MY Stock MarketDetailed Quotes

5112 THPLANT

Watchlist
  • 0.575
  • +0.005+0.88%
15min DelayMarket Closed Sep 27 16:16 CST
508.21MMarket Cap14.38P/E (TTM)

THPLANT Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-23.41%53.46M
1,281.70%45.98M
-27.68%200.65M
12.09%90.65M
-53.13%36.87M
50.01%69.8M
-95.34%3.33M
53.88%277.46M
84.24%80.88M
24.04%78.66M
Net profit before non-cash adjustment
92.09%24.95M
42.51%27.66M
-31.72%85.91M
-43.80%24.96M
19.54%28.55M
-27.11%12.99M
-51.10%19.41M
-8.75%125.81M
295.32%44.41M
-59.99%23.88M
Total adjustment of non-cash items
57.57%32.34M
37.08%19.93M
-31.87%108.99M
-17.12%37.1M
-2.02%36.83M
-63.06%20.53M
-34.07%14.54M
-0.19%159.97M
-54.86%44.76M
52.62%37.59M
-Depreciation and amortization
----
----
-3.83%76.23M
----
----
----
----
0.90%79.27M
----
----
-Reversal of impairment losses recognized in profit and loss
----
----
-73.19%2.23M
----
----
----
----
3,956.02%8.33M
----
----
-Disposal profit
----
----
-4,835.14%-3.65M
----
----
----
----
86.71%-74K
----
----
-Net exchange gains and losses
----
----
-252.56%-11.71M
----
----
----
----
567.54%7.68M
----
----
-Pension and employee benefit expenses
----
----
-1,592.59%-403K
----
----
----
----
--27K
----
----
-Deferred income tax
----
----
--2.44M
----
----
----
----
--0
----
----
-Other non-cash items
----
----
-32.26%43.85M
----
----
----
----
-23.04%64.74M
----
----
Changes in working capital
-110.55%-3.83M
94.76%-1.6M
169.17%5.76M
444.46%28.59M
-265.83%-28.51M
235.10%36.29M
-417.32%-30.62M
92.94%-8.32M
87.52%-8.3M
182.23%17.19M
-Change in receivables
----
----
-65.62%-31.25M
----
----
----
----
41.91%-18.87M
----
----
-Change in inventory
----
----
266.24%21.4M
----
----
----
----
-119.37%-12.88M
----
----
-Change in payables
----
----
96.39%16.22M
----
----
----
----
109.97%8.26M
----
----
-Provision for loans, leases and other losses
----
----
-1,592.59%-403K
----
----
----
----
--27K
----
----
-Changes in other current assets
----
----
-151.74%-2.15M
----
----
----
----
-60.75%4.16M
----
----
-Changes in other current liabilities
----
----
-82.38%1.93M
----
----
----
----
252.19%10.98M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
3.34%-12.93M
1.75%-13.24M
26.92%-52.79M
32.66%-12.75M
5.36%-13.19M
30.87%-13.37M
32.69%-13.48M
10.45%-72.24M
27.57%-18.93M
33.59%-13.94M
Interest received (cash flow from operating activities)
0
0
Tax refund paid
44.65%-5.99M
31.52%-6.79M
41.52%-33.47M
7.46%-12.74M
0
-35.50%-10.82M
13.84%-9.91M
-45.87%-57.23M
3.07%-13.76M
-126.61%-23.98M
Other operating cash inflow (outflow)
18.68%1M
19.05%1.05M
6.26%3.65M
34.68%1.1M
5.40%820K
14.32%846K
-19.67%882K
10.00%3.43M
-39.69%816K
-40.66%778K
Operating cash flow
-23.47%35.55M
240.75%27M
-22.05%118.04M
35.24%66.27M
-41.00%24.5M
132.96%46.45M
-146.84%-19.18M
138.36%151.42M
896.34%49M
25.23%41.52M
Investing cash flow
Capital expenditures
-39.32%-7.49M
-11.04%-5.49M
2.73%-19.73M
61.09%-3.21M
4.93%-6.19M
-182.21%-5.38M
-36.77%-4.95M
20.69%-20.28M
34.55%-8.24M
-36.32%-6.51M
Net PPE purchase and sale
-129.06%-8.29M
-115.22%-3.37M
8.22%-22.86M
15.64%-10.02M
-36.35%-7.66M
25.02%-3.62M
39.52%-1.56M
-34.52%-24.9M
-9.11%-11.87M
-68.82%-5.62M
Net investment product transactions
-224.42%-11.38M
-113.02%-22.02M
-407.07%-31.97M
-237.26%-44.09M
44.34%13.32M
-73.65%9.14M
49.40%-10.34M
129.22%10.41M
63.24%-13.07M
10.42%9.23M
Dividends received (cash flow from investment activities)
--0
--0
-76.10%109K
-146.00%-92K
--0
--0
-21.48%201K
150.55%456K
9.89%200K
--0
Investing cash flow
-18,962.50%-27.16M
-85.49%-30.88M
-116.96%-74.44M
-74.02%-57.41M
81.73%-530K
-99.48%144K
36.89%-16.65M
56.86%-34.31M
43.95%-32.99M
-1,251.19%-2.9M
Financing cash flow
Net issuance payments of debt
-12.50%-9M
-13.33%-8.5M
85.53%-31.5M
78.67%-8M
-6.67%-8M
32.39%-8M
95.34%-7.5M
-205.83%-217.72M
-1,262.43%-37.5M
90.91%-7.5M
Increase or decrease of lease financing
2.19%-3.09M
-0.37%-1.08M
-15.17%-8.59M
-9.57%-3.23M
-47.95%-1.12M
15.84%-3.16M
---1.08M
-223.43%-7.46M
-857.84%-2.95M
-2,510.34%-757K
Cash dividends paid
---17.55M
---82K
-0.46%-13.2M
---7K
---69K
----
----
---13.14M
----
----
Cash dividends for minorities
----
----
-131.68%-22.43M
-2,027.89%-12.13M
--0
----
----
-83.42%-9.68M
---570K
---9.11M
Net other fund-raising expenses
----
----
----
----
----
----
----
-121.62%-13.68M
-109.31%-6.07M
89.65%-371K
Financing cash flow
-5.27%-36.41M
-12.66%-9.67M
71.06%-75.72M
61.21%-23.37M
48.20%-9.19M
-88.30%-34.59M
94.81%-8.58M
-236.31%-261.68M
-8,512.01%-60.23M
80.59%-17.74M
Net cash flow
Beginning cash position
-1.76%70.69M
-27.61%84.24M
-55.40%116.37M
-38.51%98.74M
-39.90%83.97M
-34.69%71.96M
-55.40%116.37M
207.06%260.95M
-48.89%160.59M
-62.46%139.71M
Current changes in cash
-333.33%-28.02M
69.50%-13.55M
77.77%-32.13M
67.19%-14.51M
-29.23%14.78M
-59.33%12.01M
70.54%-44.41M
-182.16%-144.58M
16.92%-44.22M
136.01%20.88M
End cash Position
-49.18%42.67M
-1.76%70.69M
-27.61%84.24M
-27.61%84.24M
-38.51%98.74M
-39.90%83.97M
-34.69%71.96M
-55.40%116.37M
-55.40%116.37M
-48.89%160.59M
Free cash flow
-47.23%19.77M
170.61%18.14M
-33.17%71M
67.47%48.59M
-63.61%10.65M
183.60%37.46M
-173.94%-25.69M
455.24%106.24M
253.77%29.01M
16.82%29.27M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -23.41%53.46M1,281.70%45.98M-27.68%200.65M12.09%90.65M-53.13%36.87M50.01%69.8M-95.34%3.33M53.88%277.46M84.24%80.88M24.04%78.66M
Net profit before non-cash adjustment 92.09%24.95M42.51%27.66M-31.72%85.91M-43.80%24.96M19.54%28.55M-27.11%12.99M-51.10%19.41M-8.75%125.81M295.32%44.41M-59.99%23.88M
Total adjustment of non-cash items 57.57%32.34M37.08%19.93M-31.87%108.99M-17.12%37.1M-2.02%36.83M-63.06%20.53M-34.07%14.54M-0.19%159.97M-54.86%44.76M52.62%37.59M
-Depreciation and amortization ---------3.83%76.23M----------------0.90%79.27M--------
-Reversal of impairment losses recognized in profit and loss ---------73.19%2.23M----------------3,956.02%8.33M--------
-Disposal profit ---------4,835.14%-3.65M----------------86.71%-74K--------
-Net exchange gains and losses ---------252.56%-11.71M----------------567.54%7.68M--------
-Pension and employee benefit expenses ---------1,592.59%-403K------------------27K--------
-Deferred income tax ----------2.44M------------------0--------
-Other non-cash items ---------32.26%43.85M-----------------23.04%64.74M--------
Changes in working capital -110.55%-3.83M94.76%-1.6M169.17%5.76M444.46%28.59M-265.83%-28.51M235.10%36.29M-417.32%-30.62M92.94%-8.32M87.52%-8.3M182.23%17.19M
-Change in receivables ---------65.62%-31.25M----------------41.91%-18.87M--------
-Change in inventory --------266.24%21.4M-----------------119.37%-12.88M--------
-Change in payables --------96.39%16.22M----------------109.97%8.26M--------
-Provision for loans, leases and other losses ---------1,592.59%-403K------------------27K--------
-Changes in other current assets ---------151.74%-2.15M-----------------60.75%4.16M--------
-Changes in other current liabilities ---------82.38%1.93M----------------252.19%10.98M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 3.34%-12.93M1.75%-13.24M26.92%-52.79M32.66%-12.75M5.36%-13.19M30.87%-13.37M32.69%-13.48M10.45%-72.24M27.57%-18.93M33.59%-13.94M
Interest received (cash flow from operating activities) 00
Tax refund paid 44.65%-5.99M31.52%-6.79M41.52%-33.47M7.46%-12.74M0-35.50%-10.82M13.84%-9.91M-45.87%-57.23M3.07%-13.76M-126.61%-23.98M
Other operating cash inflow (outflow) 18.68%1M19.05%1.05M6.26%3.65M34.68%1.1M5.40%820K14.32%846K-19.67%882K10.00%3.43M-39.69%816K-40.66%778K
Operating cash flow -23.47%35.55M240.75%27M-22.05%118.04M35.24%66.27M-41.00%24.5M132.96%46.45M-146.84%-19.18M138.36%151.42M896.34%49M25.23%41.52M
Investing cash flow
Capital expenditures -39.32%-7.49M-11.04%-5.49M2.73%-19.73M61.09%-3.21M4.93%-6.19M-182.21%-5.38M-36.77%-4.95M20.69%-20.28M34.55%-8.24M-36.32%-6.51M
Net PPE purchase and sale -129.06%-8.29M-115.22%-3.37M8.22%-22.86M15.64%-10.02M-36.35%-7.66M25.02%-3.62M39.52%-1.56M-34.52%-24.9M-9.11%-11.87M-68.82%-5.62M
Net investment product transactions -224.42%-11.38M-113.02%-22.02M-407.07%-31.97M-237.26%-44.09M44.34%13.32M-73.65%9.14M49.40%-10.34M129.22%10.41M63.24%-13.07M10.42%9.23M
Dividends received (cash flow from investment activities) --0--0-76.10%109K-146.00%-92K--0--0-21.48%201K150.55%456K9.89%200K--0
Investing cash flow -18,962.50%-27.16M-85.49%-30.88M-116.96%-74.44M-74.02%-57.41M81.73%-530K-99.48%144K36.89%-16.65M56.86%-34.31M43.95%-32.99M-1,251.19%-2.9M
Financing cash flow
Net issuance payments of debt -12.50%-9M-13.33%-8.5M85.53%-31.5M78.67%-8M-6.67%-8M32.39%-8M95.34%-7.5M-205.83%-217.72M-1,262.43%-37.5M90.91%-7.5M
Increase or decrease of lease financing 2.19%-3.09M-0.37%-1.08M-15.17%-8.59M-9.57%-3.23M-47.95%-1.12M15.84%-3.16M---1.08M-223.43%-7.46M-857.84%-2.95M-2,510.34%-757K
Cash dividends paid ---17.55M---82K-0.46%-13.2M---7K---69K-----------13.14M--------
Cash dividends for minorities ---------131.68%-22.43M-2,027.89%-12.13M--0---------83.42%-9.68M---570K---9.11M
Net other fund-raising expenses -----------------------------121.62%-13.68M-109.31%-6.07M89.65%-371K
Financing cash flow -5.27%-36.41M-12.66%-9.67M71.06%-75.72M61.21%-23.37M48.20%-9.19M-88.30%-34.59M94.81%-8.58M-236.31%-261.68M-8,512.01%-60.23M80.59%-17.74M
Net cash flow
Beginning cash position -1.76%70.69M-27.61%84.24M-55.40%116.37M-38.51%98.74M-39.90%83.97M-34.69%71.96M-55.40%116.37M207.06%260.95M-48.89%160.59M-62.46%139.71M
Current changes in cash -333.33%-28.02M69.50%-13.55M77.77%-32.13M67.19%-14.51M-29.23%14.78M-59.33%12.01M70.54%-44.41M-182.16%-144.58M16.92%-44.22M136.01%20.88M
End cash Position -49.18%42.67M-1.76%70.69M-27.61%84.24M-27.61%84.24M-38.51%98.74M-39.90%83.97M-34.69%71.96M-55.40%116.37M-55.40%116.37M-48.89%160.59M
Free cash flow -47.23%19.77M170.61%18.14M-33.17%71M67.47%48.59M-63.61%10.65M183.60%37.46M-173.94%-25.69M455.24%106.24M253.77%29.01M16.82%29.27M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Audit Opinions --------------Unqualified Opinion with Explanatory Notes----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data