Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 25.60%169.62B | 28.37%22.31B | 34.56%64.2B | -56.39%12.5B | -30.09%135.05B | -71.36%17.38B | -6.28%47.71B | 79.15%28.67B | 329.16%193.17B | 135.83%65.58B |
| Net profit before non-cash adjustment | 378.67%77.79B | 144.42%20.4B | -41.88%16.12B | -84.69%3.96B | -74.10%16.25B | -266.71%-45.91B | 176.74%27.73B | 190.62%25.86B | 178.38%62.75B | 1,001.33%16.29B |
| Total adjustment of non-cash items | -44.25%70.54B | -68.56%20.62B | -9.72%20.27B | -6.64%19.28B | 35.11%126.53B | 211.36%65.57B | 12.91%22.45B | 4.71%20.65B | 14.41%93.65B | 31.38%32.99B |
| -Depreciation and amortization | -5.41%78.67B | -1.84%20.51B | -8.85%19.64B | -8.77%18.33B | 5.87%83.17B | 3.25%20.9B | 10.86%21.55B | 6.07%20.09B | 4.26%78.56B | 4.96%19.94B |
| -Reversal of impairment losses recognized in profit and loss | -98.53%662M | --83M | ---9M | --125M | 295.86%45.12B | ---- | ---- | ---- | 175.54%11.4B | ---- |
| -Share of associates | -97.96%-97M | 46.67%-24M | -971.43%-61M | -500.00%-8M | -81.48%-49M | -662.50%-45M | 133.33%7M | -92.59%2M | 63.01%-27M | ---65M |
| -Disposal profit | -121.37%-11.7B | --0 | --0 | --0 | -728.18%-5.28B | --0 | --0 | --0 | -50.93%841M | -50.93%841M |
| -Other non-cash items | -16.12%3B | -94.14%45M | -22.17%695M | 49.55%836M | 24.11%3.57B | -5.19%768M | 102.49%893M | -26.06%559M | 294.38%2.88B | 236.68%872M |
| Changes in working capital | 375.32%21.3B | -720.13%-18.7B | 1,230.48%27.82B | 39.83%-10.74B | -121.04%-7.74B | -118.87%-2.28B | -111.71%-2.46B | -41.42%-17.84B | 161.93%36.78B | 261.98%16.3B |
| -Change in receivables | 432.61%15.96B | -278.43%-5.94B | 21.60%21.87B | 78.79%9.11B | 449.72%3B | 162.11%3.33B | 4.57%17.99B | 210.78%5.1B | 162.29%545M | 69.49%-6.7B |
| -Change in inventory | 106.20%1.28B | 30.27%-10.57B | 52.10%-8.17B | 69.29%-1.61B | -177.48%-20.6B | -733.99%-15.16B | -198.51%-17.06B | -878.45%-5.24B | 151.37%26.59B | -58.57%10.41B |
| -Change in payables | -1,074.24%-11.63B | 37.42%-9.97B | -88.92%1.04B | -29.22%-11.96B | 66.30%-990M | -203.36%-15.92B | 204.51%9.36B | 42.50%-9.26B | -128.79%-2.94B | -28.40%6.71B |
| -Changes in other current assets | 44.52%15.69B | -69.48%7.78B | 202.66%13.09B | 25.63%-6.28B | -13.72%10.86B | 561.40%25.48B | -179.89%-12.75B | -214.00%-8.44B | 174.21%12.58B | 173.09%5.88B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -10.15%788M | 223.33%97M | 2.82%474M | 35.00%27M | 3.06%877M | -55.22%30M | 18.81%461M | -41.18%20M | 0.12%851M | 30.69%362M |
| Interest paid (cash flow from operating activities) | 0.66%-6.91B | -25.82%-1.81B | 10.46%-1.66B | 4.48%-1.6B | -10.93%-6.96B | 17.51%-1.44B | -25.34%-1.86B | -26.99%-1.68B | -81.64%-6.27B | -67.28%-1.73B |
| Interest received (cash flow from operating activities) | 35.67%3.85B | 114.21%1.7B | 22.77%620M | -25.00%834M | 2.16%2.83B | -15.25%795M | -37.11%505M | 113.03%1.11B | 42.70%2.77B | 17.74%511M |
| Tax refund paid | 38.43%-16.92B | 26.74%-7.07B | 49.57%-2.51B | 77.98%-2.32B | -32.58%-27.47B | -57.43%-9.65B | 5.51%-4.97B | -122.16%-10.52B | -25.72%-20.72B | -50.75%-4.6B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 44.19%150.43B | 113.97%15.24B | 46.06%61.13B | -46.35%9.45B | -38.56%104.33B | -86.77%7.12B | -7.73%41.85B | 67.61%17.61B | 509.28%169.8B | 146.07%60.12B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -4.10%-58.72B | 19.56%-11.49B | -34.11%-16.79B | 6.72%-13.39B | 9.27%-56.41B | -8.81%-14.28B | 21.77%-12.52B | 6.06%-14.35B | 6.89%-62.17B | -4.90%-17.76B |
| Net intangibles purchase and sale | -678.35%-120.18B | -22.41%-4.86B | -2,798.05%-104.24B | -71.69%-5.64B | -71.61%-15.44B | -95.33%-3.97B | -57.21%-3.6B | -61.27%-3.29B | -18.52%-9B | -1.11%-2.64B |
| Net business purchase and sale | ---15.14B | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 69.69%8.07B | --147M | --1.7B | --664M | -30.19%4.76B | ---- | ---- | ---- | 2,763.87%6.82B | 11,649.09%6.46B |
| Net changes in other investments | -124.42%-594M | 95.36%-24M | 132.31%63M | 83.49%-398M | 14.72%2.43B | 61.39%-517M | -141.94%-195M | -190.64%-2.41B | 194.01%2.12B | 137.19%334M |
| Investing cash flow | -188.52%-186.56B | 13.24%-16.23B | -631.63%-119.28B | 6.42%-18.76B | -3.90%-64.66B | -15.85%-18.7B | 8.56%-16.3B | -36.81%-20.05B | 20.92%-62.23B | 33.22%-13.61B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 639.44%66.53B | 20.67%27.84B | 324.16%64.03B | 14.06%11.25B | 112.75%9B | 184.18%23.07B | -1.79%-28.56B | -29.73%9.86B | -201.24%-70.58B | -8,898.15%-29.15B |
| Increase or decrease of lease financing | 18.69%-16.48B | 8.81%-4.14B | -3.90%-4.08B | 18.49%-3.74B | -20.30%-20.27B | -15.75%-4.54B | 9.77%-3.93B | -35.87%-4.59B | -25.37%-16.85B | -54.18%-5.2B |
| Cash dividends paid | 21.98%-16.82B | -20.44%-9.05B | 48.43%-115M | 45.20%-7.51B | -309.59%-21.56B | -481.13%-7.51B | -168.67%-223M | -254.60%-13.71B | 59.96%-5.26B | 80.00%-22M |
| Cash dividends for minorities | 28.69%-1.99B | ---20M | 32.33%-1.77B | -98.98%-195M | 2.86%-2.79B | --0 | 6.36%-2.62B | -88.46%-98M | -81.99%-2.87B | ---10M |
| Net other fund-raising expenses | -8,875.00%-359M | ---2M | ---- | ---- | -33.33%-4M | --0 | --0 | -300.00%-2M | 0.00%-3M | -100.00%-2M |
| Financing cash flow | 186.69%30.88B | 32.78%14.62B | 263.31%57.71B | 97.66%-200M | 62.72%-35.62B | 133.75%11.01B | -0.10%-35.33B | -226.61%-8.54B | -329.97%-95.57B | -803.65%-34.38B |
| Net cash flow | ||||||||||
| Beginning cash position | 11.23%100.38B | 13.34%85.98B | 5.40%87.04B | 11.23%100.38B | 22.22%90.25B | 2.25%75.86B | 6.42%82.57B | 22.22%90.25B | -1.66%73.85B | 4.61%80.57B |
| Current changes in cash | -229.83%-5.25B | 2,496.13%13.63B | 95.47%-443M | 13.30%-9.51B | -66.31%4.04B | -111.28%-569M | -25.98%-9.79B | -522.57%-10.97B | 229.44%12B | 4,675.20%12.13B |
| Effect of exchange rate changes | -42.36%3.51B | 148.02%2.47B | -119.79%-608M | -216.49%-3.84B | 14.09%6.09B | -484.78%-5.13B | -29.65%3.07B | 186.35%3.29B | -33.51%5.34B | 55.75%-1.52B |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---933M | ---- |
| End cash Position | -1.73%98.64B | 45.96%102.08B | 13.34%85.98B | 5.40%87.04B | 11.23%100.38B | -13.19%69.94B | 2.25%75.86B | 6.42%82.57B | 22.22%90.25B | 22.22%90.25B |
| Free cash flow | -189.29%-28.65B | 89.27%-1.21B | -334.18%-59.86B | -7,750.41%-9.66B | -67.09%32.09B | -129.63%-11.32B | -6.65%25.56B | 98.34%-123M | 307.26%97.51B | 736.20%39.32B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |