M | 35.40%11.41M | -91.92%9.53M | -92.92%8.35M |
-Current debt and capital lease obligation | -86.63%20.21M | -86.63%20.21M | 1,000.06%125.47M | 1,217.47%125.57M | 1,362.96%122.1M | 42.89%151.13M | 42.89%151.13M | 35.66%11.41M | -91.91%9.53M | -92.89%8.35M |
-Including:Current debt | -86.84%19.84M | -86.84%19.84M | 1,036.61%125.38M | 1,269.39%125.38M | 1,428.07%121.82M | 43.04%150.75M | 43.04%150.75M | 37.30%11.03M | -92.21%9.16M | -93.19%7.97M |
-Including:Current capital Lease obligation | 0.00%374K | 0.00%374K | -74.93%94K | -50.13%187K | -24.87%281K | 0.00%374K | 0.00%374K | 0.27%375K | 0.27%375K | 0.00%374K |
Payables | 71.26%103.62M | 71.26%103.62M | 83.60%147.53M | 69.89%134.95M | 155.58%193.85M | -24.17%60.5M | -24.17%60.5M | -8.08%80.35M | -9.55%79.44M | -17.84%75.85M |
-accounts payable | 65.18%54.36M | 65.18%54.36M | 81.24%143.71M | 73.59%128.98M | 164.54%187.39M | -13.62%32.91M | -13.62%32.91M | -3.52%79.29M | -9.50%74.3M | -21.89%70.84M |
-Total tax payable | 7.39%7.43M | 7.39%7.43M | 260.28%3.82M | 16.30%5.97M | 28.98%6.47M | -14.94%6.92M | -14.94%6.92M | -79.73%1.06M | -10.38%5.14M | 207.99%5.01M |
-Other payable | 102.33%41.83M | 102.33%41.83M | ---- | ---- | ---- | -38.38%20.67M | -38.38%20.67M | ---- | ---- | ---- |
Current provisions | 32.14%52.16M | 32.14%52.16M | 19.64%41.3M | 16.70%39.23M | 15.89%40.57M | 11.23%39.48M | 11.23%39.48M | 9.16%34.52M | 6.07%33.61M | 5.71%35.01M |
Accrued and deferred income | -23.06%65.94M | -23.06%65.94M | 109.22%15.29M | 81.32%39.51M | 30.52%22.57M | 166.46%85.7M | 166.46%85.7M | -75.44%7.31M | -5.86%21.79M | -39.57%17.29M |
Held for sale liabilities | --5.52M | --5.52M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | 0.00%30M | 0.00%30M | 0.00%30M | ---- | ---- | --30M | --30M | 2,900.00%30M |
Current liabilities | -26.53%247.45M | -26.53%247.45M | 119.81%359.6M | 111.77%369.26M | 145.71%409.09M | 33.02%336.81M | 33.02%336.81M | 4.05%163.59M | -33.10%174.37M | -39.00%166.49M |
Non current liabilities | ||||||||||
Non current financial liabilities | 72.33%320.01M | 72.33%320.01M | -5.76%223.81M | -5.31%230.52M | -23.11%180.55M | -19.53%185.69M | -19.53%185.69M | 4.82%237.48M | 128.01%243.45M | 167.59%234.81M |
-Long term debt and capital lease obligation | 72.33%320.01M | 72.33%320.01M | -5.76%223.81M | -5.31%230.52M | -23.11%180.55M | -19.53%185.69M | -19.53%185.69M | 4.82%237.48M | 128.01%243.45M | 167.59%234.81M |
-Including:Long term debt | 71.93%319.26M | 71.93%319.26M | -5.72%223.81M | -5.24%230.52M | -23.02%180.55M | -19.40%185.69M | -19.40%185.69M | 5.00%237.39M | 129.04%243.27M | 169.28%234.53M |
-Including:Long term capital lease obligation | --749K | --749K | ---- | ---- | ---- | --0 | --0 | -79.91%94K | -66.73%187K | -57.10%281K |
Long term accounts payable and other payables | 1.16%5.21M | 1.16%5.21M | 5.35%5.24M | 9.77%5.21M | 9.86%5.16M | 19.49%5.15M | 19.49%5.15M | 26.52%4.98M | 39.16%4.75M | 52.20%4.7M |
Non current deferred liabilities | -16.88%23.07M | -16.88%23.07M | -2.28%27.75M | -2.28%27.75M | -2.28%27.75M | -2.28%27.75M | -2.28%27.75M | -3.73%28.4M | -3.73%28.4M | -3.73%28.4M |
Preferred securities outside stock equity | --100M | --100M | --70M | --70M | ---- | --0 | --0 | --0 | --0 | --0 |
Total non current liabilities | 105.08%448.29M | 105.08%448.29M | 20.65%326.8M | 20.56%333.48M | -20.32%213.46M | -17.04%218.6M | -17.04%218.6M | -36.12%270.86M | -8.92%276.6M | -5.44%267.91M |
Total liabilities | 25.27%695.74M | 25.27%695.74M | 57.99%686.4M | 55.83%702.74M | 43.31%622.55M | 7.49%555.4M | 7.49%555.4M | -25.25%434.45M | -20.08%450.97M | -21.91%434.4M |
Shareholders'equity | ||||||||||
Share capital | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M |
-common stock | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M | 0.00%515.32M |
Retained earnings | --1.15B | --1.15B | 6.89%1.15B | 5.58%1.13B | 5.11%1.12B | ---- | ---- | 2.49%1.07B | 1.80%1.07B | 1.57%1.07B |
Other reserves | -96.73%36.25M | -96.73%36.25M | 116.73%20.84M | 55.70%14.35M | 46.35%15.65M | 10,165.79%1.11B | 10,165.79%1.11B | -41.35%9.62M | -24.12%9.21M | -43.09%10.7M |
Total stockholders'equity | 4.86%1.7B | 4.86%1.7B | 5.33%1.68B | 4.06%1.66B | 3.73%1.65B | 2.20%1.62B | 2.20%1.62B | 1.22%1.6B | 1.01%1.59B | 0.53%1.59B |
Noncontrolling interests | 0.20%91.62M | 0.20%91.62M | -6.14%89.58M | -5.99%89.46M | -7.49%91.46M | -7.12%91.43M | -7.12%91.43M | 192.99%95.44M | 188.94%95.16M | 197.99%98.87M |
Total equity | 4.61%1.79B | 4.61%1.79B | 4.68%1.77B | 3.50%1.75B | 3.08%1.74B | 1.66%1.71B | 1.66%1.71B | 5.09%1.69B | 4.86%1.69B | 4.58%1.69B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data