MY Stock MarketDetailed Quotes

5112 THPLANT

Watchlist
  • 0.715
  • +0.005+0.70%
15min DelayTrading At Last Dec 2 16:38 CST
631.95MMarket Cap15.89P/E (TTM)

THPLANT Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
122.81%82.15M
-23.41%53.46M
1,281.70%45.98M
-27.68%200.65M
12.09%90.65M
-53.13%36.87M
50.01%69.8M
-95.34%3.33M
53.88%277.46M
84.24%80.88M
Net profit before non-cash adjustment
48.89%42.51M
92.09%24.95M
42.51%27.66M
-31.72%85.91M
-43.80%24.96M
19.54%28.55M
-27.11%12.99M
-51.10%19.41M
-8.75%125.81M
295.32%44.41M
Total adjustment of non-cash items
5.88%38.99M
57.57%32.34M
37.08%19.93M
-31.87%108.99M
-17.12%37.1M
-2.02%36.83M
-63.06%20.53M
-34.07%14.54M
-0.19%159.97M
-54.86%44.76M
-Depreciation and amortization
----
----
----
-3.83%76.23M
----
----
----
----
0.90%79.27M
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
-73.19%2.23M
----
----
----
----
3,956.02%8.33M
----
-Disposal profit
----
----
----
-4,835.14%-3.65M
----
----
----
----
86.71%-74K
----
-Net exchange gains and losses
----
----
----
-252.56%-11.71M
----
----
----
----
567.54%7.68M
----
-Pension and employee benefit expenses
----
----
----
-1,592.59%-403K
----
----
----
----
--27K
----
-Deferred income tax
----
----
----
--2.44M
----
----
----
----
--0
----
-Other non-cash items
----
----
----
-32.26%43.85M
----
----
----
----
-23.04%64.74M
----
Changes in working capital
102.29%652K
-110.55%-3.83M
94.76%-1.6M
169.17%5.76M
444.46%28.59M
-265.83%-28.51M
235.10%36.29M
-417.32%-30.62M
92.94%-8.32M
87.52%-8.3M
-Change in receivables
----
----
----
-65.62%-31.25M
----
----
----
----
41.91%-18.87M
----
-Change in inventory
----
----
----
266.24%21.4M
----
----
----
----
-119.37%-12.88M
----
-Change in payables
----
----
----
96.39%16.22M
----
----
----
----
109.97%8.26M
----
-Provision for loans, leases and other losses
----
----
----
-1,592.59%-403K
----
----
----
----
--27K
----
-Changes in other current assets
----
----
----
-151.74%-2.15M
----
----
----
----
-60.75%4.16M
----
-Changes in other current liabilities
----
----
----
-82.38%1.93M
----
----
----
----
252.19%10.98M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
3.68%-12.71M
3.34%-12.93M
1.75%-13.24M
26.92%-52.79M
32.66%-12.75M
5.36%-13.19M
30.87%-13.37M
32.69%-13.48M
10.45%-72.24M
27.57%-18.93M
Interest received (cash flow from operating activities)
0
0
Tax refund paid
-19.69M
44.65%-5.99M
31.52%-6.79M
41.52%-33.47M
7.46%-12.74M
0
-35.50%-10.82M
13.84%-9.91M
-45.87%-57.23M
3.07%-13.76M
Other operating cash inflow (outflow)
43.66%1.18M
18.68%1M
19.05%1.05M
6.26%3.65M
34.68%1.1M
5.40%820K
14.32%846K
-19.67%882K
10.00%3.43M
-39.69%816K
Operating cash flow
107.93%50.94M
-23.47%35.55M
240.75%27M
-22.05%118.04M
35.24%66.27M
-41.00%24.5M
132.96%46.45M
-146.84%-19.18M
138.36%151.42M
896.34%49M
Investing cash flow
Capital expenditures
-31.14%-8.12M
-39.32%-7.49M
-11.04%-5.49M
2.73%-19.73M
61.09%-3.21M
4.93%-6.19M
-182.21%-5.38M
-36.77%-4.95M
20.69%-20.28M
34.55%-8.24M
Net PPE purchase and sale
31.20%-5.27M
-129.06%-8.29M
-115.22%-3.37M
8.22%-22.86M
15.64%-10.02M
-36.35%-7.66M
25.02%-3.62M
39.52%-1.56M
-34.52%-24.9M
-9.11%-11.87M
Net investment product transactions
590.47%91.95M
-224.42%-11.38M
-113.02%-22.02M
-407.07%-31.97M
-237.26%-44.09M
44.34%13.32M
-73.65%9.14M
49.40%-10.34M
129.22%10.41M
63.24%-13.07M
Dividends received (cash flow from investment activities)
--91K
--0
--0
-76.10%109K
-146.00%-92K
--0
--0
-21.48%201K
150.55%456K
9.89%200K
Investing cash flow
14,902.83%78.46M
-18,962.50%-27.16M
-85.49%-30.88M
-116.96%-74.44M
-74.02%-57.41M
81.73%-530K
-99.48%144K
36.89%-16.65M
56.86%-34.31M
43.95%-32.99M
Financing cash flow
Net issuance payments of debt
-12.50%-9M
-12.50%-9M
-13.33%-8.5M
85.53%-31.5M
78.67%-8M
-6.67%-8M
32.39%-8M
95.34%-7.5M
-205.83%-217.72M
-1,262.43%-37.5M
Increase or decrease of lease financing
65.54%-386K
2.19%-3.09M
-0.37%-1.08M
-15.17%-8.59M
-9.57%-3.23M
-47.95%-1.12M
15.84%-3.16M
---1.08M
-223.43%-7.46M
-857.84%-2.95M
Cash dividends paid
81.16%-13K
---17.55M
---82K
-0.46%-13.2M
---7K
---69K
----
----
---13.14M
----
Cash dividends for minorities
---784K
----
----
-131.68%-22.43M
-2,027.89%-12.13M
--0
----
----
-83.42%-9.68M
---570K
Net other fund-raising expenses
----
----
----
----
----
----
----
----
-121.62%-13.68M
-109.31%-6.07M
Financing cash flow
-10.82%-10.18M
-5.27%-36.41M
-12.66%-9.67M
71.06%-75.72M
61.21%-23.37M
48.20%-9.19M
-88.30%-34.59M
94.81%-8.58M
-236.31%-261.68M
-8,512.01%-60.23M
Net cash flow
Beginning cash position
-49.18%42.67M
-1.76%70.69M
-27.61%84.24M
-55.40%116.37M
-38.51%98.74M
-39.90%83.97M
-34.69%71.96M
-55.40%116.37M
207.06%260.95M
-48.89%160.59M
Current changes in cash
706.71%119.21M
-333.33%-28.02M
69.50%-13.55M
77.77%-32.13M
67.19%-14.51M
-29.23%14.78M
-59.33%12.01M
70.54%-44.41M
-182.16%-144.58M
16.92%-44.22M
End cash Position
63.94%161.88M
-49.18%42.67M
-1.76%70.69M
-27.61%84.24M
-27.61%84.24M
-38.51%98.74M
-39.90%83.97M
-34.69%71.96M
-55.40%116.37M
-55.40%116.37M
Free cash flow
252.61%37.55M
-47.23%19.77M
170.61%18.14M
-33.17%71M
67.47%48.59M
-63.61%10.65M
183.60%37.46M
-173.94%-25.69M
455.24%106.24M
253.77%29.01M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 122.81%82.15M-23.41%53.46M1,281.70%45.98M-27.68%200.65M12.09%90.65M-53.13%36.87M50.01%69.8M-95.34%3.33M53.88%277.46M84.24%80.88M
Net profit before non-cash adjustment 48.89%42.51M92.09%24.95M42.51%27.66M-31.72%85.91M-43.80%24.96M19.54%28.55M-27.11%12.99M-51.10%19.41M-8.75%125.81M295.32%44.41M
Total adjustment of non-cash items 5.88%38.99M57.57%32.34M37.08%19.93M-31.87%108.99M-17.12%37.1M-2.02%36.83M-63.06%20.53M-34.07%14.54M-0.19%159.97M-54.86%44.76M
-Depreciation and amortization -------------3.83%76.23M----------------0.90%79.27M----
-Reversal of impairment losses recognized in profit and loss -------------73.19%2.23M----------------3,956.02%8.33M----
-Disposal profit -------------4,835.14%-3.65M----------------86.71%-74K----
-Net exchange gains and losses -------------252.56%-11.71M----------------567.54%7.68M----
-Pension and employee benefit expenses -------------1,592.59%-403K------------------27K----
-Deferred income tax --------------2.44M------------------0----
-Other non-cash items -------------32.26%43.85M-----------------23.04%64.74M----
Changes in working capital 102.29%652K-110.55%-3.83M94.76%-1.6M169.17%5.76M444.46%28.59M-265.83%-28.51M235.10%36.29M-417.32%-30.62M92.94%-8.32M87.52%-8.3M
-Change in receivables -------------65.62%-31.25M----------------41.91%-18.87M----
-Change in inventory ------------266.24%21.4M-----------------119.37%-12.88M----
-Change in payables ------------96.39%16.22M----------------109.97%8.26M----
-Provision for loans, leases and other losses -------------1,592.59%-403K------------------27K----
-Changes in other current assets -------------151.74%-2.15M-----------------60.75%4.16M----
-Changes in other current liabilities -------------82.38%1.93M----------------252.19%10.98M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 3.68%-12.71M3.34%-12.93M1.75%-13.24M26.92%-52.79M32.66%-12.75M5.36%-13.19M30.87%-13.37M32.69%-13.48M10.45%-72.24M27.57%-18.93M
Interest received (cash flow from operating activities) 00
Tax refund paid -19.69M44.65%-5.99M31.52%-6.79M41.52%-33.47M7.46%-12.74M0-35.50%-10.82M13.84%-9.91M-45.87%-57.23M3.07%-13.76M
Other operating cash inflow (outflow) 43.66%1.18M18.68%1M19.05%1.05M6.26%3.65M34.68%1.1M5.40%820K14.32%846K-19.67%882K10.00%3.43M-39.69%816K
Operating cash flow 107.93%50.94M-23.47%35.55M240.75%27M-22.05%118.04M35.24%66.27M-41.00%24.5M132.96%46.45M-146.84%-19.18M138.36%151.42M896.34%49M
Investing cash flow
Capital expenditures -31.14%-8.12M-39.32%-7.49M-11.04%-5.49M2.73%-19.73M61.09%-3.21M4.93%-6.19M-182.21%-5.38M-36.77%-4.95M20.69%-20.28M34.55%-8.24M
Net PPE purchase and sale 31.20%-5.27M-129.06%-8.29M-115.22%-3.37M8.22%-22.86M15.64%-10.02M-36.35%-7.66M25.02%-3.62M39.52%-1.56M-34.52%-24.9M-9.11%-11.87M
Net investment product transactions 590.47%91.95M-224.42%-11.38M-113.02%-22.02M-407.07%-31.97M-237.26%-44.09M44.34%13.32M-73.65%9.14M49.40%-10.34M129.22%10.41M63.24%-13.07M
Dividends received (cash flow from investment activities) --91K--0--0-76.10%109K-146.00%-92K--0--0-21.48%201K150.55%456K9.89%200K
Investing cash flow 14,902.83%78.46M-18,962.50%-27.16M-85.49%-30.88M-116.96%-74.44M-74.02%-57.41M81.73%-530K-99.48%144K36.89%-16.65M56.86%-34.31M43.95%-32.99M
Financing cash flow
Net issuance payments of debt -12.50%-9M-12.50%-9M-13.33%-8.5M85.53%-31.5M78.67%-8M-6.67%-8M32.39%-8M95.34%-7.5M-205.83%-217.72M-1,262.43%-37.5M
Increase or decrease of lease financing 65.54%-386K2.19%-3.09M-0.37%-1.08M-15.17%-8.59M-9.57%-3.23M-47.95%-1.12M15.84%-3.16M---1.08M-223.43%-7.46M-857.84%-2.95M
Cash dividends paid 81.16%-13K---17.55M---82K-0.46%-13.2M---7K---69K-----------13.14M----
Cash dividends for minorities ---784K---------131.68%-22.43M-2,027.89%-12.13M--0---------83.42%-9.68M---570K
Net other fund-raising expenses ---------------------------------121.62%-13.68M-109.31%-6.07M
Financing cash flow -10.82%-10.18M-5.27%-36.41M-12.66%-9.67M71.06%-75.72M61.21%-23.37M48.20%-9.19M-88.30%-34.59M94.81%-8.58M-236.31%-261.68M-8,512.01%-60.23M
Net cash flow
Beginning cash position -49.18%42.67M-1.76%70.69M-27.61%84.24M-55.40%116.37M-38.51%98.74M-39.90%83.97M-34.69%71.96M-55.40%116.37M207.06%260.95M-48.89%160.59M
Current changes in cash 706.71%119.21M-333.33%-28.02M69.50%-13.55M77.77%-32.13M67.19%-14.51M-29.23%14.78M-59.33%12.01M70.54%-44.41M-182.16%-144.58M16.92%-44.22M
End cash Position 63.94%161.88M-49.18%42.67M-1.76%70.69M-27.61%84.24M-27.61%84.24M-38.51%98.74M-39.90%83.97M-34.69%71.96M-55.40%116.37M-55.40%116.37M
Free cash flow 252.61%37.55M-47.23%19.77M170.61%18.14M-33.17%71M67.47%48.59M-63.61%10.65M183.60%37.46M-173.94%-25.69M455.24%106.24M253.77%29.01M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Audit Opinions ----------------Unqualified Opinion with Explanatory Notes--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data